EX-99.1 2 ppl-9302019exhibit991.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1
news release
ppllogoa01.jpg
 
 
www.pplnewsroom.com
 


Contacts:
For news media – Ryan Hill, 610-774-5997
 
For financial analysts – Andy Ludwig, 610-774-3389


PPL Corporation Reports Third-Quarter 2019 Earnings

Announces strong third-quarter reported earnings of $0.65 per share and earnings from ongoing operations of $0.61 per share.
Narrows 2019 earnings from ongoing operations forecast range to $2.35 to $2.45 per share from $2.30 to $2.50 per share.
 
ALLENTOWN, Pa. (Nov. 5, 2019) - PPL Corporation (NYSE: PPL) on Tuesday (11/5) announced third-quarter 2019 reported earnings (GAAP) of $475 million, or $0.65 per share, an increase from third-quarter 2018 reported earnings of $445 million, or $0.62 per share.
Reported earnings for the first nine months of 2019 were $1.38 billion, or $1.89 per share, a decrease from $1.41 billion, or $2.01 per share, for the first nine months of 2018.
Adjusting for special items, third-quarter 2019 earnings from ongoing operations (non-GAAP) were $445 million, or $0.61 per share, compared to $422 million, or $0.59 per share, a year ago, a per-share increase of about 3%.
Earnings from ongoing operations for the first nine months of 2019 were $1.38 billion, or $1.88 per share, roughly even compared to $1.32 billion, or $1.88 per share for the first nine months of 2018.
"PPL achieved solid third-quarter financial results and continues to deliver strong operational performance across its regulated utilities," said William H. Spence, PPL's chairman and chief executive officer. "Based on our strong financial performance year-to-date, we have narrowed our 2019 earnings guidance to $2.35 to $2.45 per share, with the midpoint remaining at $2.40 per share."
PPL's prior forecast range for earnings from ongoing operations was $2.30 to $2.50 per share.
"Across our business, we continue to modernize and reshape the grid, investing in infrastructure improvements that will strengthen grid resilience, enable the transition to a cleaner energy future and improve service to our customers," said Spence.
"In the third quarter, we neared completion of a multi-year, approximately $470 million advanced meter replacement project on time and on budget in Pennsylvania. In Kentucky, we deployed additional advanced distribution system control technology and completed construction of a new community solar project. And in the U.K., Western Power Distribution continued to firmly position itself for an expanded role as a distribution system operator."
Looking ahead, the company reaffirmed its expectation of 5% to 6% compound annual earnings growth per share through 2020 based on its original 2018 earnings forecast midpoint of $2.30 per share. In addition, PPL maintained its 2021 earnings forecast range of $2.50 to $2.80 per share. The company indicated that it will continue to monitor macroeconomic factors, including Brexit developments and fluctuations in the currency exchange rates, as it evaluates potential impacts to its earnings projections.



Third-Quarter and Year-to-Date Earnings Details
    
As discussed in this news release, reported earnings are calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). "Earnings from ongoing operations" is a non-GAAP financial measure that is adjusted for special items. See the tables at the end of this news release for a reconciliation of reported earnings to earnings from ongoing operations, including an itemization of special items.
(Dollars in millions, except for per-share amounts)
3rd Quarter
 
Year to Date
 
2019
 
2018
 
Change
 
2019
 
2018
 
Change
Reported earnings
$
475

 
$
445

 
7
%
 
$
1,382

 
$
1,412

 
(2
)%
Reported earnings per share
$
0.65

 
$
0.62

 
5
%
 
$
1.89

 
$
2.01

 
(6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
3rd Quarter
 
Year to Date
 
2019
 
2018
 
Change
 
2019
 
2018
 
Change
Earnings from ongoing operations
$
445

 
$
422

 
5
%
 
$
1,375

 
$
1,323

 
4
 %
Earnings from ongoing operations per share
$
0.61

 
$
0.59

 
3
%
 
$
1.88

 
$
1.88

 
0
 %



























                                                                                                                                                                                                                                     
                                                                                                                                                                                                                



