EX-99.1 2 form8k_exhibit99-1.htm EXHIBIT 99.1 form8k_exhibit99-1.htm
Exhibit 99.1
 
 

Contacts:
For news media – George C. Lewis, 610-774-5997
 
For financial analysts – Joseph P. Bergstein, 610-774-5609
 
 
PPL Corporation reports third-quarter earnings

·  
Company increases midpoint of 2012 earnings forecast range

ALLENTOWN, Pa. (Nov. 8, 2012) ― PPL Corporation (NYSE: PPL) announced on Thursday (11/8) third-quarter reported earnings of $355 million, or $0.61 per share, down from $444 million, or $0.76 per share, a year ago.

For the first nine months of 2012, PPL’s reported earnings were $1.17 billion, or $2.00 per share, compared with $1.04 billion, or $1.91 per share, for the first nine months of 2011.

Adjusting for special items, PPL’s third-quarter earnings from ongoing operations were $419 million, or $0.72 per share, compared with $439 million, or $0.76 per share, a year ago. For the first nine months of 2012, earnings from ongoing operations were $1.13 billion, or $1.93 per share, compared with $1.1 billion, or $2.02 per share, for the first nine months of 2011.

PPL’s year-to-date earnings from ongoing operations reflect dilution of $0.14 per share, primarily due to the April 2011 common stock issuance to finance the WPD Midlands acquisition.

“Our solid performance through three quarters gives us the confidence to increase the midpoint of our earnings forecast range despite the previously announced turbine inspection outages at the Susquehanna nuclear power plant,” said William H. Spence, PPL’s chairman, president and chief executive officer.

Based on the results through nine months, PPL adjusted its 2012 forecast range to $2.30 to $2.40 per share in earnings from ongoing operations. The previous forecast range was $2.15 to $2.45 per share. The 2012 forecast range of reported earnings also has been adjusted to $2.37 to $2.47 per share, reflecting special items recorded through the third quarter of 2012. The previous range was $2.33 to $2.63 per share, reflecting special items recorded through the second quarter of 2012.

“We are delivering on the promises of PPL’s transformational utility acquisitions in 2010 and 2011. As intended, the rate-regulated businesses are providing financial stability while commodity electricity pricing remains weak. The energy supply business is managing through significant challenges and our U.K. utilities continue to perform strongly,” Spence said.

PPL’s rate-regulated businesses account for the following percentages of earnings from ongoing operations: 64 percent in the third quarter of 2012, 68 percent in the first nine months of 2012, and 71 percent of the midpoint of the 2012 forecast.
 
 
 

 
Third-Quarter 2012 Earnings Details

PPL’s reported earnings for the third quarter of 2012 include net special item charges of $0.11 per share. The charges include $0.16 per share for energy-related economic activity, $0.06 per share for foreign currency-related economic hedges, and $0.02 per share for coal contract modification payments. The charges were partially offset by a special item credit of $0.13 per share for a change in the U.K. corporate income tax rate.

Reported earnings are calculated in accordance with U.S. generally accepted accounting principles (GAAP). Earnings from ongoing operations, a non-GAAP financial measure, are adjusted for special items that include the impact of adjusted energy-related economic activity (principally changes in fair value of economic hedges and the ineffective portion of qualifying cash flow hedges), acquisition-related adjustments and other impacts fully detailed at the end of this news release.
 
 (Dollars in millions, except for per share amounts)
 
3rd Quarter
3rd Quarter
 
 
2012
2011
% Change
Reported Earnings
$355
$444
-20%
Reported Earnings Per Share
$0.61
$0.76
-20%
Earnings from Ongoing Operations
$419
$439
-5%
Earnings from Ongoing Operations Per Share
$0.72
$0.76
-5%

(See the tables at the end of the news release for details as to the reconciliation of earnings from ongoing operations to reported earnings.)
 
Third-Quarter and Nine-Month 2012 Earnings by Business Segment

The following chart shows PPL’s earnings by business segment for the third quarter and first nine months of 2012, compared with the same periods of 2011.

Per share
 
3rd Quarter
 
Year to Date
Earnings from ongoing operations
 
2012
 
2011
 
2012
 
2011
                                 
Kentucky Regulated
 
$
0.12
   
$
0.13
   
$
0.26
   
$
0.34
 
U.K. Regulated
   
0.28
     
0.22
     
0.90
     
0.58
 
Pennsylvania Regulated
   
0.06
     
0.05
     
0.16
     
0.21
 
Supply
   
0.26
     
0.36
     
0.61
     
0.89
 
                                 
    Total
 
$
0.72
   
$
0.76
   
$
1.93
   
$
2.02
 
                                 
 
 
 
 

 

Per share
 
3rd Quarter
 
Year to Date
   
2012
 
2011
 
2012
 
2011
                                 
Special items
                               
                                 
Kentucky Regulated
 
$
   
$
   
$
   
$
 
U.K. Regulated
   
0.07
     
0.02
     
0.06
     
(0.16)
 
Pennsylvania Regulated
   
     
     
     
 
Supply
   
(0.18)
     
(0.02)
     
0.01
     
0.05
 
                                 
    Total
 
$
(0.11)
   
$
   
$
0.07
   
$
(0.11)
 
                                 
Reported earnings
                               
                                 
Kentucky Regulated
 
$
0.12
   
$
0.13
   
$
0.26
   
$
0.34
 
U.K. Regulated
   
0.35
     
0.24
     
0.96
     
0.42
 
Pennsylvania Regulated
   
0.06
     
0.05
     
0.16
     
0.21
 
Supply
   
0.08
     
0.34
     
0.62
     
0.94
 
                                 
    Total
 
$
0.61
   
$
0.76
   
$
2.00
   
$
1.91
 

(For more details and a breakout of special items by segment, see the reconciliation tables at the end of this news release.)

