XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (387,000) $ (746,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Reserve for doubtful accounts    (59,000)
Inventory reserve 59,000 200,000
Depreciation and amortization 20,000 91,000
Loss on asset disposal    4,000
Stock option expense 10,000 6,000
(Increase) decrease in operating assets:    
Accounts receivable   89,000
Inventory and supplies   (30,000)
Prepaid expenses and other current assets 3,000 123,000
Long term receivables    27,000
Increase (decrease) in operating liabilities:    
Accounts payable (107,000) 30,000
Deferred revenues    156,000
Accrued payroll and related expense 10,000 21,000
Other accrued liabilities 93,000 (4,000)
Accrued interest payable 40,000 42,000
Net cash used in operating activities (227,000) (50,000)
Cash flows from investing activities:    
Proceeds from the sale of fixed assets    29,000
Net cash used in investing activities    29,000
Cash flows from financing activities:    
Net proceeds from the issuance of common stock 223,000  
Common stock subscribed in settlement of employee loans 25,000  
Proceeds from related party loans (18,000)  
Payment on notes payable    (28,000)
Net cash provided by (used in) financing activities 230,000 (28,000)
Net increase (decrease) in cash and cash equivalents 3,000 (49,000)
Cash and cash equivalents, beginning of period 1,000 57,000
Cash and cash equivalents, end of period 4,000 8,000
Supplemental disclosure of cash flow information:    
Interest paid   $ 1,000