XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings
AOCI
Noncontrolling Interests
Beginning balance at Dec. 31, 2015 $ 27,340 $ 3,902 $ 2,603 $ 8,365 $ 13,464 $ (1,028) $ 34
Beginning balance (in shares) at Dec. 31, 2015   780,337          
Add (Deduct):              
Net income 1,799       1,790   9
Net change in AOCI 278         278  
Stock transactions:              
Issued in business combinations 1,063 $ 158   905      
Issued in business combinations (in shares)   31,666          
Issued in connection with equity awards, net 24 $ 18   6      
Issued in connection with equity awards, net (in shares)   3,715          
Repurchase of common stock (160) $ (21)   (139)      
Repurchase of common stock (in shares)   (4,294)          
Issued in connection with preferred stock offerings 450   450        
Cash dividends declared on common stock (682)       (682)    
Cash dividends declared on preferred stock (123)       (123)    
Equity-based compensation expense 96     96      
Other, net 6     0 10   (4)
Ending balance at Sep. 30, 2016 30,091 $ 4,057 3,053 9,233 14,459 (750) 39
Ending balance (in shares) at Sep. 30, 2016   811,424          
Beginning balance at Dec. 31, 2016 $ 29,926 $ 4,047 3,053 9,104 14,809 (1,132) 45
Beginning balance (in shares) at Dec. 31, 2016 809,475 809,475          
Add (Deduct):              
Net income $ 1,748       1,736   12
Net change in AOCI 96         96  
Stock transactions:              
Issued in business combinations 0            
Issued in connection with equity awards, net 104 $ 37   67      
Issued in connection with equity awards, net (in shares)   7,201          
Repurchase of common stock (1,240) $ (139)   (1,101)      
Repurchase of common stock (in shares)   (27,755)          
Issued in connection with preferred stock offerings 0            
Cash dividends declared on common stock (747)       (747)    
Cash dividends declared on preferred stock (130)       (130)    
Equity-based compensation expense 109     109      
Other, net (13)     13 (12)   (14)
Ending balance at Sep. 30, 2017 $ 29,853 $ 3,945 $ 3,053 $ 8,192 $ 15,656 $ (1,036) $ 43
Ending balance (in shares) at Sep. 30, 2017 788,921 788,921