Key Factors Impacting Business Segment Earnings from Ongoing Operations

Kentucky Regulated Segment
PPL’s Kentucky regulated segment primarily consists of the regulated electricity and natural gas operations of Louisville Gas and Electric Company and Kentucky Utilities Company.

Segment earnings from ongoing operations in the third quarter of 2012 decreased by $0.01 per share compared with a year ago. This decrease was primarily due to lower retail margins.

Segment earnings from ongoing operations decreased during the first nine months of 2012 by $0.08 per share compared to a year ago. This decrease was primarily due to lower retail volumes as a result of mild weather early in the year, higher operation and maintenance expense, higher depreciation, higher property taxes, losses from an equity method investment and dilution of $0.02 per share.

U.K. Regulated Segment
PPL’s U.K. regulated segment consists of the regulated electricity delivery operations of Western Power Distribution, serving Southwest and Central England and South Wales.

Segment earnings from ongoing operations in the third quarter of 2012 rose by $0.06 per share compared with a year ago. This increase was primarily due to higher delivery revenue and lower U.K. income taxes, partially offset by higher U.S. income taxes and a less favorable currency exchange rate.

Segment earnings from ongoing operations during the first nine months of 2012 increased by $0.32 per share compared to a year ago. This increase was primarily due to four additional months of earnings from the WPD Midlands utilities, higher delivery revenue, lower U.K. income taxes and lower financing costs. These positive drivers were partially offset by higher U.S. income taxes, higher operation and maintenance expense, a less favorable currency exchange rate and dilution of $0.07 per share.
 
Pennsylvania Regulated Segment
PPL’s Pennsylvania regulated segment consists of the regulated electricity delivery operations of PPL Electric Utilities.

Segment earnings from ongoing operations in the third quarter of 2012 increased by $0.01 per share compared with a year ago. This increase was primarily due to higher distribution margins and lower financing costs, partially offset by higher operation and maintenance expense.

Segment earnings from ongoing operations during the first nine months of 2012 decreased by $0.05 per share compared to a year ago. This decrease was primarily due to lower retail sales as a result of mild weather early in the year, higher operation and maintenance expense, higher depreciation and dilution of $0.01 per share. This decline was partially offset by higher transmission revenue and lower financing costs.

Supply Segment
PPL’s supply segment consists primarily of the competitive electricity generation and energy marketing operations of PPL Energy Supply.
 
Segment earnings from ongoing operations in the third quarter of 2012 decreased by $0.10 per share compared with a year ago. This decrease was the result of lower Eastern energy margins primarily due to lower hedged baseload energy prices, lower Western energy margins as a result of lower wholesale volumes, higher operation and maintenance expense, higher depreciation and higher financing costs.
 
Segment earnings from ongoing operations during the first nine months of 2012 decreased by $0.28 per share compared to a year ago. This decrease was the result of lower Eastern energy margins primarily due to lower hedged baseload energy prices and lower capacity prices, partially offset by higher nuclear generation volumes. Also contributing to the decline were lower Western energy margins primarily due to lower wholesale volumes, higher operation and maintenance expense primarily at the Susquehanna nuclear station, higher depreciation, higher financing costs and dilution of $0.04 per share.

2012 Earnings from Ongoing Operations Forecast by Business Segment
 
Earnings per share
2012
Forecast
midpoint
 
2011
Actual
 
         
Kentucky Regulated
$0.32
 
$0.40
 
U.K. Regulated
1.15
 
0.87
 
Pennsylvania Regulated
0.21
 
0.31
 
Supply
0.67
 
1.15
 
Total
$2.35
 
$2.73
 

PPL projects lower earnings in 2012 compared with 2011, primarily due to lower energy margins in the supply segment, partially offset by a full year of earnings from the WPD Midlands utilities. These projected earnings also reflect dilution of $0.14 per share associated with PPL’s April 2011 common stock issuance to finance the WPD Midlands acquisition.
 
Kentucky Regulated Segment
PPL projects lower segment earnings in 2012 compared with 2011, primarily driven by higher operation and maintenance expense, higher depreciation, higher property taxes and losses from an equity method investment. Dilution for 2012 is expected to be $0.02 per share.

U.K. Regulated Segment
PPL projects higher segment earnings in 2012 compared with 2011, primarily driven by four additional months of earnings from the WPD Midlands utilities and higher electricity delivery revenue. Partially offsetting these positive earnings drivers are higher operation and maintenance expense, higher depreciation, higher interest expense, higher income taxes and a less favorable currency exchange rate. Dilution for 2012 is expected to be $0.07 per share.

Pennsylvania Regulated Segment
PPL projects lower segment earnings in 2012 compared with 2011, primarily driven by higher operation and maintenance expense, higher depreciation and lower distribution revenue, which are expected to be partially offset by higher transmission revenue, lower financing costs and lower income taxes. Dilution for 2012 is expected to be $0.01 per share.

Supply Segment
PPL projects lower segment earnings in 2012 compared with 2011. The decrease is primarily driven by lower energy margins as a result of lower energy and capacity prices and lower generation volumes, higher operation and maintenance expense and higher depreciation. Dilution for 2012 is expected to be $0.04 per share.