Third-Quarter and Year-To-Date Earnings by Segment
 
3rd Quarter
 
Year to Date
Per share
2019
 
2018
 
2019
 
2018
Reported earnings
 
 
 
 
 
 
 
U.K. Regulated
$
0.32

 
$
0.34

 
$
1.07

 
$
1.19

Kentucky Regulated
0.20

 
0.17

 
0.50

 
0.47

Pennsylvania Regulated
0.16

 
0.15

 
0.46

 
0.47

Corporate and Other
(0.03
)
 
(0.04
)
 
(0.14
)
 
(0.12
)
    Total
$
0.65

 
$
0.62

 
$
1.89

 
$
2.01

 
 
 
 
 
 
 
 
 
3rd Quarter
 
Year to Date
 
2019
 
2018
 
2019
 
2018
Special items (expense) benefit
 
 
 
 
 
 
 
U.K. Regulated
$
0.04

 
$
0.04

 
$
0.02

 
$
0.15

Kentucky Regulated

 

 

 
(0.01
)
Pennsylvania Regulated

 
(0.01
)
 

 
(0.01
)
Corporate and Other

 

 
(0.01
)
 

Total
$
0.04

 
$
0.03

 
$
0.01

 
$
0.13

 
 
 
 
 
 
 
 
 
3rd Quarter
 
Year to Date
 
2019
 
2018
 
2019
 
2018
Earnings from ongoing operations
 
 
 
 
 
 
 
U.K. Regulated
$
0.28

 
$
0.30

 
$
1.05

 
$
1.04

Kentucky Regulated
0.20

 
0.17

 
0.50

 
0.48

Pennsylvania Regulated
0.16

 
0.16

 
0.46

 
0.48

Corporate and Other
(0.03
)
 
(0.04
)
 
(0.13
)
 
(0.12
)
    Total
$
0.61

 
$
0.59

 
$
1.88

 
$
1.88


Key Factors Impacting Earnings

In addition to the segment drivers outlined below, PPL's reported earnings for the third quarter of 2019 included net special-item after-tax benefits of $30 million, or $0.04 per share, primarily from foreign currency economic hedges. Reported earnings for the third quarter of 2018 included net special-item after-tax benefits of $23 million, or $0.03 per share, primarily from foreign currency economic hedges.
PPL's reported earnings for the first nine months of 2019 included net special-item after-tax benefits of $7 million, or $0.01 per share, primarily from foreign currency economic hedges. Reported earnings for the first nine months of 2018 included net special-item after-tax benefits of $89 million, or $0.13 per share, primarily from foreign currency economic hedges.

U.K. Regulated Segment
PPL's U.K. Regulated segment consists of the regulated electricity delivery operations of Western Power Distribution (WPD), which serves Southwest and Central England and South Wales.
Reported earnings and earnings from ongoing operations in the third quarter of 2019 decreased by $0.02 per share compared with a year ago. Factors impacting third-quarter U.K. Regulated segment earnings results included $0.01 per share from the effect of dilution. Excluding dilution, factors driving



earnings results included lower foreign currency exchange rates and lower sales volumes, partially offset by higher prices and higher pension income.
Reported earnings in the first nine months of 2019 decreased by $0.12 per share compared with a year ago. Earnings from ongoing operations in the first nine months of 2019 increased by $0.01 per share. Factors impacting nine-month U.K. Regulated segment earnings results included $0.04 per share from the effect of dilution. Excluding dilution, factors driving earnings results included higher prices and higher pension income, partially offset by lower sales volumes.
            
Kentucky Regulated Segment
PPL's Kentucky Regulated segment primarily consists of the regulated electricity and natural gas operations of Louisville Gas and Electric Company and the regulated electricity operations of Kentucky Utilities Company.
Reported earnings and earnings from ongoing operations in the third quarter of 2019 increased by $0.03 per share compared with a year ago. Factors impacting third-quarter Kentucky Regulated segment earnings results included $0.01 per share from the effect of dilution. Excluding dilution, third-quarter Kentucky Regulated segment earnings results included higher retail rates effective May 1, 2019, partially offset by higher depreciation expense.
Reported earnings in the first nine months of 2019 increased $0.03 per share compared to a year ago. Earnings from ongoing operations in the first nine months of 2019 increased by $0.02 per share. Factors impacting nine-month Kentucky Regulated segment earnings results included $0.02 per share from the effect of dilution. Excluding dilution, factors driving earnings results included higher retail rates effective May 1, 2019, and lower income taxes, partially offset by lower sales volumes primarily due to weather, higher depreciation expense and higher interest expense.
    
