XML 24 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities

The amortized cost and fair value of the securities portfolio are presented in the following tables:
December 31, 2017
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
(Dollars in millions)
 
 
Gains
 
Losses
 
AFS securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
2,368

 
$

 
$
77

 
$
2,291

GSE
 
187

 

 
8

 
179

Agency MBS
 
20,683

 
8

 
590

 
20,101

States and political subdivisions
 
1,379

 
37

 
24

 
1,392

Non-agency MBS
 
384

 
192

 

 
576

Other
 
8

 

 

 
8

Total AFS securities
 
$
25,009

 
$
237

 
$
699

 
$
24,547

 
 
 
 
 
 
 
 
 
HTM securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,098

 
$
8

 
$

 
$
1,106

GSE
 
2,198

 
11

 
22

 
2,187

Agency MBS
 
19,660

 
33

 
222

 
19,471

States and political subdivisions
 
28

 

 

 
28

Other
 
43

 
2

 

 
45

Total HTM securities
 
$
23,027

 
$
54

 
$
244

 
$
22,837


December 31, 2016
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
(Dollars in millions)
 
 
Gains
 
Losses
 
AFS securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
2,669

 
$
2

 
$
84

 
$
2,587

GSE
 
190

 

 
10

 
180

Agency MBS
 
21,819

 
13

 
568

 
21,264

States and political subdivisions
 
2,198

 
56

 
49

 
2,205

Non-agency MBS
 
446

 
233

 

 
679

Other
 
11

 

 

 
11

Total AFS securities
 
$
27,333

 
$
304

 
$
711

 
$
26,926

 
 
 
 
 
 
 
 
 
HTM securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,098

 
$
20

 
$

 
$
1,118

GSE
 
2,197

 
14

 
30

 
2,181

Agency MBS
 
13,225

 
40

 
180

 
13,085

States and political subdivisions
 
110

 

 

 
110

Other
 
50

 
2

 

 
52

Total HTM securities
 
$
16,680

 
$
76

 
$
210

 
$
16,546


 
Certain investments in marketable debt securities and MBS issued by FNMA and FHLMC exceeded 10% of shareholders’ equity at December 31, 2017. The FNMA investments had total amortized cost and fair value of $14.7 billion and $14.4 billion, respectively. The FHLMC investments had total amortized cost and fair value of $10.2 billion and $10.0 billion, respectively.
 
The change in credit losses on securities with OTTI where a portion of the unrealized loss was recognized in OCI was immaterial for all periods presented.
 
The amortized cost and estimated fair value of the securities portfolio by contractual maturity are shown in the following table. The expected life of MBS may differ from contractual maturities because borrowers have the right to prepay the underlying mortgage loans with or without prepayment penalties.
 
 
AFS
 
HTM
December 31, 2017
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
(Dollars in millions)
 
 
 
 
Due in one year or less
 
$
336

 
$
335

 
$

 
$

Due after one year through five years
 
498

 
496

 
2,237

 
2,242

Due after five years through ten years
 
2,419

 
2,341

 
1,111

 
1,103

Due after ten years
 
21,756

 
21,375

 
19,679

 
19,492

Total debt securities
 
$
25,009

 
$
24,547

 
$
23,027

 
$
22,837


 
The following tables present the fair values and gross unrealized losses of investments based on the length of time that individual securities have been in a continuous unrealized loss position:
 
 
Less than 12 months
 
12 months or more
 
Total
December 31, 2017
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
(Dollars in millions)
 
 
 
 
 
 
AFS securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
634

 
$
4

 
$
1,655

 
$
73

 
$
2,289

 
$
77

GSE
 
9

 

 
170

 
8

 
179

 
8

Agency MBS
 
5,077

 
64

 
13,920

 
526

 
18,997

 
590

States and political subdivisions
 
201

 
1

 
355

 
23

 
556

 
24

Total
 
$
5,921

 
$
69

 
$
16,100

 
$
630

 
$
22,021

 
$
699

 
 
 
 
 
 
 
 
 
 
 
 
 
HTM securities:
 
 

 
 

 
 

 
 

 
 

 
 

GSE
 
$
1,470

 
$
12

 
$
290

 
$
10

 
$
1,760

 
$
22

Agency MBS
 
10,880

 
77

 
4,631

 
145

 
15,511

 
222

Total
 
$
12,350

 
$
89


$
4,921

 
$
155

 
$
17,271

 
$
244

 
 
Less than 12 months
 
12 months or more
 
Total
December 31, 2016
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
(Dollars in millions)
 
 
 
 
 
 
AFS securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
2,014

 
$
84

 
$

 
$

 
$
2,014

 
$
84

GSE
 
180

 
10

 

 

 
180

 
10

Agency MBS
 
14,842

 
342

 
5,138

 
226

 
19,980

 
568

States and political subdivisions
 
365

 
7

 
314

 
42

 
679

 
49

Total
 
$
17,401

 
$
443

 
$
5,452

 
$
268

 
$
22,853

 
$
711

 
 
 
 
 
 
 
 
 
 
 
 
 
HTM securities:
 
 

 
 

 
 

 
 

 
 

 
 

GSE
 
$
1,762

 
$
30

 
$

 
$

 
$
1,762

 
$
30

Agency MBS
 
7,717

 
178

 
305

 
2

 
8,022

 
180

Total
 
$
9,479

 
$
208

 
$
305

 
$
2

 
$
9,784

 
$
210


 
Periodic reviews are conducted to identify and evaluate each investment with an unrealized loss for OTTI. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Unrealized losses that are determined to be temporary in nature are recorded, net of tax, in AOCI for AFS securities. The unrealized losses on U.S. Treasury securities, GSE securities and agency MBS were the result of increases in market interest rates compared to the date the securities were acquired rather than the credit quality of the issuers.
 
Cash flow modeling is used to evaluate non-agency MBS in an unrealized loss position for potential credit impairment. These models give consideration to long-term macroeconomic factors applied to current security default rates, prepayment rates and recovery rates and security-level performance. At December 31, 2017, there were no non-agency MBS with other than temporary credit impairment.
 
At December 31, 2017, the majority of the unrealized loss on municipal securities was the result of fair value hedge basis adjustments that are a component of amortized cost. Municipal securities in an unrealized loss position are evaluated for credit impairment through a qualitative analysis of issuer performance and the primary source of repayment. At December 31, 2017, the evaluation of municipal securities did not indicate any municipal securities with other than temporary credit impairment.