PPL Corporation, headquartered in Allentown, Pa., owns or controls about 19,000 megawatts of generating capacity in the United States, sells energy in key U.S. markets, and delivers electricity and natural gas to about 10 million customers in the United States and the United Kingdom. More information is available at www.pplweb.com.
 
###
(Note: All references to earnings per share in the text and tables of this news release are stated in terms of diluted earnings per share.)
 
Conference Call and Webcast

PPL invites interested parties to listen to a live Internet webcast of management’s teleconference with financial analysts about third-quarter 2012 financial results at 9 a.m. (EST) Thursday, November 8. The meeting is available online live, in audio format, along with slides of the presentation, on PPL’s website: www.pplweb.com. The webcast will be available for replay on the PPL web site for 30 days. Interested individuals also can access the live conference call via telephone at 702-696-4769 (ID#59068461).
 
“Earnings from ongoing operations” should not be considered as an alternative to reported earnings, or net income attributable to PPL shareowners, which is an indicator of operating performance determined in accordance with generally accepted accounting principles (GAAP). PPL believes that “earnings from ongoing operations,” although a non-GAAP financial measure, is also useful and meaningful to investors because it provides management’s view of PPL’s fundamental earnings performance as another criterion in making investment decisions. PPL’s management also uses “earnings from ongoing operations” in measuring certain corporate performance goals. Other companies may use different measures to present financial performance.

“Earnings from ongoing operations” is adjusted for the impact of special items. Special items include:
· 
Adjusted energy-related economic activity (as discussed below).
· 
Foreign currency-related economic hedges.
· 
Gains and losses on sales of assets not in the ordinary course of business.
· 
Impairment charges (including impairments of securities in the company’s nuclear decommissioning trust funds).
· 
Workforce reduction and other restructuring impacts.
· 
Acquisition-related adjustments.
· 
Other charges or credits that are, in management’s view, not reflective of the company’s ongoing operations.

Adjusted energy-related economic activity includes the changes in fair value of positions used economically to hedge a portion of the economic value of PPL’s generation assets, full-requirement sales contracts and retail activities. This economic value is subject to changes in fair value due to market price volatility of the input and output commodities (e.g., fuel and power) prior to the delivery period that was hedged. Also included in adjusted energy-related economic activity is the ineffective portion of qualifying cash flow hedges, the monetization of certain full-requirement sales contracts and premium amortization associated with options. This economic activity is deferred, with the exception of the full-requirement sales contracts that were monetized, and included in earnings from ongoing operations over the delivery period of the item that was hedged or upon realization. Management believes that adjusting for such amounts provides a better matching of earnings from ongoing operations to the actual amounts settled for PPL’s underlying hedged assets. Please refer to the Notes to the Consolidated Financial Statements and MD&A in PPL Corporation’s periodic filings with the Securities and Exchange Commission for additional information on adjusted energy-related economic activity.

Statements contained in this news release, including statements with respect to future earnings, cash flows, financing, regulation and corporate strategy, are “forward-looking statements” within the meaning of the federal securities laws. Although PPL Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, these statements are subject to a number of risks and uncertainties, and actual results may differ materially from the results discussed in the statements. The following are among the important factors that could cause actual results to differ materially from the forward-looking statements: market demand and prices for energy, capacity and fuel; weather conditions affecting customer energy usage and operating costs; competition in power markets; the effect of any business or industry restructuring; the profitability and liquidity of PPL Corporation and its subsidiaries; new accounting requirements or new interpretations or applications of existing requirements; operating performance of plants and other facilities; the length of scheduled and unscheduled outages at our plants; environmental conditions and requirements and the related costs of compliance, including environmental capital expenditures and emission allowance and other expenses; system conditions and operating costs; development of new projects, markets and technologies; performance of new ventures; asset or business acquisitions and dispositions, and PPL Corporation’s ability to realize the expected benefits from acquired businesses, including the 2010 acquisition of Louisville Gas and Electric Company and Kentucky Utilities Company and the 2011 acquisition of the Central Networks electricity distribution businesses in the U.K.; any impact of hurricanes or other severe weather on our business, including any impact on fuel prices; receipt of necessary government permits, approvals, rate relief and regulatory cost recovery; capital market conditions and decisions regarding capital structure; the impact of state, federal or foreign investigations applicable to PPL Corporation and its subsidiaries; the outcome of litigation against PPL Corporation and its subsidiaries; stock price performance; the market prices of equity securities and the impact on pension income and resultant cash funding requirements for defined benefit pension plans; the securities and credit ratings of PPL Corporation and its subsidiaries; political, regulatory or economic conditions in states, regions or countries where PPL Corporation or its subsidiaries conduct business, including any potential effects of threatened or actual terrorism or war or other hostilities; foreign exchange rates; new state, federal or foreign legislation, including new tax legislation; and the commitments and liabilities of PPL Corporation and its subsidiaries. Any such forward-looking statements should be considered in light of such important factors and in conjunction with PPL Corporation’s Form 10-K and other reports on file with the Securities and Exchange Commission.
 
#     #     #
 
Note to Editors: Visit PPL’s media web site at www.pplnewsroom.com for additional news and background about PPL Corporation and its subsidiaries.
 
