(Dollars per Share)

*Midpoint of forecast

$2.40*

Increased

Energy

Margins

$2.30

$4.30*

Sale of Gas 

& Propane

$(0.02)

Depreciation

($0.06)

Income

Taxes &

Other

$(0.05)

Increased
O&M 

($0.17)

Interest

Expense 

($0.10)

Exhibit 99.2

Expected 2010 Earnings Contributions