XML 27 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents
Accounts receivable, net
Inventories and supplies, net $ 112,000 $ 368,000
Prepaid expenses and other current assets 7,000
Total current assets $ 112,000 $ 375,000
Property and equipment, net
Total assets $ 112,000 $ 375,000
Current liabilities:    
Accounts payable 614,000 560,000
Loans from employees $ 123,000 55,000
Deferred revenues 213,000
Accrued payroll and related expenses $ 220,000 211,000
Accrued loss for litigation settlement 2,014,000 2,014,000
Other accrued liabilities 594,000 $ 431,000
Current portion of accrued interest payable 1,543,000
Current portion of notes payable 1,278,000 $ 40,000
Total current liabilities $ 6,386,000 3,524,000
Accrued interest payable 1,482,000
Notes payable, net of current portion 1,238,000
Total liabilities $ 6,386,000 6,244,000
Stockholders' deficit:    
Common stock to be issued 553,000 553,000
Common Stock — no par value, 750,000,000 shares authorized; 64,520,000 shares issued and outstanding as of September 30, 2015 and December 31, 2014 145,735,000 145,735,000
Additional paid-in capital 9,641,000 9,619,000
Accumulated deficit (163,297,000) (162,870,000)
Total stockholders' deficit (6,274,000) (5,869,000)
Total liabilities and stockholders' deficit $ 112,000 $ 375,000
Series A Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of September 30, 2015 and December 31, 2014  
Series B Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of September 30, 2015 and December 31, 2014   $ 109,400
Series A Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of September 30, 2015 and December 31, 2014  
Series B Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of September 30, 2015 and December 31, 2014 $ 1,094,000