 

 
 
PPL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED FINANCIAL INFORMATION (a)
                 
Condensed Consolidated Balance Sheets (Unaudited)
(Millions of Dollars)
                 
       
September 30,
 
December 31,
       
2012
 
2011 
Assets
           
Cash and cash equivalents
 
$
 946 
 
$
 1,202 
Price risk management assets - current
   
 1,768 
   
 2,548 
Other current assets
   
 2,513 
   
 2,676 
Investments
   
 778 
   
 718 
Property, Plant and Equipment
           
 
Regulated utility plant
   
 24,415 
   
 22,994 
 
Less: Accumulated depreciation - regulated utility plant
   
 4,011 
   
 3,534 
   
Regulated utility plant, net
   
 20,404 
   
 19,460 
 
Non-regulated property, plant and equipment
   
 12,412 
   
 11,608 
 
Less: Accumulated depreciation - non-regulated property, plant and equipment
   
 5,875 
   
 5,676 
   
Non-regulated property, plant and equipment, net
   
 6,537 
   
 5,932 
 
Construction work in progress
   
 2,106 
   
 1,874 
 
Property, Plant and Equipment, net
   
 29,047 
   
 27,266 
Regulatory assets - noncurrent
   
 1,323 
   
 1,349 
Goodwill and other intangibles
   
 5,043 
   
 5,179 
Price risk management assets - noncurrent
   
 860 
   
 920 
Other noncurrent assets
   
 962 
   
 790 
Total Assets
 
$
 43,240 
 
$
 42,648 
                 
Liabilities and Equity
           
Short-term debt
 
$
 526 
 
$
 578 
Long-term debt due within one year
   
 313 
   
 
Accounts payable
   
 1,071 
   
 1,214 
Price risk management liabilities - current
   
 1,184 
   
 1,570 
Other current liabilities
   
 1,793 
   
 1,893 
Long-term debt - noncurrent
   
 18,711 
   
 17,993 
Deferred income taxes and investment tax credits
   
 4,020 
   
 3,611 
Price risk management liabilities - noncurrent
   
 884 
   
 840 
Accrued pension obligations
   
 1,086 
   
 1,313 
Regulatory liabilities - noncurrent
   
 999 
   
 1,010 
Other noncurrent liabilities
   
 1,421 
   
 1,530 
Common stock and additional paid-in capital
   
 6,918 
   
 6,819 
Earnings reinvested
   
 5,335 
   
 4,797 
Accumulated other comprehensive loss
   
 (1,039)
   
 (788)
Noncontrolling interests
   
 18 
   
 268 
Total Liabilities and Equity
 
$
 43,240 
 
$
 42,648 

(a)
The Financial Statements in this news release have been condensed and summarized for purposes of this presentation.  Please refer to PPL Corporation's periodic filings with the Securities and Exchange Commission for full financial statements, including note disclosure.
   
 

 
 PPL CORPORATION AND SUBSIDIARIES
                               
 Condensed Consolidated Statements of Income (Unaudited)
(Millions of Dollars, Except Share Data)
                               
         
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
         
2012 
 
2011 
 
2012 (a)
 
2011 (a)
 
                             
Operating Revenues
                       
 
Utility
 
$
 1,693 
 
$
 1,675 
 
$
 5,012 
 
$
 4,695 
 
Unregulated retail electric and gas (b)
   
 218 
   
 189 
   
 620 
   
 517 
 
Wholesale energy marketing
                       
   
Realized
   
 1,076 
   
 907 
   
 3,367 
   
 2,677 
   
Unrealized economic activity (b)
   
 (716)
   
 216 
   
 (322)
   
 229 
 
Net energy trading margins
   
 (11)
   
 (7)
   
 7 
   
 14 
 
Energy-related businesses
   
 143 
   
 140 
   
 380 
   
 387 
 
Total Operating Revenues
   
 2,403 
   
 3,120 
   
 9,064 
   
 8,519 
Operating Expenses
                       
 
Operation
                       
   
Fuel (b)
   
 570 
   
 603 
   
 1,405 
   
 1,492 
   
Energy purchases
                       
     
Realized
   
 583 
   
 362 
   
 2,253 
   
 1,467 
     
Unrealized economic activity (b)
   
 (569)
   
 176 
   
 (420)
   
 49 
   
Other operation and maintenance
   
 650 
   
 735 
   
 2,095 
   
 2,041 
 
Depreciation
   
 278 
   
 252 
   
 813 
   
 697 
 
Taxes, other than income
   
 90 
   
 90 
   
 268 
   
 238 
 
Energy-related businesses
   
 137 
   
 135 
   
 363 
   
 368 
 
Total Operating Expenses
   
 1,739 
   
 2,353 
   
 6,777 
   
 6,352 
Operating Income
   
 664 
   
 767 
   
 2,287 
   
 2,167 
Other Income (Expense) - net
   
 (44)
   
 37 
   
 (31)
   
 (2)
Other-Than-Temporary Impairments
   
 
   
 5 
   
 1 
   
 6 
Interest Expense
   
 248 
   
 240 
   
 714 
   
 678 
Income from Continuing Operations Before Income Taxes
   
 372 
   
 559 
   
 1,541 
   
 1,481 
Income Taxes
   
 17 
   
 110 
   
 364 
   
 429 
Income from Continuing Operations After Income Taxes
   
 355 
   
 449 
   
 1,177 
   
 1,052 
Income (Loss) from Discontinued Operations (net of income taxes)
   
 
   
 
   
 (6)
   
 2 
Net Income
   
 355 
   
 449 
   
 1,171 
   
 1,054 
Net Income Attributable to Noncontrolling Interests
   
 
   