Pennsylvania Regulated Segment
PPL's Pennsylvania Regulated segment consists of the regulated electricity delivery operations of PPL Electric Utilities.
Reported earnings in the third quarter of 2019 increased by $0.01 per share compared with a year ago. Earnings from ongoing operations in the third quarter of 2019 were even with the third quarter of 2018. Factors driving third-quarter earnings results included returns on additional capital investments in transmission, primarily offset by higher operation and maintenance expense.
Reported earnings in the first nine months of 2019 decreased by $0.01 per share compared to a year ago. Earnings from ongoing operations in the first nine months of 2019 decreased by $0.02 per share compared to 2018. Factors impacting nine-month Pennsylvania Regulated segment earnings results included $0.02 per share from the effect of dilution. Excluding dilution, factors driving earnings results included year-over-year differences in the impact of reduced income taxes in rates due to U.S. tax reform, higher depreciation expense and higher interest expense, offset by returns on additional capital investments in transmission.
 
Corporate and Other
PPL's Corporate and Other category primarily includes unallocated corporate-level financing and other costs.
Reported earnings and earnings from ongoing operations in the third quarter of 2019 increased by $0.01 per share compared with a year ago.
Reported earnings in the first nine months of 2019 decreased $0.02 per share, primarily due to higher operation and maintenance costs. Earnings from ongoing operations in the first nine months of 2019 decreased $0.01 per share compared to a year ago.



2019 Earnings Forecast

PPL narrowed its 2019 earnings from ongoing operations forecast to $2.35 to $2.45 per share from $2.30 to $2.50 per share, with the midpoint remaining at $2.40 per share. A breakdown by segment is provided in the table below.    
 
 
2019 forecast midpoint
 
2018 actual
Per share
 
 
 
 
U.K. Regulated
 
$
1.39

 
$
1.36

Kentucky Regulated
 
0.58

 
0.59

Pennsylvania Regulated
 
0.60

 
0.62

Corporate and Other
 
(0.17
)
 
(0.17
)
    Total
 
$
2.40

 
$
2.40


Earnings from ongoing operations is a non-GAAP measure that could differ from reported earnings due to special items that are, in management's view, non-recurring or otherwise not reflective of the company's ongoing operations. PPL management is not able to forecast whether any of these factors will occur or whether any amounts will be reported for future periods. Therefore, PPL is not able to provide an equivalent GAAP measure for earnings guidance.
Reflecting special items recorded through the third quarter, estimated 2019 reported earnings per share would be $2.36 to $2.46 per share. See the table at the end of this news release for a complete reconciliation of PPL's earnings forecast.
PPL projects comparable earnings per share in 2019 compared to last year due primarily to $0.10 of share dilution and an assumed return to normal weather. Absent these factors, PPL believes earnings per share would be higher in 2019. The dilution in 2019 is primarily due to the projected settlement of the remaining 43.25 million shares of common stock under two forward sale agreements completed in May 2018 to address the impacts of U.S. tax reform.


Headquartered in Allentown, Pennsylvania, PPL Corporation (NYSE: PPL) is one of the largest companies in the U.S. utility sector. PPL's seven high-performing, award-winning utilities serve more than 10 million customers in the U.S. and U.K. With more than 12,000 employees, the company is dedicated to providing exceptional customer service and reliability and delivering superior value for shareowners. To learn more, visit www.pplweb.com.
# # #

(Note: All references to earnings per share in the text and tables of this news release are stated in terms of diluted earnings per share unless otherwise noted.)

