XML 46 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Summary of AFS Securities
 
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
December 31, 2016
 
 
Gains
 
Losses
 
 
 
(Dollars in millions)
AFS securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
2,669

 
$
2

 
$
84

 
$
2,587

GSE
 
190

 

 
10

 
180

Agency MBS
 
21,819

 
13

 
568

 
21,264

States and political subdivisions
 
2,198

 
56

 
49

 
2,205

Non-agency MBS
 
446

 
233

 

 
679

Other
 
11

 

 

 
11

Total AFS securities
 
$
27,333

 
$
304

 
$
711

 
$
26,926

 
 
 
 
 
 
 
 
 
HTM securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,098

 
$
20

 
$

 
$
1,118

GSE
 
2,197

 
14

 
30

 
2,181

Agency MBS
 
13,225

 
40

 
180

 
13,085

States and political subdivisions
 
110

 

 

 
110

Other
 
50

 
2

 

 
52

Total HTM securities
 
$
16,680

 
$
76

 
$
210

 
$
16,546

 
 
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
December 31, 2015
 
 
Gains
 
Losses
 
 
 
(Dollars in millions)
AFS securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,836

 
$
2

 
$
6

 
$
1,832

GSE
 
51

 

 

 
51

Agency MBS
 
20,463

 
22

 
439

 
20,046

States and political subdivisions
 
2,312

 
103

 
40

 
2,375

Non-agency MBS
 
683

 
306

 

 
989

Other
 
4

 

 

 
4

Total AFS securities
 
$
25,349

 
$
433

 
$
485

 
$
25,297

 
 
 
 
 
 
 
 
 
HTM securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,097

 
$
22

 
$

 
$
1,119

GSE
 
5,045

 
16

 
98

 
4,963

Agency MBS
 
12,267

 
70

 
22

 
12,315

States and political subdivisions
 
63

 

 

 
63

Other
 
58

 
2

 
1

 
59

Total HTM securities
 
$
18,530

 
$
110

 
$
121

 
$
18,519

Summary of HTM Securities
 
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
December 31, 2016
 
 
Gains
 
Losses
 
 
 
(Dollars in millions)
AFS securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
2,669

 
$
2

 
$
84

 
$
2,587

GSE
 
190

 

 
10

 
180

Agency MBS
 
21,819

 
13

 
568

 
21,264

States and political subdivisions
 
2,198

 
56

 
49

 
2,205

Non-agency MBS
 
446

 
233

 

 
679

Other
 
11

 

 

 
11

Total AFS securities
 
$
27,333

 
$
304

 
$
711

 
$
26,926

 
 
 
 
 
 
 
 
 
HTM securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,098

 
$
20

 
$

 
$
1,118

GSE
 
2,197

 
14

 
30

 
2,181

Agency MBS
 
13,225

 
40

 
180

 
13,085

States and political subdivisions
 
110

 

 

 
110

Other
 
50

 
2

 

 
52

Total HTM securities
 
$
16,680

 
$
76

 
$
210

 
$
16,546

 
 
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
December 31, 2015
 
 
Gains
 
Losses
 
 
 
(Dollars in millions)
AFS securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,836

 
$
2

 
$
6

 
$
1,832

GSE
 
51

 

 

 
51

Agency MBS
 
20,463

 
22

 
439

 
20,046

States and political subdivisions
 
2,312

 
103

 
40

 
2,375

Non-agency MBS
 
683

 
306

 

 
989

Other
 
4

 

 

 
4

Total AFS securities
 
$
25,349

 
$
433

 
$
485

 
$
25,297

 
 
 
 
 
 
 
 
 
HTM securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,097

 
$
22

 
$

 
$
1,119

GSE
 
5,045

 
16

 
98

 
4,963

Agency MBS
 
12,267

 
70

 
22

 
12,315

States and political subdivisions
 
63

 

 

