XML 95 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities:      
Net income $ 2,226us-gaap_ProfitLoss $ 1,729us-gaap_ProfitLoss $ 2,028us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash from operating activities:      
Provision for credit losses 251us-gaap_ProvisionForLoanLeaseAndOtherLosses 592us-gaap_ProvisionForLoanLeaseAndOtherLosses 1,057us-gaap_ProvisionForLoanLeaseAndOtherLosses
Adjustment to income tax provision (39)us-gaap_OtherNoncashIncomeTaxExpense 516us-gaap_OtherNoncashIncomeTaxExpense 0us-gaap_OtherNoncashIncomeTaxExpense
Depreciation 333us-gaap_DepreciationNonproduction 315us-gaap_DepreciationNonproduction 281us-gaap_DepreciationNonproduction
Amortization of intangibles 91us-gaap_AmortizationOfIntangibleAssets 106us-gaap_AmortizationOfIntangibleAssets 110us-gaap_AmortizationOfIntangibleAssets
Deferred tax expense 127us-gaap_DeferredIncomeTaxExpenseBenefit 288us-gaap_DeferredIncomeTaxExpenseBenefit 419us-gaap_DeferredIncomeTaxExpenseBenefit
Equity-based compensation 102us-gaap_ShareBasedCompensation 96us-gaap_ShareBasedCompensation 97us-gaap_ShareBasedCompensation
(Gain) loss on securities, net 3us-gaap_MarketableSecuritiesRealizedGainLoss (51)us-gaap_MarketableSecuritiesRealizedGainLoss 12us-gaap_MarketableSecuritiesRealizedGainLoss
Net write-downs/losses on foreclosed property 22us-gaap_GainLossOnSaleOfOtherAssets 28us-gaap_GainLossOnSaleOfOtherAssets 168us-gaap_GainLossOnSaleOfOtherAssets
Net change in operating assets and liabilities:      
LHFS (201)us-gaap_IncreaseDecreaseInLoansHeldForSale 2,445us-gaap_IncreaseDecreaseInLoansHeldForSale (433)us-gaap_IncreaseDecreaseInLoansHeldForSale
Other assets 280us-gaap_IncreaseDecreaseInOtherOperatingAssets 92us-gaap_IncreaseDecreaseInOtherOperatingAssets (210)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other liabilities (4)us-gaap_IncreaseDecreaseInOperatingLiabilities (812)us-gaap_IncreaseDecreaseInOperatingLiabilities 346us-gaap_IncreaseDecreaseInOperatingLiabilities
Other, net 67us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (5)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (161)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash from operating activities 3,258us-gaap_NetCashProvidedByUsedInOperatingActivities 5,339us-gaap_NetCashProvidedByUsedInOperatingActivities 3,714us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:      
Proceeds from sales of AFS securities 1,309us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 2,209us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 303us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities, calls and paydowns of AFS securities 3,915us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 6,214us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 4,396us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of AFS securities (3,685)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (6,463)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (7,026)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities, calls and paydowns of HTM securities 1,866us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,863us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 5,536us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of HTM securities (4,030)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (7,399)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (5,055)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Originations and purchases of loans and leases, net of principal collected (5,041)us-gaap_PaymentsForProceedsFromLoansAndLeases (3,077)us-gaap_PaymentsForProceedsFromLoansAndLeases (6,651)us-gaap_PaymentsForProceedsFromLoansAndLeases
Net cash from divestitures 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 522us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Net cash from business combinations 1,025us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 675us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sales of foreclosed property 239us-gaap_ProceedsFromSaleOfForeclosedAssets 394us-gaap_ProceedsFromSaleOfForeclosedAssets 799us-gaap_ProceedsFromSaleOfForeclosedAssets
Other, net 339us-gaap_PaymentsForProceedsFromOtherInvestingActivities 503us-gaap_PaymentsForProceedsFromOtherInvestingActivities (24)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash from investing activities (4,063)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,240)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,047)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:      
Net change in deposits 337us-gaap_IncreaseDecreaseInDeposits (5,600)us-gaap_IncreaseDecreaseInDeposits 4,676us-gaap_IncreaseDecreaseInDeposits
Net change in short-term borrowings (421)us-gaap_ProceedsFromRepaymentsOfOtherDebt 1,274us-gaap_ProceedsFromRepaymentsOfOtherDebt (702)us-gaap_ProceedsFromRepaymentsOfOtherDebt
Proceeds from issuance of long-term debt 5,510us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,164us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,327us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (3,912)us-gaap_RepaymentsOfLongTermDebt (1,634)us-gaap_RepaymentsOfLongTermDebt (5,112)us-gaap_RepaymentsOfLongTermDebt
Net proceeds from preferred stock transactions 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 487us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 2,116us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Cash dividends paid on common stock (666)us-gaap_PaymentsOfDividendsCommonStock (765)us-gaap_PaymentsOfDividendsCommonStock (531)us-gaap_PaymentsOfDividendsCommonStock
Cash dividends paid on preferred stock (148)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (147)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (33)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Other, net 265us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 248us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 55us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash from financing activities 965us-gaap_NetCashProvidedByUsedInFinancingActivities (1,973)us-gaap_NetCashProvidedByUsedInFinancingActivities 2,796us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Change in Cash and Cash Equivalents 160us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (874)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (537)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 2,165us-gaap_CashAndCashEquivalentsAtCarryingValue 3,039us-gaap_CashAndCashEquivalentsAtCarryingValue 3,576us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 2,325us-gaap_CashAndCashEquivalentsAtCarryingValue 2,165us-gaap_CashAndCashEquivalentsAtCarryingValue 3,039us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:      
Cash paid during the period for interest 765us-gaap_InterestPaidNet 918us-gaap_InterestPaidNet 1,120us-gaap_InterestPaidNet
Cash paid during the period for income taxes 322us-gaap_IncomeTaxesPaidNet 677us-gaap_IncomeTaxesPaidNet 347us-gaap_IncomeTaxesPaidNet
Noncash investing activities:      
Transfers of loans to foreclosed assets 547us-gaap_TransferOfOtherRealEstate 609us-gaap_TransferOfOtherRealEstate 770us-gaap_TransferOfOtherRealEstate
Transfers of loans held for investment to LHFS $ 684us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 $ 0us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 $ 0us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1