Conference Call and Webcast

PPL invites interested parties to listen to a live Internet webcast of management’s teleconference with financial analysts about third-quarter 2019 financial results at 11 a.m. Eastern time on Tuesday, Nov. 5. The call will be webcast live, in audio format, together with slides of the presentation. For those who are unable to listen to the live webcast, a replay with slides will be accessible at www.pplweb.com/investors for 90 days after the call. Interested individuals can access the live conference call via telephone at 1-888-346-8683. International participants should call



1-412-902-4270. Participants will need to enter the following "Elite Entry" number to join the conference: 1634454. Callers can access the webcast link at www.pplweb.com/investors under “Events.”
# # #

Management utilizes “Earnings from Ongoing Operations” as a non-GAAP financial measure that should not be considered as an alternative to reported earnings, or net income, an indicator of operating performance determined in accordance with GAAP. PPL believes that Earnings from Ongoing Operations is useful and meaningful to investors because it provides management's view of PPL's earnings performance as another criterion in making investment decisions. In addition, PPL’s management uses Earnings from Ongoing Operations in measuring achievement of certain corporate performance goals, including targets for certain executive incentive compensation. Other companies may use different measures to present financial performance.

Earnings from Ongoing Operations is adjusted for the impact of special items. Special items are presented in the financial tables on an after-tax basis with the related income taxes on special items separately disclosed. Income taxes on special items, when applicable, are calculated based on the effective tax rate of the entity where the activity is recorded. Special items may include items such as:

Unrealized gains or losses on foreign currency economic hedges (as discussed below).
Gains and losses on sales of assets not in the ordinary course of business.
Impairment charges.
Significant workforce reduction and other restructuring effects.
Acquisition and divestiture-related adjustments.
Other charges or credits that are, in management's view, non-recurring or otherwise not reflective of the company's ongoing operations.

Unrealized gains or losses on foreign currency economic hedges include the changes in fair value of foreign currency contracts used to hedge British-pound-sterling-denominated anticipated earnings. The changes in fair value of these contracts are recognized immediately within GAAP earnings. Management believes that excluding these amounts from Earnings from Ongoing Operations until settlement of the contracts provides a better matching of the financial impacts of those contracts with the economic value of PPL’s underlying hedged earnings.

Statements contained in this news release, including statements with respect to future earnings, cash flows, dividends, financing, regulation and corporate strategy, are “forward-looking statements” within the meaning of the federal securities laws. Although PPL Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, these statements are subject to a number of risks and uncertainties, and actual results may differ materially from the results discussed in the statements. The following are among the important factors that could cause actual results to differ materially from the forward-looking statements: market demand for energy in our U.S. service territories; weather conditions affecting customer energy usage and operating costs; the effect of any business or industry restructuring; the profitability and liquidity of PPL Corporation and its subsidiaries; new accounting requirements or new interpretations or applications of existing requirements; operating performance of our facilities; the length of scheduled and unscheduled outages at our generating plants; environmental conditions and requirements and the related costs of compliance; system conditions and operating costs; development of new projects, markets and technologies; performance of new ventures; asset or business acquisitions and dispositions; any impact of severe weather on our business; receipt of



necessary government permits, approvals, rate relief and regulatory cost recovery; capital market conditions and decisions regarding capital structure; the impact of state, federal or foreign investigations applicable to PPL Corporation and its subsidiaries; the outcome of litigation against PPL Corporation and its subsidiaries; stock price performance; the market prices of equity securities and the impact on pension income and resultant cash funding requirements for defined benefit pension plans; the securities and credit ratings of PPL Corporation and its subsidiaries; political, regulatory or economic conditions in states, regions or countries where PPL Corporation or its subsidiaries conduct business, including any potential effects of threatened or actual cyberattack, terrorism, or war or other hostilities; British pound sterling to U.S. dollar exchange rates; new state, federal or foreign legislation, including new tax legislation; and the commitments and liabilities of PPL Corporation and its subsidiaries. Any such forward-looking statements should be considered in light of such important factors and in conjunction with factors and other matters discussed in PPL Corporation's Form 10-K and other reports on file with the Securities and Exchange Commission.

