XML 76 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and due from banks $ 1,639us-gaap_CashAndDueFromBanks $ 1,565us-gaap_CashAndDueFromBanks
Interest-bearing deposits with banks 529us-gaap_InterestBearingDepositsInBanks 452us-gaap_InterestBearingDepositsInBanks
Federal funds sold and securities purchased under resale agreements or similar arrangements 157us-gaap_FederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 148us-gaap_FederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Restricted cash 374us-gaap_RestrictedCashAndCashEquivalents 422us-gaap_RestrictedCashAndCashEquivalents
AFS securities at fair value ($1,393 covered by FDIC loss share at December 31, 2013) 20,907us-gaap_AvailableForSaleSecurities 22,104us-gaap_AvailableForSaleSecurities
HTM securities (fair value of $20,313 and $17,530 at December 31, 2014 and December 31, 2013, respectively) 20,240us-gaap_HeldToMaturitySecurities 18,101us-gaap_HeldToMaturitySecurities
LHFS at fair value 1,423us-gaap_LoansReceivableHeldForSaleNet 1,222us-gaap_LoansReceivableHeldForSaleNet
Loans and leases ($654 and $2,035 covered by FDIC loss share at December 31, 2014 and December 31, 2013, respectively) 119,884us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 115,917us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
ALLL (1,474)us-gaap_LoansAndLeasesReceivableAllowance (1,732)us-gaap_LoansAndLeasesReceivableAllowance
Loans and leases, net of ALLL 118,410us-gaap_LoansAndLeasesReceivableNetReportedAmount 114,185us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment 1,827us-gaap_PropertyPlantAndEquipmentNet 1,869us-gaap_PropertyPlantAndEquipmentNet
Goodwill 6,869us-gaap_Goodwill 6,814us-gaap_Goodwill
Core deposit and other intangible assets 505us-gaap_FiniteLivedIntangibleAssetsNet 569us-gaap_FiniteLivedIntangibleAssetsNet
Residential MSRs at fair value 844us-gaap_ServicingAssetAtFairValueAmount 1,047us-gaap_ServicingAssetAtFairValueAmount
Other assets ($38 and $163 of foreclosed property and other assets covered by FDIC loss share at December 31, 2014 and December 31, 2013, respectively) 13,090us-gaap_OtherAssets 14,512us-gaap_OtherAssets
Total assets 186,814us-gaap_Assets 183,010us-gaap_Assets
Deposits    
Noninterest-bearing deposits 38,786us-gaap_NoninterestBearingDepositLiabilities 34,972us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing deposits 90,254us-gaap_InterestBearingDepositLiabilities 92,503us-gaap_InterestBearingDepositLiabilities
Total deposits 129,040us-gaap_Deposits 127,475us-gaap_Deposits
Short-term borrowings 3,717us-gaap_ShortTermBorrowings 4,138us-gaap_ShortTermBorrowings
Long-term debt 23,312us-gaap_LongTermDebt 21,493us-gaap_LongTermDebt
Accounts payable and other liabilities 6,319us-gaap_OtherLiabilities 7,095us-gaap_OtherLiabilities
Total liabilities 162,388us-gaap_Liabilities 160,201us-gaap_Liabilities
Commitments and contingencies (Note 15)      
Shareholders' equity    
Preferred stock, $5 par, liquidation preference of $25,000 per share 2,603us-gaap_PreferredStockIncludingAdditionalPaidInCapitalNetOfDiscount 2,603us-gaap_PreferredStockIncludingAdditionalPaidInCapitalNetOfDiscount
Common stock, $5 par 3,603us-gaap_CommonStockValue 3,533us-gaap_CommonStockValue
Additional paid-in capital 6,517us-gaap_AdditionalPaidInCapital 6,172us-gaap_AdditionalPaidInCapital
Retained earnings 12,366us-gaap_RetainedEarningsAccumulatedDeficit 11,044us-gaap_RetainedEarningsAccumulatedDeficit
AOCI, net of deferred income taxes (751)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (593)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Noncontrolling interests 88us-gaap_MinorityInterest 50us-gaap_MinorityInterest
Total shareholders' equity 24,426us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 22,809us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders' equity $ 186,814us-gaap_LiabilitiesAndStockholdersEquity $ 183,010us-gaap_LiabilitiesAndStockholdersEquity
Common shares outstanding 720,698us-gaap_CommonStockSharesOutstanding 706,620us-gaap_CommonStockSharesOutstanding
Common shares authorized 2,000,000us-gaap_CommonStockSharesAuthorized 2,000,000us-gaap_CommonStockSharesAuthorized
Preferred shares outstanding 107us-gaap_PreferredStockSharesOutstanding 107us-gaap_PreferredStockSharesOutstanding
Preferred shares authorized 5,000us-gaap_PreferredStockSharesAuthorized 5,000us-gaap_PreferredStockSharesAuthorized