XML 45 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summarized Purchase Price Allocations
The acquisition of National Penn constituted a business combination. Accordingly, the assets acquired and liabilities assumed are presented at their fair values in the table below. The determination of fair value requires management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. These fair value estimates are considered preliminary and are subject to change for up to one year after the closing date of the acquisition as additional information becomes available. Immaterial amounts of the intangible assets recognized are deductible for income tax purposes.
 
 
National Penn
 
 
UPB
 
Fair Value
 
 
(Dollars in millions)
Assets acquired:
 
 
 
 
Cash, due from banks and federal funds sold
 
 
 
$
216

Securities
 
 
 
2,499

Loans and leases:
 
 
 
 
Commercial and industrial
 
$
2,817

 
2,596

CRE-income producing properties
 
1,450

 
1,202

CRE-construction and development
 
165

 
127

Direct retail lending
 
801

 
767

Revolving credit
 
7

 
7

Residential mortgage
 
1,217

 
1,004

Sales finance
 
166

 
162

PCI
 
181

 
124

Total loans and leases
 
$
6,804

 
5,989

Goodwill
 
 
 
795

CDI
 
 
 
67

Other assets
 
 
 
503

Total assets acquired
 
 
 
10,069

Liabilities assumed:
 
 
 
 
Deposits:
 
 
 
 
Noninterest-bearing deposits
 
 
 
1,209

Interest-bearing deposits
 
 
 
5,420

Total deposits
 
 
 
6,629

Debt
 
 
 
1,756

Other liabilities
 
 
 
66

Total liabilities assumed
 
 
 
8,451

Consideration paid
 
 
 
$
1,618

 
 
 
 
 
Cash paid
 
 
 
$
555

Fair value of common stock issued, including replacement equity awards
 
 
 
1,063