Fair Value Disclosures (Tables)
|
6 Months Ended |
Jun. 30, 2013
|
Fair Value Disclosures |
|
Schedule of Assets and Liabilities Measured at Fair Value |
| | | | | | Fair Value Measurements for Assets and | | | | | | June 30, | | Liabilities Measured on a Recurring Basis | | | | | | 2013 | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | Assets: | | | | | | | | | | | | | | | Trading securities | $ | 537 | | $ | 224 | | $ | 301 | | $ | 12 | | | | AFS securities: | | | | | | | | | | | | | | | | GSE securities | | 441 | | | ― | | | 441 | | | ― | | | | | RMBS issued by GSE | | 20,343 | | | ― | | | 20,343 | | | ― | | | | | States and political subdivisions | | 1,888 | | | ― | | | 1,888 | | | ― | | | | | Non-agency RMBS | | 285 | | | ― | | | 285 | | | ― | | | | | Other securities | | 5 | | | 5 | | | ― | | | ― | | | | | Covered securities | | 1,515 | | | ― | | | 562 | | | 953 | | | | LHFS | | 2,488 | | | ― | | | 2,488 | | | ― | | | | Residential MSRs | | 892 | | | ― | | | ― | | | 892 | | | | Derivative assets: | | | | | | | | | | | | | | | | Interest rate contracts | | 1,311 | | | ― | | | 1,304 | | | 7 | | | | | Foreign exchange contracts | | 4 | | | ― | | | 4 | | | ― | | | | Private equity and similar investments | | 269 | | | ― | | | ― | | | 269 | | | | | Total assets | $ | 29,978 | | $ | 229 | | $ | 27,616 | | $ | 2,133 | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | Derivative liabilities: | | | | | | | | | | | | | | | | Interest rate contracts | $ | 1,334 | | $ | ― | | $ | 1,238 | | $ | 96 | | | | | Foreign exchange contracts | | 2 | | | ― | | | 2 | | | ― | | | | Short-term borrowings | | 259 | | | ― | | | 259 | | | ― | | | | | Total liabilities | $ | 1,595 | | $ | ― | | $ | 1,499 | | $ | 96 | |
| | | | | | Fair Value Measurements for Assets and | | | | | | December 31, | | Liabilities Measured on a Recurring Basis | | | | | | 2012 | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | Assets: | | | | | | | | | | | | | | | Trading securities | $ | 497 | | $ | 302 | | $ | 194 | | $ | 1 | | | | AFS securities: | | | | | | | | | | | | | | | | GSE securities | | 290 | | | ― | | | 290 | | | ― | | | | | RMBS issued by GSE | | 20,930 | | | ― | | | 20,930 | | | ― | | | | | States and political subdivisions | | 2,011 | | | ― | | | 2,011 | | | ― | | | | | Non-agency RMBS | | 312 | | | ― | | | 312 | | | ― | | | | | Other securities | | 3 | | | 2 | | | 1 | | | ― | | | | | Covered securities | | 1,591 | | | ― | | | 597 | | | 994 | | | | LHFS | | 3,761 | | | ― | | | 3,761 | | | ― | | | | Residential MSRs | | 627 | | | ― | | | ― | | | 627 | | | | Derivative assets: | | | | | | | | | | | | | | | | Interest rate contracts | | 1,446 | | | ― | | | 1,391 | | | 55 | | | | | Foreign exchange contracts | | 4 | | | ― | | | 4 | | | ― | | | | Private equity and similar investments | | 323 | | | ― | | | ― | | | 323 | | | | | Total assets | $ | 31,795 | | $ | 304 | | $ | 29,491 | | $ | 2,000 | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | Derivative liabilities: | | | | | | | | | | | | | | | | Interest rate contracts | $ | 1,434 | | $ | ― | | $ | 1,433 | | $ | 1 | | | | | Foreign exchange contracts | | 3 | | | ― | | | 3 | | | ― | | | | Short-term borrowings | | 98 | | | ― | | | 98 | | | ― | | | | | Total liabilities | $ | 1,535 | | $ | ― | | $ | 1,534 | | $ | 1 | |
|
Roll Forward of Level 3 Assets and Liabilities |
| | | | | | | Fair Value Measurements Using Significant Unobservable Inputs | | | | | | | | | | | | | | | | | | | Private Equity | | | | | | | | | | | Covered | | Residential | | Net | | and Similar | Three Months Ended June 30, 2013 | | Trading | | Securities | | MSRs | | Derivatives | | Investments | | | | | | | | | | | (Dollars in millions) | Balance at April 1, 2013 | | $ | 1 | | $ | 996 | | $ | 735 | | $ | 35 | | $ | 330 | | Total realized and unrealized gains or losses: | | | | | | | | | | | | | | | | | | Included in earnings: | | | | | | | | | | | | | | | | | | | Interest income | | | ― | | | 8 | | | ― | | | ― | | | ― | | | | Mortgage banking income | | | ― | | | ― | | | 100 | | | 30 | | | ― | | | | Other noninterest income | | | ― | | | ― | | | ― | | | ― | | | 6 | | | Included in unrealized net holding gains (losses) in OCI | | | ― | | | (15) | | | ― | | | ― | | | ― | | Purchases | | | 11 | | | ― | | | ― | | | ― | | | 7 | | Issuances | | | ― | | | ― | | | 98 | | | (9) | | | ― | | Sales | | | ― | | | ― | | | ― | | | ― | | | (70) | | Settlements | | | ― | | | (36) | | | (41) | | | (145) | | | (4) | Balance at June 30, 2013 | | $ | 12 | | $ | 953 | | $ | 892 | | $ | (89) | | $ | 269 | | | | | | | | | | | | | | | | | | | | | | Change in unrealized gains (losses) included in | | | | | | | | | | | | | | | | | earnings for the period, attributable to assets | | | | | | | | | | | | | | | | | and liabilities still held at June 30, 2013 | | $ | ― | | $ | 8 | | $ | 100 | | $ | (89) | | $ | 5 |