Note to Editors: Visit our media website at www.pplnewsroom.com for additional news and background about PPL Corporation.








PPL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED FINANCIAL INFORMATION (1)
Condensed Consolidated Balance Sheets (Unaudited)
(Millions of Dollars)
 
 
 
 
 
September 30,
 
December 31,
 
2019
 
2018
Assets
 
 
 
Cash and cash equivalents
$
670

 
$
621

Accounts receivable
737

 
770

Unbilled revenues
430

 
496

Fuel, materials and supplies
295

 
303

Current price risk management assets
209

 
109

Other current assets
193

 
133

Property, Plant and Equipment


 


Regulated utility plant
40,734

 
39,734

Less: Accumulated depreciation - regulated utility plant
7,732

 
7,310

Regulated utility plant, net
33,002

 
32,424

Non-regulated property, plant and equipment
331

 
355

Less: Accumulated depreciation - non-regulated property, plant and equipment
105

 
101

Non-regulated property, plant and equipment, net
226

 
254

Construction work in progress
1,880

 
1,780

Property, Plant and Equipment, net
35,108

 
34,458

Noncurrent regulatory assets
1,658

 
1,673

Goodwill and other intangibles
3,759

 
3,878

Pension benefit asset
955

 
535

Noncurrent price risk management assets
210

 
228

Other noncurrent assets
335

 
192

Total Assets
$
44,559

 
$
43,396


 
 
 
Liabilities and Equity
 
 
 
Short-term debt
$
1,387

 
$
1,430

Long-term debt due within one year

 
530

Accounts payable
846

 
989

Other current liabilities
1,607

 
1,614

Long-term debt
21,547

 
20,069

Deferred income taxes and investment tax credits
3,200

 
2,922

Accrued pension obligations
719

 
771

Asset retirement obligations
193

 
264

Noncurrent regulatory liabilities
2,675

 
2,714

Other noncurrent liabilities
483

 
436

Common stock and additional paid-in capital
11,094

 
11,028

Earnings reinvested
5,080

 
4,593

Accumulated other comprehensive loss
(4,272
)
 
(3,964
)
Total Liabilities and Equity
$
44,559

 
$
43,396



(1)
The Financial Statements in this news release have been condensed and summarized for purposes of this presentation. Please refer to PPL Corporation's periodic filings with the Securities and Exchange Commission for full financial statements, including note disclosure.





 PPL CORPORATION AND SUBSIDIARIES
 Condensed Consolidated Statements of Income (Unaudited)
(Millions of Dollars, except share data)
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Operating Revenues
$
1,933

 
$
1,872

 
$
5,815

 
$
5,846




 


 


 


Operating Expenses


 


 


 


Operation


 


 


 


Fuel
194

 
206

 
556

 
609

Energy purchases
150

 
149

 
538

 
538

Other operation and maintenance
480

 
479

 
1,452

 
1,453

Depreciation
306

 
275

 
890

 
817

Taxes, other than income
77

 
77

 
232

 
234

Total Operating Expenses
1,207

 
1,186

 
3,668

 
3,651




 


 


 


Operating Income
726

 
686

 
2,147

 
2,195




 


 


 


Other Income (Expense) - net
126

 
106

 
309

 
297




 


 


 


Interest Expense
259

 
244

 
746

 
718




 


 


 


Income Before Income Taxes
593

 
548

 
1,710

 
1,774




 


 


 


Income Taxes
118

 
103

 
328

 
362




 


 


 


Net Income
$
475

 
$
445

 
$
1,382

 
$
1,412




 


 


 


Earnings Per Share of Common Stock:


 


 


 


Net Income Available to PPL Common Shareowners:

 

 

Basic
$
0.66

 
$
0.63

 
$
1.91

 
$
2.02

Diluted
$
0.65

 
$
0.62

 
$
1.89

 
$
2.01




 


 


 


Weighted-Average Shares of Common Stock Outstanding (in thousands)


 


 


 


Basic
722,259

 
703,730

 
721,693

 
699,117

Diluted
731,151

 
710,517

 
730,677

 
702,305








 PPL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Millions of Dollars)
 
