XML 60 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements and Credit Concentration (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Measurements and Credit Concentration [Line Items]  
Fair Value of Assets and Liabilities Measured on Recurring Basis

The assets and liabilities measured at fair value were:

March 31, 2015December 31, 2014
TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
PPL
Assets
Cash and cash equivalents $ 1,335 $ 1,335 $ 1,751 $ 1,751
Short-term investments 135 135 120 120
Restricted cash and cash equivalents (a) 231 231 224 224
Price risk management assets:
Energy commodities 1,298 2 $ 1,136 $ 160 1,318 6 $ 1,171 $ 141
Foreign currency contracts 209 209 130 130
Cross-currency swaps 49 49 29 28 1
Total price risk management assets 1,556 2 1,394 160 1,477 6 1,329 142
NDT funds:
Cash and cash equivalents 20 20 19 19
Equity securities
U.S. large-cap 620 461 159 611 454 157
U.S. mid/small-cap 93 38 55 89 37 52
Debt securities
U.S. Treasury 97 97 99 99
U.S. government sponsored agency 8 8 9 9
Municipality 76 76 76 76
Investment-grade corporate 45 45 42 42
Other 3 3 3 3
Receivables (payables), net 3 1 2 2 2
Total NDT funds 965 617 348 950 609 341
Auction rate securities (b) 10 10 10 10
Total assets$ 4,232 $ 2,320 $ 1,742 $ 170 $ 4,532 $ 2,710 $ 1,670 $ 152
Liabilities
Price risk management liabilities:
Energy commodities$ 1,163 $ 2 $ 1,130 $ 31 $ 1,217 $ 5 $ 1,182 $ 30
Interest rate swaps 235 235 156 156
Foreign currency contracts 6 6 2 2
Cross-currency swaps 2 2 3 3
Total price risk management liabilities$ 1,406 $ 2 $ 1,373 $ 31 $ 1,378 $ 5 $ 1,343 $ 30
PPL Electric
Assets
Cash and cash equivalents$ 35 $ 35 $ 214 $ 214
Restricted cash and cash equivalents (c) 2 2 3 3
Total assets$ 37 $ 37 $ 217 $ 217

LKE
Assets
Cash and cash equivalents $ 40 $ 40 $ 21 $ 21
Cash collateral posted to counterparties (d) 22 22 21 21
Total assets$ 62 $ 62 $ 42 $ 42
Liabilities
Price risk management liabilities:
Interest rate swaps $ 174 $ 174 $ 114 $ 114
Total price risk management liabilities$ 174 $ 174 $ 114 $ 114
LG&E
Assets
Cash and cash equivalents$ 17 $ 17 $ 10 $ 10
Cash collateral posted to counterparties (d) 22 22 21 21
Total assets$ 39 $ 39 $ 31 $ 31
Liabilities
Price risk management liabilities:
Interest rate swaps $ 113 $ 113 $ 81 $ 81
Total price risk management liabilities$ 113 $ 113 $ 81 $ 81
KU
Assets
Cash and cash equivalents$ 23 $ 23 $ 11 $ 11
Total assets$ 23 $ 23 $ 11 $ 11
Liabilities
Price risk management liabilities:
Interest rate swaps $ 61 $ 61 $ 33 $ 33
Total price risk management liabilities$ 61 $ 61 $ 33 $ 33

(a) Current portion is included in "Restricted cash and cash equivalents" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.

(b) Included in "Other investments" on the Balance Sheets.

(c) Current portion is included in "Other current assets" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.

(d) Included in "Other noncurrent assets" on the Balance Sheets. Represents cash collateral posted to offset the exposure with counterparties related to certain interest rate swaps under master netting arrangements that are not offset.

Reconciliation of Net Assets and Liabilities Classified as Level 3
A reconciliation of net assets and liabilities classified as Level 3 for the three months ended March 31 is as follows:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
20152014
Energy Auction Cross-Energy AuctionCross-
Commodities,Rate CurrencyCommodities, Rate Currency
netSecuritiesSwapsTotal netSecuritiesSwapsTotal
PPL
Balance at beginning of
period$ 111 $ 10 $ 1 $ 122 $ 24 $ 19 $ 43
Total realized/unrealized
gains (losses)
Included in earnings(17) (17)(135) (135)
Included in OCI (a) 6 6 $(1)(1)
Sales (3) (3)
Settlements 30 30 128 128
Transfers into Level 3 4 4
Transfers out of Level 3 1 (7) (6) 1 1
Balance at end of period$ 129 $ 10 $ $ 139 $ 17 $ 16 $ $ 33

(a) "Energy Commodities, net" and "Cross-Currency Swaps" are included in "Qualifying derivatives" and "Auction Rate Securities" are included in "Available-for-sale securities" on the Statements of Comprehensive Income.

