XML 52 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss $ (427,000) $ (494,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 29,000
Inventory reserve $ 256,000 59,000
Loss on Asset Impairment 7,000 32,000
Stock option expense $ 22,000 18,000
(Increase) decrease in operating assets:    
Prepaid expenses and other current assets 3,000
Increase (decrease) in operating liabilities:    
Accounts payable $ 54,000 $ (95,000)
Deferred revenue (213,000)
Accrued payroll and related expense 9,000 $ 14,000
Other accrued liabilities 163,000 132,000
Accrued interest payable 61,000 60,000
Net cash used in operating activities $ (68,000) (242,000)
Cash flows from financing activities:    
Net proceeds from the issuance of common stock 223,000
Proceeds from related party loans, net $ 68,000 18,000
Net cash provided by financing activities $ 68,000 241,000
Net decrease in cash and cash equivalents (1,000)
Cash and cash equivalents, beginning of period $ 1,000
Cash and cash equivalents, end of period