 
Nine Months Ended September 30,
 
2019
 
2018
Cash Flows from Operating Activities
 
 
 
Net income
$
1,382

 
$
1,412

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Depreciation
890

 
817

Amortization
60

 
56

Defined benefit plans - income
(198
)
 
(146
)
Deferred income taxes and investment tax credits
257

 
255

Unrealized gains on derivatives, and other hedging activities
(18
)
 
(129
)
Other
9

 
9

Change in current assets and current liabilities
 
 
 
Accounts receivable
57

 
38

Accounts payable
(116
)
 
(55
)
Prepayments
(53
)
 
(38
)
Accrued interest
74

 
48

Unbilled revenues
58

 
129

Regulatory assets and liabilities, net
(62
)

39

Other
(91
)
 
(12
)
Other operating activities
 
 
 
Defined benefit plans - funding
(281
)
 
(284
)
Proceeds from transfer of excess benefit plan funds

 
65

Other
(80
)
 
6

Net cash provided by operating activities
1,888

 
2,210

Cash Flows from Investing Activities
 
 
 
Expenditures for property, plant and equipment
(2,197
)
 
(2,344
)
Purchase of investments
(55
)
 
(65
)
Proceeds from the sale of investments
63

 
3

Other investing activities
(5
)
 
(60
)
Net cash used in investing activities
(2,194
)
 
(2,466
)
Cash Flows from Financing Activities
 
 
 
Issuance of long-term debt
1,465

 
602

Retirement of long-term debt
(200
)
 
(277
)
Issuance of common stock
49

 
678

Payment of common stock dividends
(893
)
 
(846
)
Net increase (decrease) in short-term debt
(34
)
 
481

Other financing activities
(24
)
 
(20
)
Net cash provided by financing activities
363

 
618

Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash
(10
)
 
(9
)
Net Increase in Cash, Cash Equivalents and Restricted Cash
47

 
353

Cash, Cash Equivalents and Restricted Cash at Beginning of Period
643

 
511

Cash, Cash Equivalents and Restricted Cash at End of Period
$
690

 
$
864

 
 
 
 
Supplemental Disclosures of Cash Flow Information
 
 
 
Significant non-cash transactions:
 
 
 
Accrued expenditures for property, plant and equipment at September 30,
$
363

 
$
311

Accrued expenditures for intangible assets at September 30,
$
67

 
$
70








Key Indicators (Unaudited)
 
 
 
 
 
 
Twelve Months Ended
 
September 30
Financial
2019
 
 
2018
 
 
 
 
 
Dividends declared per share of common stock
$
1.6475

 
 
$
1.625

Book value per share (1)(2)
$
16.48

 
 
$
16.37

Market price per share (1)
$
31.49

 
 
$
29.26

Dividend yield
5.2
%
 
 
5.6
%
Dividend payout ratio (3)
67.0
%
 
 
76.4
%
Dividend payout ratio - earnings from ongoing operations (3)(4)
68.6
%
 
 
66.7
%
Return on common equity
15.1
%
 
 
13.3
%
Return on common equity - earnings from ongoing operations (4)
14.7
%
 
 
15.2
%
Spot rate of U.S. dollar per British pound sterling for Balance Sheet translation (5)
$
1.22

 
 
$
1.28

Average rate of U.S. dollar per British pound sterling for Statement of Income translation (6)
$
1.33

 
 
$
1.31


(1)
End of period.
(2)
Based on 722,307 and 719,702 shares of common stock outstanding (in thousands) at September 30, 2019 and September 30, 2018.
(3)
Based on diluted earnings per share.
(4)
Calculated using earnings from ongoing operations, which is a non-GAAP financial measure that includes adjustments described in the text and tables of this news release.
(5)
As of August 31, 2019, and November 30, 2018, as WPD is consolidated on a one-month lag.
(6)
Represents a year-to-date average and includes the impact of foreign exchange hedges.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating - Domestic & International Electricity Sales (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
 
Percent
 
 
 
 
 