 
63

Other
 
58

 
2

 
1

 
59

Total HTM securities
 
$
18,530

 
$
110

 
$
121

 
$
18,519

Schedule of Credit Losses on Securities with OTTI
The following table reflects changes in credit losses on securities with OTTI where a portion of the unrealized loss was recognized in OCI. Assets acquired from the FDIC were excluded from this table prior to the termination of the loss share agreements.
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(Dollars in millions)
Balance at beginning of period
 
$
42

 
$
64

 
$
78

Credit losses on securities without previous OTTI
 

 

 
6

Credit losses on securities for which OTTI was previously recognized
 

 
4

 

Reductions for securities sold/settled during the period
 
(21
)
 
(22
)
 
(17
)
Credit recoveries through yield
 
(1
)
 
(4
)
 
(3
)
Included as a result of loss share termination
 
1

 

 

Balance at end of period
 
$
21

 
$
42

 
$
64

Schedule of Amortized Cost and Estimated Fair Value by Contractual Maturity
The amortized cost and estimated fair value of the securities portfolio by contractual maturity are shown in the following table. The expected life of MBS may differ from contractual maturities because borrowers have the right to prepay the underlying mortgage loans with or without prepayment penalties.
 
 
AFS
 
HTM
December 31, 2016
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
 
(Dollars in millions)
Due in one year or less
 
$
275

 
$
275

 
$

 
$

Due after one year through five years
 
1,013

 
1,018

 
1,683

 
1,703

Due after five years through ten years
 
2,670

 
2,580

 
1,688

 
1,672

Due after ten years
 
23,375

 
23,053

 
13,309

 
13,171

Total debt securities
 
$
27,333

 
$
26,926

 
$
16,680

 
$
16,546

Schedule of Fair Values and Gross Unrealized Losses
The following tables present the fair values and gross unrealized losses of investments based on the length of time that individual securities have been in a continuous unrealized loss position:
 
 
Less than 12 months
 
12 months or more
 
Total
December 31, 2016
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
 
(Dollars in millions)
AFS securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
2,014

 
$
84

 
$

 
$

 
$
2,014

 
$
84

GSE
 
180

 
10

 

 

 
180

 
10

Agency MBS
 
14,842

 
342

 
5,138

 
226

 
19,980

 
568

States and political subdivisions
 
365

 
7

 
314

 
42

 
679

 
49

Total
 
$
17,401

 
$
443

 
$
5,452

 
$
268

 
$
22,853

 
$
711

 
 
 
 
 
 
 
 
 
 
 
 
 
HTM securities:
 
 

 
 

 
 

 
 

 
 

 
 

GSE
 
$
1,762

 
$
30

 
$

 
$

 
$
1,762

 
$
30

Agency MBS
 
7,717

 
178

 
305

 
2

 
8,022

 
180

Total
 
$
9,479

 
$
208


$
305

 
$
2

 
$
9,784

 
$
210


 
 
Less than 12 months
 
12 months or more
 
Total
December 31, 2015
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
 
(Dollars in millions)
AFS securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
1,211

 
$
6

 
$

 
$

 
$
1,211

 
$
6

Agency MBS
 
12,052

 
199

 
5,576

 
240

 
17,628

 
439

States and political subdivisions
 
64

 
1

 
329

 
39

 
393

 
40

Total
 
$
13,327

 
$
206

 
$
5,905

 
$
279

 
$
19,232

 
$
485

 
 
 
 
 
 
 
 
 
 
 
 
 
HTM securities:
 
 

 
 

 
 

 
 

 
 

 
 

GSE
 
$
2,307

 
$
41

 
$
1,743

 
$
57

 
$
4,050

 
$
98

Agency MBS
 
3,992

 
21

 
124

 
1

 
4,116

 
22

Other
 
56

 
1

 

 

 
56

 
1

Total
 
$
6,355

 
$
63

 
$
1,867

 
$
58

 
$
8,222

 
$
121