XML 32 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options
12 Months Ended
Dec. 31, 2011
Stock Options [Abstract]  
Stock Options

12.  Stock Options

  Stock Option Program Description

For the year ended December 31, 2011 the Company had two equity compensation plans, the 1996 Stock Option Plan (the “1996 Plan”) and the 2006 equity compensation plan (the “2006 Plan”). The 1996 Plan has expired for the purposes of issuing new grants. However, the 1996 Plan will continue to govern awards previously granted under that plan. The 2006 Plan has been approved by the Company’s Shareholders. Equity compensation grants are designed to reward employees and executives for their long term contributions to the Company and to provide incentives for them to remain with the Company. The number and frequency of equity compensation grants are based on competitive practices, operating results of the Company, and government regulations.

The maximum number of shares issuable over the term of the 1996 Plan was limited to 65 million shares (without giving effect to subsequent stock splits). Options granted under the 1996 Plan typically have an exercise price of 100% of the fair market value of the underlying stock on the grant date and expire no later than ten years from the grant date. The 2006 Plan has a total of 3,000,000 shares reserved for issuance, of which 1,405,000 and 104,000 were granted in 2011 and 2010, respectively.

Stock-based compensation expense related to stock options was $368,000 and $704,000 for the years ended December 31, 2011 and 2010, respectively. As of December 31, 2011, the total compensation cost related to non-vested awards not yet recognized is $336,000. The remaining period over which the future compensation cost is expected to be recognized is 25 months.

Stock-based compensation expense recognized in the Statement of Operations for the years ended December 31, 2011 and 2010 has been based on awards ultimately expected to vest. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. If the actual number of forfeitures differs from that estimated by management, additional adjustments to compensation expense may be required in future periods.

 

The following is a summary of changes to outstanding stock options during the fiscal year ended December 31, 2011 and 2010:

 

                                         
    Number of
Share
Options
  Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Life
  Aggregate
Intrinsic
Value(1)

Outstanding at December 31, 2009

      1,410,000       $ 2.10         7.65        $  

Granted

      104,000       $ 1.34         9.94        $  

Exercised

      (50,000 )     $ 0.41                $ 42,000  

Forfeited or Cancelled

      (71,000 )     $ 2.93                $  
     

 

 

     

 

 

     

 

 

     

 

 

 

Outstanding at December 31, 2010

      1,393,000       $ 2.06         6.92        $ 267,000  

Granted

      1,405,000       $ 0.30         6.13        $  

Exercised

      (36,000 )     $ 0.63                $  

Forfeited or Cancelled

      (233,000 )     $ 2.36                $  
     

 

 

     

 

 

     

 

 

     

 

 

 

Outstanding at December 31, 2011

      2,529,000       $ 1.07         6.09        $  
     

 

 

     

 

 

     

 

 

     

 

 

 

Exercisable at December 31, 2011

      1,126,000       $ 2.01         6.33        $  
     

 

 

     

 

 

     

 

 

     

 

 

 

Vested and expected to vest(2)

      2,402,000       $ 1.07         6.12        $  
     

 

 

     

 

 

     

 

 

     

 

 

 

 

 

(1)

Aggregate intrinsic value represents the value of the closing price per share of our common stock on the last trading day of the fiscal period in excess of the exercise price multiplied by the number of options outstanding or exercisable, except for the “Exercised” line, which uses the closing price on the date exercised.

 

(2)

Number of shares includes options vested and those expected to vest net of estimated forfeitures.

At December 31, 2011, there were 436,000 shares available for grant under the 2006 plan. The exercise prices of the options outstanding at December 31, 2011 ranged from $0.19 to $4.35. The weighted-average grant date fair value of the options granted during the years ended December 31, 2011 and 2010 was $0.23 and $1.22, respectively.

Unvested share activity for the year ended December 31, 2011 is summarized below:

 

                     
    Unvested
Number of
Options
  Weighted-Average
Grant Date Fair
Value

Unvested balance at December 31, 2010

      435,000       $ 0.93  

Granted

      1,405,000       $ 0.23  

Vested

      (344,000 )     $ 0.91  

Forfeited

      (93,000 )     $ 0.91  
     

 

 

     

 

 

 

Unvested balance at December 31, 2011

      1,403,000       $ 0.26  
     

 

 

     

 

 

 

The Company settles employee stock option exercises with newly issued common shares. The table below presents information related to stock option activity for the fiscal years ended December 31, 2011 and 2010:

 

                 
    Years Ended
December 31,
 
     
    2011     2010  

Total intrinsic value of stock options exercised

  $ 25,000     $ 42,000  

Cash received from stock option exercises

  $ 23,000     $ 20,000  

Gross income tax benefit from the exercise of stock options

  $     $  

  Valuation and Expense Information

The fair value of stock-based awards to officers and employees is calculated using the Black-Scholes option pricing model. The Black-Scholes model requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. The expected term of options granted is calculated by using the SAB 107 “simplified method” of estimating the expected term which is derived by taking the average of the time to vesting and the full term of the option. The risk-free rate selected to value any particular grant is based on the bond equivalent yields that corresponds to the pricing term of the grant effective as of the date of the grant. The expected volatility is based on the historical volatility of the Company’s stock price. These factors could change in the future, affecting the determination of stock-based compensation expense in future periods.

 

The fair values of all stock options granted during the fiscal years ended December 31, 2011 and 2010 were estimated on the date of grant using the following range of assumptions:

 

             
    Years Ended December 31,
      2011         2010

Expected life (in years)

    2.5- 6.5           5.5          

Average risk-free interest rate

    1.63%           2%    

Expected volatility

   

 

107% - 

132%  

  

  

      143%        

Expected dividend yield

    0%             0%    

Forfeiture rate

    3%             3%    

The estimated fair value of grants of stock options to nonemployees of the Company is charged to expense, if applicable, in the financial statements. These options vest in the same manner as the employee options granted under each of the option plans as described above.

  Restricted Stock

During the year ended December 31, 2010, the Company issued 25,000 restricted shares of the Company’s common stock to its employees and directors. The Company recorded compensation expense of $95,000 in 2010. There were no restricted shares issued in 2011. There are no unvested restricted stock awards granted to employees or directors as of December 31, 2011.