| | | | | | | Fair Value Measurements Using Significant Unobservable Inputs | | | | | | | | | | | | | | | | | | | | Private Equity | | | | | | | | | | | Covered | | Residential | | Net | | and Similar | Three Months Ended June 30, 2012 | | Trading | | Securities | | MSRs | | Derivatives | | Investments | | | | | | | | | | | (Dollars in millions) | Balance at April 1, 2012 | | $ | 1 | | $ | 1,023 | | $ | 696 | | $ | 30 | | $ | 281 | | Total realized and unrealized gains or losses: | | | | | | | | | | | | | | | | | | Included in earnings: | | | | | | | | | | | | | | | | | | | Interest income | | | ― | | | 14 | | | ― | | | ― | | | ― | | | | Mortgage banking income | | | ― | | | ― | | | (130) | | | 89 | | | ― | | | | Other noninterest income | | | ― | | | ― | | | ― | | | ― | | | (1) | | | Included in unrealized net holding gains (losses) in OCI | | | ― | | | (22) | | | ― | | | ― | | | ― | | Purchases | | | ― | | | ― | | | ― | | | ― | | | 28 | | Issuances | | | ― | | | ― | | | 50 | | | 77 | | | ― | | Sales | | | ― | | | ― | | | ― | | | ― | | | (6) | | Settlements | | | ― | | | (33) | | | (38) | | | (128) | | | (1) | Balance at June 30, 2012 | | $ | 1 | | $ | 982 | | $ | 578 | | $ | 68 | | $ | 301 | | | | | | | | | | | | | | | | | | | | | | Change in unrealized gains (losses) included in | | | | | | | | | | | | | | | | | earnings for the period, attributable to assets | | | | | | | | | | | | | | | | | and liabilities still held at June 30, 2012 | | $ | ― | | $ | 14 | | $ | (130) | | $ | 68 | | $ | (2) |
| | | | | | Fair Value Measurements Using Significant Unobservable Inputs | | | | | | | | | | | | | | | | | | | Private | | | | | | | | | | | | | | | | | | | Equity and | | | | | | | | | | Covered | | Residential | | Net | | Similar | Six Months Ended June 30, 2013 | | Trading | | Securities | | MSRs | | Derivatives | | Investments | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | Balance at January 1, 2013 | | $ | 1 | | $ | 994 | | $ | 627 | | $ | 54 | | $ | 323 | | Total realized and unrealized gains (losses): | | | | | | | | | | | | | | | | | | Included in earnings: | | | | | | | | | | | | | | | | | | | Interest income | | | ― | | | 18 | | | ― | | | ― | | | ― | | | | Mortgage banking income | | | ― | | | ― | | | 155 | | | 65 | | | ― | | | | Other noninterest income | | | ― | | | ― | | | ― | | | ― | | | 11 | | | Included in unrealized net holding gains (losses) in OCI | | | ― | | | 10 | | | ― | | | ― | | | ― | | Purchases | | | 11 | | | ― | | | ― | | | ― | | | 30 | | Issuances | | | ― | | | ― | | | 192 | | | 27 | | | ― | | Sales | | | ― | | | ― | | | ― | | | ― | | | (89) | | Settlements | | | ― | | | (69) | | | (82) | | | (235) | | | (6) | Balance at June 30, 2013 | | $ | 12 | | $ | 953 | | $ | 892 | | $ | (89) | | $ | 269 | | | | | | | | | | | | | | | | | | | | | Change in unrealized gains (losses) included in earnings for | | | | | | | | | | | | | | | | | the period, attributable to assets and liabilities still held | | | | | | | | | | | | | | | | | at June 30, 2013 | | $ | ― | | $ | 18 | | $ | 155 | | $ | (89) | | $ | 8 |
| | | | | | Fair Value Measurements Using Significant Unobservable Inputs | | | | | | | | | | | | | | | | | | | Private | | | | | | | | | | | | | | | | Equity and | | | | | | | | | | Covered | | Residential | | Net | | Similar | Six Months Ended June 30, 2012 | | Trading | | Securities | | MSRs | | Derivatives | | Investments | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | Balance at January 1, 2012 | | $ | 1 | | $ | 984 | | $ | 563 | | $ | 59 | | $ | 261 | | Total realized and unrealized gains (losses): | | | | | | | | | | | | | | | Included in earnings: | | | | | | | | | | | | | | | | | | | Interest income | | | ― | | | 18 | | | ― | | | ― | | | ― | | | | Mortgage