EX-12.A 5 ppl10q6-07exhibit12a.htm EXHIBIT 12(A) ppl10q6-07exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
6 Months
Ended
June 30,
 
12 Months
Ended
December 31,
   
2007
 
2006
 
2005
 
2004
 
2003
 
2002
Earnings, as defined:
                                               
Net income (a)
 
$
473
   
$
846
   
$
704
   
$
689
   
$
786
   
$
407
 
Preferred security dividend requirements
   
9
     
14
     
2
     
2
     
29
     
66
 
Less undistributed income (loss)
  of equity method investments
           
3
     
2
     
(1
)
   
(5
)
   
(9
)
Income taxes
   
107
     
273
     
127
     
206
     
168
     
219
 
Total fixed charges as below
  (excluding capitalized interest,
  preferred security distributions of
  subsidiaries on a pre-tax basis and
  interest expense related to discontinued
  operations)
   
251
     
480
     
512
     
525
     
500
     
579
 
                                                 
Total earnings
 
$
840
   
$
1,610
   
$
1,343
   
$
1,423
   
$
1,488
   
$
1,280
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
250
   
$
482
   
$
465
   
$
491
   
$
417
   
$
486
 
Interest on short-term debt and
  other interest
   
12
     
13
     
29
     
20
     
25
     
70
 
Amortization of debt discount,
  expense and premium - net
   
4
     
11
     
23
     
8
     
41
     
25
 
Estimated interest component of
  operating rentals
   
9
     
29
     
32
     
34
     
45
     
38
 
Preferred securities distributions of
  subsidiaries on a pre-tax basis
   
11
     
24
     
5
     
5
     
45
     
79
 
                                                 
Total fixed charges (b)
 
$
286
   
$
559
   
$
554
   
$
558
   
$
573
   
$
698
 
                                                 
Ratio of earnings to fixed charges
   
2.9
     
2.9
     
2.4
     
2.6
     
2.6
     
1.8
 
Ratio of earnings to combined fixed charges
  and preferred stock dividends (c)
   
2.9
     
2.9
     
2.4
     
2.6
     
2.6
     
1.8
 

(a)
 
Net income excludes minority interest, income (loss) from discontinued operations and the cumulative effects of changes in accounting principles.
(b)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(c)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.