XML 39 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Statements
Parent Company Financial Statements
 
 
December 31,
Parent Company - Condensed Balance Sheets
 
2016
 
2015
 
 
(Dollars in millions)
Assets:
 
 
 
 
Cash and due from banks
 
$
21

 
$
109

Interest-bearing deposits with banks
 
7,094

 
7,383

AFS securities at fair value
 
134

 
124

HTM securities at amortized cost
 
1

 
3

Investment in banking subsidiaries
 
28,444

 
25,823

Investment in other subsidiaries
 
1,279

 
1,101

Advances to / receivables from banking subsidiaries
 
850

 

Advances to / receivables from other subsidiaries
 
2,981

 
3,086

Other assets
 
131

 
211

Total assets
 
$
40,935

 
$
37,840

 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
Short-term borrowed funds
 
$
46

 
$
105

Long-term debt
 
10,836

 
10,274

Accounts payable and other liabilities
 
127

 
121

Total liabilities
 
11,009

 
10,500

Total shareholders' equity
 
29,926

 
27,340

Total liabilities and shareholders' equity
 
$
40,935

 
$
37,840



 
 
Year Ended December 31,
Parent Company - Condensed Income and Comprehensive Income Statements
 
2016
 
2015
 
2014
 
 
(Dollars in millions)
Income:
 
 

 
 
 
 
Dividends from banking subsidiaries
 
$
1,350

 
$
1,600

 
$
1,636

Dividends from other subsidiaries
 
6

 
411

 
71

Interest and other income from subsidiaries
 
73

 
64

 
67

Other income
 
3

 
3

 
7

Total income
 
1,432

 
2,078

 
1,781

Expenses:
 
 

 
 

 
 
Interest expense
 
160

 
165

 
148

Other expenses
 
56

 
103

 
55

Total expenses
 
216

 
268

 
203

 
 
 
 
 
 
 
Income before income taxes and equity in undistributed earnings of subsidiaries
 
1,216

 
1,810

 
1,578

Income tax benefit
 
38

 
40

 
43

Income before equity in undistributed earnings of subsidiaries
 
1,254

 
1,850

 
1,621

Equity in undistributed earnings of subsidiaries in excess of dividends from subsidiaries
 
1,188

 
273

 
585

Net income
 
2,442

 
2,123

 
2,206

 
 
 
 
 
 
 
Total OCI
 
(104
)
 
(277
)
 
(158
)
Total comprehensive income
 
$
2,338

 
$
1,846

 
$
2,048



 
 
Year Ended December 31,
Parent Company - Statements of Cash Flows
 
2016
 
2015
 
2014
 
 
(Dollars in millions)
Cash Flows From Operating Activities:
 
 

 
 
 
 
Net income
 
$
2,442

 
$
2,123

 
$
2,206

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
 
 
 
Equity in earnings of subsidiaries in excess of dividends from subsidiaries
 
(1,188
)
 
(273
)
 
(585
)
Net change in operating assets and liabilities:
 
 

 
 

 
 

Other assets
 
41

 
88

 
27

Accounts payable and other liabilities
 
(42
)
 
(14
)
 
40

Other, net
 
(88
)
 
32

 
(86
)
Net cash from operating activities
 
1,165

 
1,956

 
1,602

 
 
 
 
 
 
 
Cash Flows From Investing Activities:
 
 

 
 

 
 
Proceeds from sales, calls and maturities of AFS securities
 
27

 
49

 
25

Purchases of AFS securities
 
(31
)
 
(21
)
 
(124
)
Proceeds from maturities, calls and paydowns of HTM securities
 
2

 
27

 
16

Investment in subsidiaries
 
(85
)
 

 
(1
)
Advances to subsidiaries
 
(7,719
)
 
(7,461
)
 
(7,145
)
Proceeds from repayment of advances to subsidiaries
 
6,975

 
6,848

 
7,060

Net cash from acquisitions and divestitures
 
(254
)
 
(595
)
 

Net cash from investing activities
 
(1,085
)
 
(1,153
)
 
(169
)
 
 
 
 
 
 
 
Cash Flows From Financing Activities:
 
 

 
 

 
 
Net change in short-term borrowings
 

 
(40
)
 
(34
)
Net change in long-term debt
 
476

 
(92
)
 
1,085

Net cash from common stock transactions
 
(293
)
 
73

 
298

Net proceeds from preferred stock issued
 
450

 

 

Cash dividends paid on common and preferred stock
 
(1,092
)
 
(937
)
 
(814
)
Other, net
 
2

 
(6
)
 
(4
)
Net cash from financing activities
 
(457
)
 
(1,002
)
 
531

Net Change in Cash and Cash Equivalents
 
(377
)
 
(199
)
 
1,964

Cash and Cash Equivalents at Beginning of Period
 
7,492

 
7,691

 
5,727

Cash and Cash Equivalents at End of Period
 
$
7,115

 
$
7,492

 
$
7,691



The transfer of funds in the form of dividends, loans or advances from bank subsidiaries to the Parent Company is restricted. Federal law requires loans to the Parent Company or its affiliates to be secured and at market terms and generally limits loans to the Parent Company or an individual affiliate to 10% of Branch Bank’s unimpaired capital and surplus. In the aggregate, loans to the Parent Company and all affiliates cannot exceed 20% of the bank’s unimpaired capital and surplus.
 
Dividend payments to the Parent Company by Branch Bank are subject to regulatory review and statutory limitations and, in some instances, regulatory approval. In general, dividends from Branch Bank to the Parent Company are limited by rules which compare dividends to net income for regulatory-defined periods. Furthermore, dividends are restricted by regulatory minimum capital constraints.