Percent
(GWh)
2019
 
2018
 
Change
 
2019
 
2018
 
Change
 
 
 
 
 
 
 
 
 
 
 
 
PA Regulated Segment
 
 
 
 
 
 
 
 
 
 
 
Retail Delivered
9,534

 
9,600

 
(0.7
)%
 
27,930

 
28,188

 
(0.9
)%
 
 
 
 
 
 
 
 
 
 
 
 
KY Regulated Segment
 
 
 
 
 
 
 
 
 
 
 
Retail Delivered
8,587

 
8,408

 
2.1
 %
 
23,186

 
23,788

 
(2.5
)%
Wholesale (1)
198

 
619

 
(68.0
)%
 
983

 
1,883

 
(47.8
)%
Total
8,785

 
9,027

 
(2.7
)%
 
24,169

 
25,671

 
(5.9
)%
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S.
18,319

 
18,627

 
(1.7
)%
 
52,099

 
53,859

 
(3.3
)%
 
 
 
 
 
 
 
 
 
 
 
 
U.K. Regulated Segment
 
 
 
 
 
 
 
 
 
 
 
Delivered
16,142

 
16,498

 
(2.2
)%
 
53,965

 
55,616

 
(3.0
)%

(1) Represents FERC-regulated municipal and unregulated off-system sales.






Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
3rd Quarter 2019
(millions of dollars)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
236

 
$
150

 
$
118

 
$
(29
)
 
$
475

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges, net of tax of ($8)
31

 

 

 

 
31

Talen litigation costs, net of tax of $0

 

 

 
(1
)
 
(1
)
Total Special Items
31

 

 

 
(1
)
 
30

Earnings from Ongoing Operations
$
205


$
150


$
118


$
(28
)

$
445

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
0.32

 
$
0.20

 
$
0.16

 
$
(0.03
)
 
$
0.65

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
0.04

 

 

 

 
0.04

Total Special Items
0.04

 

 

 

 
0.04

Earnings from Ongoing Operations
$
0.28


$
0.20


$
0.16


$
(0.03
)

$
0.61







Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Year-to-Date September 30, 2019
(millions of dollars)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
784

 
$
364

 
$
333

 
$
(99
)
 
$
1,382

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges, net of tax of ($4)
15

 

 

 

 
15

Talen litigation costs, net of tax of $1

 

 

 
(4
)
 
(4
)
Other, net of tax of $1
(4
)
 

 

 

 
(4
)
Total Special Items
11

 

 

 
(4
)
 
7

Earnings from Ongoing Operations
$
773

 
$
364

 
$
333

 
$
(95
)
 
$
1,375

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
1.07

 
$
0.50

 
$
0.46

 
$
(0.14
)
 
$
1.89

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
0.03

 

 

 

 
0.03

Talen litigation costs

 

 

 
(0.01
)
 
(0.01
)
Other
(0.01
)
 

 

 

 
(0.01
)
Total Special Items
0.02

 

 

 
(0.01
)
 
0.01

Earnings from Ongoing Operations
$
1.05

 
$
0.50

 
$
0.46

 
$
(0.13
)
 
$
1.88







Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
3rd Quarter 2018
(millions of dollars)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
245

 
$
122

 
$
112

 
$
(34
)
 
$
445

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges, net of tax of ($7)
28

 

 

 

 
28

U.S. tax reform
3

 
2

 

 
(5
)
 

IT transformation, net of tax of $2

 

 
(5
)
 

 
(5
)
Total Special Items
31

 
2

 
(5
)
 
(5
)
 
23

Earnings from Ongoing Operations
$
214


$
120


$
117


$
(29
)

$
422

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
0.34

 
$
0.17

 
$
0.15

 
$
(0.04
)
 
$
0.62

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
0.04

 

 

 

 
0.04

IT transformation

 

 
(0.01
)
 

 
(0.01
)
Total Special Items
0.04

 

 
(0.01
)
 

 
0.03

Earnings from Ongoing Operations
$
0.30


$
0.17


$
0.16


$
(0.04
)
 
$
0.59







Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Year-to-Date September 30, 2018
(millions of dollars)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
836

