EX-12.A 2 form10q_exhibit12a.htm EXHIBIT 12(A) form10q_exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
Nine Months Ended September 30,
 
Years Ended December 31,
   
2010
 
2009 (c)
 
2008 (c)
 
2007 (c)
 
2006 (c)
 
2005 (c)
Earnings, as defined:
                                               
Income from Continuing Operations Before Income Taxes
 
$
790
   
$
538
   
$
1,273
   
$
1,230
     
1,061
   
$
763
 
Less earnings of equity method investments
                           
1
     
2
     
3
 
Distributed income from equity method investments
   
6
     
1
             
3
     
1
     
3
 
     
796
     
539
     
1,273
     
1,232
     
1,060
     
763
 
                                                 
Total fixed charges as below
   
485
     
513
     
568
     
609
     
559
     
569
 
Less:
                                               
Capitalized interest and interest component of AFUDC
   
22
     
45
     
59
     
58
     
24
     
9
 
Preferred security distributions of subsidiaries on a pre-tax basis
   
16
     
24
     
27
     
23
     
24
     
5
 
Interest expense related to discontinued operations
   
7
     
15
     
16
     
39
     
38
     
39
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes
   
440
     
429
     
466
     
489
     
473
     
516
 
                                                 
Total earnings
 
$
1,236
   
$
968
   
$
1,739
   
$
1,721
   
$
1,533
   
$
1,279
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
312
   
$
397
   
$
478
   
$
522
   
$
482
   
$
480
 
Interest on short-term debt and other interest
   
48
     
34
     
28
     
35
     
13
     
29
 
Amortization of debt discount, expense and premium - net
   
80
     
15
     
12
     
8
     
11
     
23
 
Estimated interest component of operating rentals
   
28
     
42
     
22
     
21
     
29
     
32
 
Preferred securities distributions of subsidiaries on a pre-tax basis
   
16
     
24
     
27
     
23
     
24
     
5
 
Fixed charges of majority-owned share of 50% or less-owned persons
   
1
     
1
     
1
                         
                                                 
Total fixed charges (a)
 
$
485
   
$
513
   
$
568
   
$
609
   
$
559
   
$
569
 
                                                 
Ratio of earnings to fixed charges
   
2.5
     
1.9
     
3.1
     
2.8
     
2.7
     
2.2
 
Ratio of earnings to combined fixed charges and preferred stock dividends (b)
   
2.5
     
1.9
     
3.1
     
2.8
     
2.7
     
2.2
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(b)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.
(c)
 
Years 2005 through 2009 have been adjusted to reflect the reclassification of certain non-core generation facilities as Discontinued Operations.  See Note 8 to the Financial Statements for additional information.