XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities:      
Net Income $ 2,415 $ 2,442 $ 2,123
Adjustments to reconcile net income to net cash from operating activities:      
Provision for credit losses 547 572 428
Depreciation 408 405 356
Loss (gain) on early extinguishment of debt 392 (1) 172
Amortization of intangibles 142 150 105
Equity-based compensation expense 132 115 106
(Gain) loss on securities, net 1 (46) 3
Net change in operating assets and liabilities:      
LHFS 618 (644) 422
Trading securities 115 432 (698)
Other assets, accounts payable and other liabilities (15) (18) (14)
Cash paid to terminate FDIC loss share agreements 0 (230) 0
Other, net (120) (62) 128
Net cash from operating activities 4,635 3,115 3,131
Cash Flows From Investing Activities:      
Proceeds from sales of AFS securities 4,934 4,612 6,302
Proceeds from maturities, calls and paydowns of AFS securities 4,800 5,888 5,064
Purchases of AFS securities (7,397) (10,033) (12,698)
Proceeds from maturities, calls and paydowns of HTM securities 2,580 7,022 3,791
Purchases of HTM securities (8,965) (5,124) (2,557)
Originations and purchases of loans and leases, net of principal collected (1,230) (2,986) (3,196)
Net cash received (paid) for acquisitions and divestitures 0 (785) 1,055
Other, net (31) 398 390
Net cash from investing activities (5,309) (1,008) (1,849)
Cash Flows From Financing Activities:      
Net change in deposits (2,842) 4,507 2,506
Net change in short-term borrowings 3,532 (3,581) (982)
Proceeds from issuance of long-term debt 8,883 3,878 2,272
Repayment of long-term debt (7,453) (5,849) (2,433)
Repurchase of common stock (1,613) (520) 0
Net cash from common stock transactions in connection with equity awards 108 218 68
Net proceeds from preferred stock issued 0 450 0
Cash dividends paid on common stock (1,005) (925) (789)
Cash dividends paid on preferred stock (174) (167) (148)
Other, net 15 107 (390)
Net cash from financing activities (549) (1,882) 104
Net Change in Cash and Cash Equivalents (1,223) 225 1,386
Cash and Cash Equivalents at Beginning of Period 3,936 3,711 2,325
Cash and Cash Equivalents at End of Period 2,713 3,936 3,711
Cash paid during the period for:      
Interest 819 775 734
Income taxes 429 844 655
Noncash investing and financing activities:      
Transfers of loans to foreclosed assets 260 258 320
Transfers of loans HFI to LHFS 1,050 263 153
Stock issued in acquisitions 0 1,063 2,188
Purchase of additional interest in AmRisc, LP 0 0 216
Transfer of HTM securities to AFS $ 0 $ 0 $ 517