 5 
   
 4 
   
 13 
Net Income Attributable to PPL Shareowners
 
$
 355 
 
$
 444 
 
$
 1,167 
 
$
 1,041 
                               
Amounts Attributable to PPL Shareowners:
                       
 
Income from Continuing Operations After Income Taxes
 
$
 355 
 
$
 444 
 
$
 1,173 
 
$
 1,039 
 
Income (Loss) from Discontinued Operations (net of income taxes)
   
 
   
 
   
 (6)
   
 2 
 
Net Income
 
$
 355 
 
$
 444 
 
$
 1,167 
 
$
 1,041 
                               
Earnings Per Share of Common Stock - Basic
                       
 
Net Income Available to PPL Common Shareowners
 
$
 0.61 
 
$
 0.76 
 
$
 2.00 
 
$
 1.92 
                               
Earnings Per Share of Common Stock - Diluted (c)
                       
 
Earnings from Ongoing Operations
 
$
 0.72 
 
$
 0.76 
 
$
 1.93 
 
$
 2.02 
 
Special Items
   
 (0.11)
   
 
   
 0.07 
   
 (0.11)
 
Net Income Available to PPL Common Shareowners
 
$
 0.61 
 
$
 0.76 
 
$
 2.00 
 
$
 1.91 
                               
Weighted-Average Shares of Common Stock Outstanding
                       
  (in thousands)
                       
 
Basic
   
580,585 
   
577,595 
   
579,847 
   
541,135 
 
Diluted
   
582,636 
   
578,054 
   
580,930 
   
541,480 

(a)
The results of operations for 2012 are not comparable with 2011 due to the acquisition of WPD Midlands.  Because the acquisition occurred on April 1, 2011, and PPL consolidates WPD Midlands on a one-month lag, the 2011 results include five months of WPD Midlands' results.
(b)
Includes activity from energy-related contracts that hedge future cash flows that were not eligible for hedge accounting or for which hedge accounting was not elected.
(c)
Earnings in 2012 and 2011 were impacted by several special items, as described in the text and tables of this news release.  Earnings from ongoing operations excludes the impact of these special items.

 

 
 PPL CORPORATION AND SUBSIDIARIES
                   
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Millions of Dollars)
                   
         
Nine Months Ended
September 30,
         
2012 (a)
 
2011 (a)
Cash Flows from Operating Activities
           
 
Net income
 
$
  1,171 
 
$
  1,054 
 
Adjustments to reconcile net income to net cash provided by operating activities
           
   
Depreciation
   
  813 
   
  697 
   
Amortization
   
  144 
   
  180 
   
Defined benefit plans - expense
   
  123 
   
  165 
   
Deferred income taxes and investment tax credits
   
  298 
   
  403 
   
Unrealized (gains) losses on derivatives, and other hedging activities
   
  21 
   
 (190)
   
Other
   
  34 
   
  110 
 
Change in current assets and current liabilities
           
   
Counterparty collateral
   
  13 
   
 (273)
   
Other
   
  41 
   
  358 
 
Other operating activities
           
   
Defined benefit plans - funding
   
 (526)
   
 (565)
   
Other
   
 (38)
   
 (93)
     
Net cash provided by operating activities
   
  2,094 
   
  1,846 
Cash Flows from Investing Activities
           
 
Expenditures for property, plant and equipment
   
 (2,078)
   
 (1,685)
 
Proceeds from the sale of certain non-core generation facilities
   
 
   
  381 
 
Acquisition of Ironwood, net of cash acquired
   
 (84)
   
 
 
Acquisition of WPD Midlands
   
 
   
 (5,763)
 
Other investing activities
   
  46 
   
  28 
     
Net cash used in investing activities
   
 (2,116)
   
 (7,039)
Cash Flows from Financing Activities
           
 
Issuance of long-term debt
   
  824 
   
  5,245 
 
Retirement of long-term debt
   
 (105)
   
 (708)
 
Issuance of common stock
   
  54 
   
  2,281 
 
Payment of common stock dividends
   
 (623)
   
 (543)
 
Redemption of preference stock of a subsidiary
   
 (250)
   
 
 
Debt issuance and credit facility costs
   
 (10)
   
 (84)
 
Contract adjustment payments
   
 (71)
   
 (49)
 
Net increase (decrease) in short-term debt
   
 (51)
   
 (322)
 
Other financing activities
   
 (8)
   
 (16)
     
Net cash provided by (used in) financing activities
   
 (240)
   
  5,804 
Effect of Exchange Rates on Cash and Cash Equivalents
   
  6 
   
 (25)
Net Increase (Decrease) in Cash and Cash Equivalents
   
 (256)
   
  586 
Cash and Cash Equivalents at Beginning of Period
   
  1,202 
   
  925 
Cash and Cash Equivalents at End of Period
 
$
  946 
 
$
  1,511 

(a)
The cash flows for 2012 are not comparable with 2011 due to the acquisition of WPD Midlands.  Because the acquisition occurred on April 1, 2011, and PPL consolidates WPD Midlands on a one-month lag, the 2011 cash flows include five months of WPD Midlands' cash flows.
 