 
$
332

 
$
335

 
$
(91
)
 
$
1,412

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges, net of tax of ($27)
103

 

 

 

 
103

U.S. tax reform
3

 
2

 

 
(5
)
 

Kentucky state tax reform

 
(9
)
 

 

 
(9
)
IT transformation, net of tax of $2

 

 
(5
)
 

 
(5
)
Total Special Items
106

 
(7
)
 
(5
)
 
(5
)
 
89

Earnings from Ongoing Operations
$
730

 
$
339

 
$
340

 
$
(86
)
 
$
1,323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
1.19

 
$
0.47

 
$
0.47

 
$
(0.12
)
 
$
2.01

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
0.15

 

 

 

 
0.15

Kentucky state tax reform

 
(0.01
)
 

 

 
(0.01
)
IT transformation

 

 
(0.01
)
 

 
(0.01
)
Total Special Items
0.15

 
(0.01
)
 
(0.01
)
 

 
0.13

Earnings from Ongoing Operations
$
1.04

 
$
0.48

 
$
0.48

 
$
(0.12
)
 
$
1.88








Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Year-to-Date December 31, 2018
(millions of dollars)
 
 U.K.

 KY

 PA

 Corp.


 
 Reg.

 Reg.

 Reg.

 & Other
 
 Total
Reported Earnings
$
1,114

 
$
411

 
$
431

 
$
(129
)
 
$
1,827

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges, net of tax of ($39)
148

 

 

 

 
148

U.S. tax reform
3

 
2

 

 
(5
)
 

Kentucky state tax reform

 
(9
)
 

 

 
(9
)
IT transformation, net of tax of $2

 

 
(5
)
 

 
(5
)
Talen litigation costs, net of tax of $2

 

 

 
(7
)
 
(7
)
Death benefit, net of tax of $1
(5
)
 

 

 

 
(5
)
Total Special Items
146

 
(7
)
 
(5
)
 
(12
)
 
122

Earnings from Ongoing Operations
$
968

 
$
418

 
$
436

 
$
(117
)
 
$
1,705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
1.57

 
$
0.58

 
$
0.61

 
$
(0.18
)
 
$
2.58

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
0.21

 

 

 

 
0.21

U.S. tax reform
0.01

 

 

 

 
0.01

Kentucky state tax reform

 
(0.01
)
 

 

 
(0.01
)
IT transformation

 

 
(0.01
)
 

 
(0.01
)
Talen litigation costs

 

 

 
(0.01
)
 
(0.01
)
Death benefit
(0.01
)
 

 

 

 
(0.01
)
Total Special Items
0.21

 
(0.01
)
 
(0.01
)
 
(0.01
)
 
0.18

Earnings from Ongoing Operations
$
1.36

 
$
0.59

 
$
0.62

 
$
(0.17
)
 
$
2.40








Reconciliation of PPL's Earnings Forecast
 
After-tax (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019 Forecast
 
Midpoint
 
Forecast Range
 
U.K.
 
KY
 
PA
 
Corp.
 
 
 
High
 
Low
 
Reg.
 
Reg.
 
Reg.
 
& Other
 
Total
 
2019
 
2019
Estimate of Reported Earnings
$
1.41

 
$
0.58

 
$
0.60

 
$
(0.18
)
 
$
2.41

 
$
2.46

 
$
2.36

Less: Special Items (expense) benefit:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
0.03

 

 

 

 
0.03

 
0.03

 
0.03

Talen litigation costs

 

 

 
(0.01
)
 
(0.01
)
 
(0.01
)
 
(0.01
)
Other
(0.01
)
 

 

 

 
(0.01
)
 
(0.01
)
 
(0.01
)
Total Special Items
0.02

 

 

 
(0.01
)
 
0.01

 
0.01

 
0.01

Forecast of Earnings from Ongoing Operations
$
1.39

 
$
0.58

 
$
0.60

 
$
(0.17
)
 
$
2.40

 
$
2.45

 
$
2.35


(1) Reflects only special items recorded through September 30, 2019. PPL is not able to forecast special items for future periods.