XML 48 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Indebtedness
3 Months Ended
Mar. 31, 2012
Indebtedness [Abstract]  
Indebtedness

5. Indebtedness

The following table discloses certain information regarding our indebtedness:

 

 

                                         
    Outstanding Balance at     Interest
Rate  at
March 31, 2012
    Effective
Interest
Rate at Issuance
    Maturity Date  
    March 31,
2012
    December 31,
2011
       

Mortgage and Other Loans Payable, Net

  $ 687,139     $ 690,256       4.45% – 9.25%       4.45% – 9.25%      
 
January 2013-
October 2021
  
  

Unamortized Premiums

    (289     (305                        
   

 

 

   

 

 

                         

Mortgage and Other Loans Payable, Gross

  $ 686,850     $ 689,951                          
   

 

 

   

 

 

                         

Senior Unsecured Notes, Net

                                       

2016 Notes

  $ 159,469     $ 159,455       5.750%       5.91%       01/15/16  

2017 Notes

    59,602       59,600       7.500%       7.52%       12/01/17  

2027 Notes

    6,065       6,065       7.150%       7.11%       05/15/27  

2028 Notes

    124,465       124,894       7.600%       8.13%       07/15/28  

2012 Notes

    61,827       61,817       6.875%       6.85%       04/15/12  

2032 Notes

    34,687       34,683       7.750%       7.87%       04/15/32  

2014 Notes

    87,344       86,997       6.420%       6.54%       06/01/14  

2017 II Notes

    106,723       106,716       5.950%       6.37%       05/15/17  
   

 

 

   

 

 

                         

Subtotal

  $ 640,182     $ 640,227                          

Unamortized Discounts

    4,240       4,625                          
   

 

 

   

 

 

                         

Senior Unsecured Notes, Gross

  $ 644,422     $ 644,852                          
   

 

 

   

 

 

                         

Unsecured Credit Facility

  $ 115,000     $ 149,000       2.342%       2.342%       12/12/14  
   

 

 

   

 

 

                         

As of March 31, 2012, mortgage and other loans payable are collateralized by, and in some instances cross-collateralized by, industrial properties with a net carrying value of $881,599 and one letter of credit in the amount of $537. We believe the Operating Partnership and the Company were in compliance with all covenants relating to mortgage and other loans payable as of March 31, 2012.

During the three months ended March 31, 2012, we repurchased and retired the following senior unsecured notes prior to maturity:

 

                 
    Principal Amount
Repurchased
    Purchase Price  

2028 Notes

  $ 430     $ 406  

In connection with these repurchases prior to maturity, we recognized $1 as gain on retirement of debt for the three months ended March 31, 2012, which is the difference between the repurchase price of $406 and the principal amount retired of $430, net of the pro rata write off of the unamortized debt issue discount, the unamortized loan fees and the unamortized settlement amount of the interest rate protection agreements related to the repurchases of $0, $3 and $20, respectively.

 

The following is a schedule of the stated maturities and scheduled principal payments as of March 31, 2012 of our indebtedness, exclusive of premiums and discounts, for the next five years ending December 31, and thereafter:

 

 

         
    Amount  

Remainder of 2012

  $ 71,417  

2013

    13,164  

2014

    271,063  

2015

    62,088  

2016

    293,467  

Thereafter

    735,073  
   

 

 

 

Total

  $ 1,446,272  
   

 

 

 

Our unsecured credit facility (as amended, the “Unsecured Credit Facility”) and the indentures governing our senior unsecured notes contain certain financial covenants, including limitations on incurrence of debt and debt service coverage. Under the Unsecured Credit Facility, an event of default can occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreement. We believe that we were in compliance with all covenants as of March 31, 2012. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our noteholders or lenders in a manner that could impose and cause us to incur material costs.

Fair Value

At March 31, 2012 and December 31, 2011, the fair values of our indebtedness were as follows:

 

 

                                 
    March 31, 2012     December 31, 2011  
    Carrying
Amount
    Fair
Value
    Carrying
Amount
    Fair
Value
 

Mortgage and Other Loans Payable, Net

  $ 687,139     $ 754,110     $ 690,256     $ 743,419  

Senior Unsecured Notes, Net

    640,182       639,824       640,227       630,622  

Unsecured Credit Facility

    115,000       115,000       149,000       149,000  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,442,321     $ 1,508,934     $ 1,479,483     $ 1,523,041  
   

 

 

   

 

 

   

 

 

   

 

 

 

The fair values of our mortgage and other loans payable were determined by discounting the future cash flows using the current rates at which similar loans would be made based upon similar leverage levels and similar remaining maturities. The current market rates we utilized were internally estimated; therefore, we have concluded that our determination of fair value for our mortgage and other loans payable was primarily based upon Level 3 inputs. The fair value of the senior unsecured notes was determined by quoted market prices (Level 1) or, for certain senior unsecured notes that are thinly traded, were based upon transactions for senior unsecured notes with comparable maturities (Level 2). The fair value of the Unsecured Credit Facility was determined by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. The current market rate utilized for our Unsecured Credit Facility was internally estimated; therefore, we have concluded that our determination of fair value was primarily based upon Level 3 inputs.