Significant Unobservable Inputs Used in Fair Value Measurement of Assets and Liabilities Classified as Level 3

The significant unobservable inputs used in and quantitative information about the fair value measurement of assets and liabilities classified as Level 3 are as follows:

March 31, 2015
Fair Value, netRange
AssetValuation Unobservable(Weighted
(Liability)TechniqueInput(s)Average) (a)
PPL
Energy commodities
Natural gas contracts (b)$ 49 Discounted cash flowProprietary model used to calculate forward prices11% - 100% (43%)
Power sales contracts (c) 1 Discounted cash flowProprietary model used to calculate forward prices10% - 100% (82%)
Heat rate options (e) 79 Discounted cash flowProprietary model used to calculate forward prices22% - 44% (40%)
Auction rate securities (f) 10 Discounted cash flowModeled from SIFMA Index41% - 69% (53%)

December 31, 2014
Fair Value, netRange
AssetValuation Unobservable(Weighted
(Liability)TechniqueInput(s)Average) (a)
PPL
Energy commodities
Natural gas contracts (b)$ 59 Discounted cash flowProprietary model used to calculate forward prices11% - 100% (52%)
Power sales contracts (c) (1)Discounted cash flowProprietary model used to calculate forward prices10% - 100% (59%)
FTR purchase contracts (d) 3 Discounted cash flowHistorical settled prices used to model forward prices 100% (100%)
Heat rate options (e) 50 Discounted cash flowProprietary model used to calculate forward prices23% - 51% (45%)
Auction rate securities (f) 10 Discounted cash flowModeled from SIFMA Index44% - 69% (63%)
Cross-currency swaps (g) 1 Discounted cash flowCredit valuation adjustment 15% (15%)

(a) For energy commodities and auction rate securities, the range and weighted average represent the percentage of fair value derived from the unobservable inputs. For cross-currency swaps, the range and weighted average represent the percentage change in fair value due to the unobservable inputs used in the model to calculate the credit valuation adjustment.

(b) As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/(decreases). As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.

(c) As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases. As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases). As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.

(d) As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).

(e) The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities. As the market implied heat rate increases/(decreases), the fair value of the contracts increases/(decreases).

(f) The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).

(g) The credit valuation adjustment incorporates projected probabilities of default and estimated recovery rates. As the credit valuation adjustment increases/(decreases), the fair value of the swaps (decreases)/increases.

The significant unobservable inputs used in and the quantitative information about the nonrecurring fair value measurement of assets and liabilities classified as Level 3 are as follows:
Fair Value, netSignificantRange
AssetValuation Unobservable(Weighted
(Liability)TechniqueInput(s)Average)(a)
Kerr Dam Project
March 31, 2014$29 Discounted cash flowProprietary model used to calculate plant value38% (38%)

(a) The range and weighted average represent the percentage of fair value derived from the unobservable inputs.

Fair Value of Assets and Liabilities Classified as Level 3 Measured on Recurring Basis Included in Earnings

Net gains and losses on assets and liabilities classified as Level 3 and included in earnings for the three months ended are reported in the Statements of Income as follows:

Energy Commodities, net
UnregulatedUnregulatedEnergy
Wholesale EnergyRetail EnergyPurchases
201520142015201420152014
PPL
Total gains (losses) included in earnings$ 21 $ (89)$ (40)$ (63)$ 2 $ 17
Change in unrealized gains (losses) relating
to positions still held at the reporting date 25 (13) (9) (33) 1 1
Fair Value of Assets and Liabilities Measured on Nonrecurring Basis

The following nonrecurring fair value measurement occurred during the three months ended March 31, 2014, resulting in an asset impairment:

CarryingFair Value Measurements Using
Amount (a)Level 3Loss (b)
PPL
Kerr Dam Project$ 47 $ 29 $ 18

(a) Represents carrying value before fair value measurement.

(b) The loss on the Kerr Dam Project was recorded in the Supply segment and included in "Income (Loss) from Discontinued Operations (net of income taxes)" on the 2014 Statement of Income.

Fair Value of Financial Instruments Not Recorded at Fair Value - Other

The carrying amounts of long-term debt on the Balance Sheets and their estimated fair values are set forth below.

March 31, 2015December 31, 2014
CarryingCarrying
AmountFair ValueAmountFair Value
PPL$ 20,307 $ 23,258 $ 20,391 $ 22,670
PPL Electric 2,603 3,084 2,602 2,990

LKE 4,567 5,091 4,567 4,946
LG&E 1,353 1,493 1,353 1,455
KU 2,091 2,396 2,091 2,313