banking income | | | ― | | | ― | | | (39) | | | 185 | | | ― | | | | Other noninterest income | | | ― | | | ― | | | ― | | | ― | | | 4 | | | Included in unrealized net holding gains (losses) in OCI | | | ― | | | 40 | | | ― | | | ― | | | ― | | Purchases | | | ― | | | ― | | | ― | | | ― | | | 52 | | Issuances | | | ― | | | ― | | | 134 | | | 138 | | | ― | | Sales | | | ― | | | ― | | | ― | | | ― | | | (18) | | Settlements | | | ― | | | (60) | | | (80) | | | (314) | | | 2 | Balance at June 30, 2012 | | $ | 1 | | $ | 982 | | $ | 578 | | $ | 68 | | $ | 301 | | | | | | | | | | | | | | | | | | | | | Change in unrealized gains (losses) included in earnings for | | | | | | | | | | | | | | | | | the period, attributable to assets and liabilities still held | | | | | | | | | | | | | | | | | at June 30, 2012 | | $ | ― | | $ | 18 | | $ | (39) | | $ | 68 | | $ | 7 |
|
Fair Value and Unpaid Principal Balance of Loans Held for Sale |
| | | | | June 30, 2013 | | December 31, 2012 | | | | | | | Fair | | Aggregate | | | | Fair | | Aggregate | | | | | | | | | Value | | UPB | | Difference | | Value | | UPB | | Difference | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | LHFS reported at fair value | $ | 2,488 | | $ | 2,558 | | $ | (70) | | $ | 3,761 | | $ | 3,652 | | $ | 109 | |
|
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block] |
| | | | | | | | | | | June 30, 2013 | | December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | Assets that are still held (Level 3): | | | | | | | | | | | | | | | Impaired loans, excluding covered | | | | | | | $ | 67 | | $ | 137 | | | | Foreclosed real estate, excluding covered | | | | | | | | 89 | | | 107 | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | | | | 2013 | | 2012 | | 2013 | | 2012 | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | Negative valuation adjustments recognized: | | | | | | | | | | | | | | | Impaired loans, excluding covered | $ | 14 | | $ | 25 | | $ | 35 | | $ | 55 | | | | Foreclosed real estate, excluding covered | | ― | | | 68 | | | 2 | | | 136 | |
|
Carrying Amounts and Fair Values of Financial Assets and Liabilities Not Recorded at Fair Value |
| | | | | Carrying | | Total | | | | | | | June 30, 2013 | | Amount | | Fair Value | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | Financial assets: | | | | | | | | | | | | | | | | HTM securities | | $ | 13,751 | | $ | 13,445 | | $ | 13,407 | | $ | 38 | | | | Loans and leases, net of ALLL excluding covered loans | | | 111,270 | | | 111,207 | | | ― | | | 111,207 | | | | Covered loans, net of ALLL | | | 2,623 | | | 3,003 | | | ― | | | 3,003 | | | | FDIC loss share receivable | | | 299 | | | (19) | | | ― | | | (19) | | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | Deposits | | | 131,079 | | | 131,297 | | | 131,297 | | | ― | | | | Long-term debt | | | 19,362 | | | 20,314 | | | 20,314 | | | ― | |
| | | | | Carrying | | Total | | | | | | | December 31, 2012 | | Amount | | Fair Value | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | Financial assets: | | | | | | | | | | | | | | | | HTM securities | | $ | 13,594 | | $ | 13,848 | | $ | 13,810 | | $ | 38 | | | | Loans and leases, net of ALLL excluding covered loans | | | 109,419 | | | 109,621 | | | ― | | | 109,621 | | | | Covered loans, net of ALLL | | | 3,166 | | | 3,661 | | | ― | | | 3,661 | | | | FDIC loss share receivable | | | 479 | | | 149 | | | ― | | | 149 | | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | Deposits | | | 133,075 | | | 133,377 | | | 133,377 | | | ― | | | | Long-term debt | | | 19,114 | | | 20,676 | | | 20,676 | | | ― | |
|
Notional or Contractual Amounts and Fair Values of Off Balance-Sheet Financial Instruments |
| | | | June 30, 2013 | | December 31, 2012 | | | | | | Notional/ | | | | Notional/ | | | | | | | | Contract | | | | Contract | | | | | | | Amount | | Fair Value | | Amount | | Fair Value | | | | | | | | | | | | | | | | | | (Dollars in millions) | | | Commitments to extend, originate or purchase credit | | $ | 42,605 | | $ | 78 | | $ | 41,410 | | $ | 74 | | | Residential mortgage loans sold with recourse | | | 886 | | | 12 | | | 1,019 | | | 12 | | | Other loans sold with recourse | | | 5,012 | | | 12 | | | 4,970 | | | 13 | | | Letters of credit and financial guarantees written | | | 5,012 | | | 44 | | | 5,164 | | | 30 | |
|