 
Key Indicators (Unaudited)
                             
                       
12 Months Ended
                       
September 30,
Financial
         
2012 
 
2011 
                             
Dividends declared per share
         
$ 1.43
 
$ 1.40
Book value per share (a)
         
$ 19.30
 
$ 18.77
Market price per share (a)
         
$ 29.05
 
$ 28.54
Dividend yield (a)
         
4.9%
 
4.9%
Dividend payout ratio (b)
         
51%
 
53%
Dividend payout ratio - earnings from ongoing operations (b)(c)
         
54%
 
49%
Price/earnings ratio (a)(b)
         
10.4 
 
10.8 
Price/earnings ratio - earnings from ongoing operations (a)(b)(c)
         
11.0 
 
10.0 
Return on average common equity
         
14.68%
 
14.77%
Return on average common equity - earnings from ongoing operations (c)
         
13.91%
 
15.91%
                             
 
(a)
 End of period.
(b)    Based on diluted earnings per share.
(c)  Calculated using earnings from ongoing operations, which excludes the impact of special items, as described in the text and tables of this news release.
 
                             
Operating - Domestic & International Electricity Sales (Unaudited)
                             
       
3 Months Ended September 30,
 
9 Months Ended September 30,
               
Percent
         
Percent
(GWh)
 
2012 
 
2011 
 
Change
 
2012 
 
2011 
 
Change
                             
Domestic Retail Delivered
                       
 
PPL Electric Utilities (a)
 
 9,410 
 
 9,425 
 
(0.2%)
 
 27,106 
 
 28,054 
 
(3.4%)
 
LKE
 
 8,605 
 
 8,586 
 
0.2%
 
 23,693 
 
 23,779 
 
(0.4%)
   
Total
 
 18,015 
 
 18,011 
 
0.0%
 
 50,799 
 
 51,833 
 
(2.0%)
                             
Domestic Retail Supplied (b)
                       
 
PPL EnergyPlus
 
 3,147 
 
 2,564 
 
22.7%
 
 8,533 
 
 6,712 
 
27.1%
 
LKE
 
 8,605 
 
 8,586 
 
0.2%
 
 23,693 
 
 23,779 
 
(0.4%)
   
Total
 
 11,752 
 
 11,150 
 
5.4%
 
 32,226 
 
 30,491 
 
5.7%
                             
International Delivered
                       
 
United Kingdom (c)
 
 17,545 
 
 17,433 
 
0.6%
 
 57,949 
 
 38,758 
 
49.5%
                             
Domestic Wholesale
                       
 
PPL EnergyPlus - East
 
 14,851 
 
 14,122 
 
5.2%
 
 36,180 
 
 38,377 
 
(5.7%)
 
PPL EnergyPlus - West
 
 1,791 
 
 3,021 
 
(40.7%)
 
 5,240 
 
 7,862 
 
(33.4%)
 
LKE (d)
 
 608 
 
 806 
 
(24.6%)
 
 1,709 
 
 2,511 
 
(31.9%)
   
Total
 
 17,250 
 
 17,949 
 
(3.9%)
 
 43,129 
 
 48,750 
 
(11.5%)
                             
 
(a)
Prior period volumes were restated to include unbilled volumes.
(b)
Represents GWh supplied by PPL EnergyPlus to PPL Electric Utilities as PLR, and to other retail customers in Pennsylvania, New  Jersey, Montana, Delaware and Maryland.  Also includes GWh supplied by LKE to retail customers in Kentucky, Virginia and Tennessee.
(c)
The WPD Midlands acquisition occurred April 1, 2011 and sales volumes are reported on a one-month lag.  The nine months ended September 30, 2012 and 2011 include 38,549 GWh and 18,815 GWh delivered by WPD Midlands.
(d)
Represents FERC-regulated municipal and unregulated off-system sales.
 
 

 
Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings
(After Tax)
(Unaudited)
                                 
                                 
                                 
3rd Quarter 2012
 
(millions of dollars)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 72 
 
$
 161 
 
$
 33 
 
$
 153 
 
$
 419 
Special Items:
                           
 
Adjusted energy-related economic activity, net
   
 
   
 
   
 
   
 (95)
   
 (95)
Foreign currency-related economic hedges
   
 
   
 (30)
   
 
   
 
   
 (30)
Acquisition-related adjustments:
   
 
   
 
   
 
   
 
   
 
 
WPD Midlands
   
 
   
 
   
 
   
 
   
 
 
Separation benefits
   
 
   
 (1)
   
 
   
 
   
 (1)
 
Other acquisition-related adjustments
   
 
   
 (2)
   
 
   
 
   
 (2)
Other:
   
 
   
 
   
 
   
 
   
 
 
Change in U.K. tax rate
   
 
   
 74 
   
 
   
 
   
 74 
 
Coal contract modification payments
   
 
   
 
   
 
   
 (10)
   
 (10)
Total Special Items
   
 
   
 41 
   
 
   
 (105)
   
 (64)
Reported Earnings
 
$
 72 
 
$
 202 
 
$
 33 
 
$
 48 
 
$
 355 
                                 
                                 
                                 
     
(per share - diluted)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 0.12 
 
$
 0.28 
 
$
 0.06 
 
$
 0.26 
 
$
 0.72 
Special Items:
                           
 
Adjusted energy-related economic activity, net
   
 
   
 
   
 
   
 (0.16)
   
 (0.16)
Foreign currency-related economic hedges
   
 
   
 (0.06)
   
 
   
 
   
 (0.06)
Other:
   
 
   
 
   
 
   
 
   
 
 
Change in U.K. tax rate
   
 
   
 0.13 
   
 
   
 
   
 0.13 
 
Coal contract modification payments
   
 
   
 
   
 
   
 (0.02)
   
 (0.02)
Total Special Items
   
 
   
 0.07 
   
 
   
 (0.18)
   
 (0.11)
Reported Earnings
 
$
 0.12 
 
$
 0.35 
 
$
 0.06 
 
$
 0.08 
 
$
 0.61 

 
 

 
Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings
(After Tax)
(Unaudited)
                                 
                                 
                                 
Year-to-Date September 30, 2012
 
(millions of dollars)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated (a)
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 149 
 
$
 524 
 
$
 95 
 
$
 358 
 
$
 1,126 
Special Items:
                           
 
Adjusted energy-related economic activity, net
   
 
   
 
   
 
   
 23 
   
 23 
Foreign currency-related economic hedges
   
 
   
 (28)
   
 
   
 
   
 (28)
Impairments:
   
 
   
 
   
 
   
 
   
 
 
Adjustments - nuclear decommissioning trust investments
   
 
   
 
   
 
   
 1 
   
 1 
Acquisition-related adjustments:
   
 
   
 
   
 
   
 
   
 
 
WPD Midlands
   
 
   
 
   
 
   
 
   
 
 
Separation benefits
   
 
   
 (9)
   
 
   
 
   
 (9)
 
Other acquisition-related adjustments
   
 
   
 2 
   
 
   
 
   
 2 
 
LKE
   
 
   
 
   
 
   
 
   
 
 
Net operating loss carryforward and other tax-related adjustments
   
 4 
   
 
   
 
   
 
   
 4 
Other:
   
 
   
 
   
 
   
 
   
 
 
LKE discontinued operations
   
 (5)
   
 
   
 
   
 
   
 (5)
 
Change in U.K. tax rate
   
 
   
 74 
   
 
   
 
   
 74 
 
Counterparty bankruptcy
   
 
   
 
   
 
   
 (6)
   
 (6)
 
Wholesale supply cost reimbursement
   
 
   
 
   
 
   
 1 
   
 1 
 
Ash basin leak remediation adjustment
   
 
   
 
   
 
   
 1 
   
 1 
 
Coal contract modification payments
                     
 (17)
   
 (17)
Total Special Items
   
 (1)
   
 39 
   
 
   
 3 
   
 41 
Reported Earnings
 
$
 148 
 
$
 563 
 
$
 95 
 
$
 361 
 
$
 1,167 
                                 
                                 
                                 
     
(per share - diluted)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated (a)
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 0.26 
 
$
 0.90 
 
$
 0.16 
 
$
 0.61 
 
$
 1.93 
Special Items:
                           
 
Adjusted energy-related economic activity, net
   
 
   
 
   
 
   
 0.05 
   
 0.05 
Foreign currency-related economic hedges
   
 
   
 (0.05)
   
 
   
 
   
 (0.05)
Acquisition-related adjustments:
   
 
   
 
   
 
   
 
   
 
 
WPD Midlands
   
 
   
 
   
 
   
 
   
 
 
Separation benefits
   
 
   
 (0.02)
   
 
   
 
   
 (0.02)
 
LKE
   
 
   
 
   
 
   
 
   
 
 
Net operating loss carryforward and other tax-related adjustments
   
 0.01 
   
 
   
 
   
 
   
 0.01 
Other:
   
 
   
 
   
 
   
 
   
 
 
LKE discontinued operations
   
 (0.01)
   
 
   
 
   
 
   
 (0.01)
 
Change in U.K. tax rate
   
 
   
 0.13 
   
 
   
 
   
 0.13 
 
Counterparty bankruptcy
   
 
   
 
   
 
   
 (0.01)
   
 (0.01)
 
Coal contract modification payments
                     
 (0.03)
   
 (0.03)
Total Special Items
   
 
   
 0.06 
   
 
   
 0.01 
   
 0.07 
Reported Earnings
 
$
 0.26 
 
$
 0.96 
 
$
 0.16 
 
$
 0.62 
 
$
 2.00 
                                 
                                 
(a)
The results of operations for 2012 are not comparable with 2011 due to the acquisition of WPD Midlands.  Because the acquisition
 
occurred on April 1, 2011, and PPL consolidates WPD Midlands on a one-month lag, the 2011 results include five months of WPD
 
Midlands' results.
                                 
 

 
Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings
(After Tax)
(Unaudited)
                                 
                                 
                                 
3rd Quarter 2011
 
(millions of dollars)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 78 
 
$
 125 
 
$
 28 
 
$
 208 
 
$
 439 
Special Items:
   
 
   
 
               
 
Adjusted energy-related economic activity, net
   
 1 
   
 
         
 (10)
   
 (9)
Foreign currency-related economic hedges
   
 
   
 8 
         
 
   
 8 
Impairments:
   
 
   
 
         
 
   
 
 
Adjustments - nuclear decommissioning trust investments
   
 
   
 
         
 (1)
   
 (1)
Acquisition-related adjustments:
   
 
   
 
         
 
   
 
 
WPD Midlands
   
 
   
 
         
 
   
 
 
Separation benefits
         
 (64)
         
 
   
 (64)
Other:
   
 
   
 
         
 
   
 
 
Montana hydroelectric litigation
   
 
   
 
         
 (1)
   
 (1)
 
LKE discontinued operations
   
 (1)
   
 
         
 
   
 (1)
 
Litigation settlement - spent nuclear fuel storage
   
 
   
 
         
 4 
   
 4 
 
Change in U.K. tax rate
   
 
   
 69 
         
 
   
 69 
Total Special Items
   
 
   
 13 
   
 
   
 (8)
   
 5 
Reported Earnings
 
$
 78 
 
$
 138 
 
$
 28 
 
$
 200 
 
$
 444 
                                 
                                 
                                 
     
(per share - diluted)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 0.13 
 
$
 0.22 
 
$
 0.05 
 
$
 0.36 
 
$
 0.76 
Special Items:
   
 
   
 
   
 
   
 
   
 
Adjusted energy-related economic activity, net
   
 
   
 
   
 
   
 (0.03)
   
 (0.03)
Foreign currency-related economic hedges
   
 
   
 0.02 
   
 
   
 
   
 0.02 
Acquisition-related adjustments:
   
 
   
 
   
 
   
 
   
 
 
WPD Midlands
   
 
   
 
   
 
   
 
   
 
 
Separation benefits
   
 
   
 (0.12)
   
 
   
 
   
 (0.12)
Other:
   
 
   
 
   
 
   
 
   
 
 
Litigation settlement - spent nuclear fuel storage
   
 
   
 
   
 
   
 0.01 
   
 0.01 
 
Change in U.K. tax rate
   
 
   
 0.12 
   
 
   
 
   
 0.12 
Total Special Items
   
 
   
 0.02 
   
 
   
 (0.02)
     
Reported Earnings
 
$
 0.13 
 
$
 0.24 
 
$
 0.05 
 
$
 0.34 
 
$
 0.76 

 
 

 
Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings
(After Tax)
(Unaudited)
                                 
                                 
                                 
Year-to-Date September 30, 2011
 
(millions of dollars)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated (a)
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 184 
 
$
 318 
 
$
 116 
 
$
 481 
 
$
 1,099 
Special Items:
                           
 
Adjusted energy-related economic activity, net
   
 1 
               
 4 
   
 5 
Foreign currency-related economic hedges
         
 8 
               
 8 
Impairments:
                           
 
 
Emission allowances
                     
 (1)
   
 (1)
 
Renewable energy credits
                     
 (3)
   
 (3)
Acquisition-related adjustments:
                           
 
 
WPD Midlands
                           
 
 
2011 Bridge Facility costs
         
 (30)
               
 (30)
 
Foreign currency loss on 2011 Bridge Facility
         
 (38)
               
 (38)
 
Net hedge gains
         
 38 
               
 38 
 
Hedge ineffectiveness
         
 (9)
               
 (9)
 
U.K. stamp duty tax
         
 (21)
               
 (21)
 
Separation benefits
         
 (68)
               
 (68)
 
Other acquisition-related adjustments
         
 (36)
               
 (36)
 
LKE
                           
 
 
Sale of certain non-core generation facilities
                     
 (2)
   
 (2)
Other:
                           
 
 
Montana hydroelectric litigation
                     
 (2)
   
 (2)
 
LKE discontinued operations
   
 (1)
                     
 (1)
 
Litigation settlement - spent nuclear fuel storage
                     
 33 
   
 33 
 
Change in U.K. tax rate
         
 69 
               
 69 
Total Special Items
   
 
   
 (87)
   
 
   
 29 
   
 (58)
Reported Earnings
 
$
 184 
 
$
 231 
 
$
 116 
 
$
 510 
 
$
 1,041 
                                 
                                 
                                 
     
(per share - diluted)
     
Kentucky
 
U.K.
 
Pennsylvania
       
     
Regulated
 
Regulated (a)
 
Regulated
 
Supply
 
Total
Earnings from Ongoing Operations
 
$
 0.34 
 
$
 0.58 
 
$
 0.21 
 
$
 0.89 
 
$
 2.02 
Special Items:
                           
 
Foreign currency-related economic hedges
   
 
   
 0.01 
   
 
   
 
   
 0.01 
Impairments:
   
 
   
 
   
 
   
 
   
 
 
Renewable energy credits
   
 
   
 
   
 
   
 (0.01)
   
 (0.01)
Acquisition-related adjustments:
   
 
   
 
   
 
   
 
   
 
 
WPD Midlands
   
 
   
 
   
 
   
 
   
 
 
2011 Bridge Facility costs
   
 
   
 (0.05)
   
 
   
 
   
 (0.05)
 
Foreign currency loss on 2011 Bridge Facility
   
 
   
 (0.07)
   
 
   
 
   
 (0.07)
 
Net hedge gains
   
 
   
 0.07 
   
 
   
 
   
 0.07 
 
Hedge ineffectiveness
   
 
   
 (0.02)
   
 
   
 
   
 (0.02)
 
U.K. stamp duty tax
   
 
   
 (0.04)
   
 
   
 
   
 (0.04)
 
Separation benefits
   
 
   
 (0.13)
   
 
   
 
   
 (0.13)
 
Other acquisition-related adjustments
   
 
   
 (0.06)
   
 
   
 
   
 (0.06)
Other:
   
 
   
 
   
 
   
 
   
 
 
Litigation settlement - spent nuclear fuel storage
   
 
   
 
   
 
   
 0.06 
   
 0.06 
 
Change in U.K. tax rate
   
 
   
 0.13 
   
 
   
 
   
 0.13 
Total Special Items
   
 
   
 (0.16)
   
 
   
 0.05 
   
 (0.11)
Reported Earnings
 
$
 0.34 
 
$
 0.42 
 
$
 0.21 
 
$
 0.94 
 
$
 1.91 
                                 
                                 
(a)
The results of operations for 2012 are not comparable with 2011 due to the acquisition of WPD Midlands.  Because the acquisition
 
occurred on April 1, 2011, and PPL consolidates WPD Midlands on a one-month lag, the 2011 results include five months of WPD
 
Midlands' results.