XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY/ PARTNERS' CAPITAL - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Distributions in Excess of Accumulated Earnings)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
First Industrial, L.P.
First Industrial, L.P.
General Partner Units
First Industrial, L.P.
Limited Partner Units
First Industrial, L.P.
Accumulated Other Comprehensive Income (Loss)
First Industrial, L.P.
Noncontrolling Interests
Beginning Balance at Dec. 31, 2021 $ 2,248,372 $ 1,317 $ 2,376,026 $ (178,293) $ (4,238) $ 53,560          
Beginning Balance at Dec. 31, 2021             $ 2,257,607 $ 2,175,549 $ 81,435 $ (4,331) $ 4,954
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 37,123     36,258   865 37,123 36,237 868   18
Other Comprehensive Income (Loss) 11,197       10,935 262 11,197     11,197  
Issuance of Common Stock/Contribution of General Partner Units, Net of Issuance Costs 12,746 2 12,744       12,746 12,746      
Stock Based Compensation Activity 2,721 1 (198) (1,483)   4,401          
Stock Based Compensation Activity             2,721 (1,680) 4,401    
Common Stock Dividends and Unit Distributions (39,887)     (39,009)   (878)          
Unit Distributions             (39,887) (39,009) (878)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 36     (36) 0 36 (36)    
Reallocation - Additional Paid-in Capital 0   12     (12)          
Reallocation - Other Comprehensive Income 0       6 (6)          
Contributions from Noncontrolling Interests 103         103 112       112
Distributions to Noncontrolling Interests             (40)       (40)
Ending Balance at Mar. 31, 2022 2,272,375 1,320 2,388,620 (182,527) 6,703 58,259          
Ending Balance at Mar. 31, 2022             2,281,579 2,183,879 85,790 6,866 5,044
Beginning Balance at Dec. 31, 2021 2,248,372 1,317 2,376,026 (178,293) (4,238) 53,560          
Beginning Balance at Dec. 31, 2021             2,257,607 2,175,549 81,435 (4,331) 4,954
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 297,674           297,674        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 2,711     (2,712) 0 2,712 (2,712)    
Ending Balance at Sep. 30, 2022 2,486,444 1,321 2,397,977 (19,757) 36,390 70,513          
Ending Balance at Sep. 30, 2022             2,495,736 2,351,482 91,963 37,234 15,057
Beginning Balance at Mar. 31, 2022 2,272,375 1,320 2,388,620 (182,527) 6,703 58,259          
Beginning Balance at Mar. 31, 2022             2,281,579 2,183,879 85,790 6,866 5,044
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 133,676     116,991   16,685 133,676 116,969 2,450   14,257
Other Comprehensive Income (Loss) 5,799       5,665 134 5,799     5,799  
Stock Based Compensation Activity 3,893 0 1,074 0   2,819          
Stock Based Compensation Activity             3,893 1,074 2,819    
Common Stock Dividends and Unit Distributions (39,766)     (39,008)   (758)          
Unit Distributions             (39,766) (39,008) (758)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 1,234     (1,235) 0 1,235 (1,235)    
Reallocation - Additional Paid-in Capital 0   2,534     (2,534)          
Reallocation - Other Comprehensive Income 0       3 (3)          
Contributions from Noncontrolling Interests             1       1
Distributions to Noncontrolling Interests (4,418)         (4,418) (4,449)       (4,449)
Ending Balance at Jun. 30, 2022 2,371,559 1,321 2,393,462 (104,544) 12,371 68,949          
Ending Balance at Jun. 30, 2022             2,380,733 2,264,149 89,066 12,665 14,853
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 126,875     123,888   2,987 126,875 123,866 2,923   86
Other Comprehensive Income (Loss) 24,569       24,001 568 24,569     24,569  
Stock Based Compensation Activity 3,584 0 1,127 0   2,457          
Stock Based Compensation Activity             3,584 1,127 2,457    
Common Stock Dividends and Unit Distributions (40,143)     (39,101)   (1,042)          
Unit Distributions             (40,143) (39,101) (1,042)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 1,441     (1,441) 0 1,441 (1,441)    
Reallocation - Additional Paid-in Capital 0   1,947     (1,947)          
Reallocation - Other Comprehensive Income 0       18 (18)          
Contributions from Noncontrolling Interests             129       129
Distributions to Noncontrolling Interests             (11)       (11)
Ending Balance at Sep. 30, 2022 2,486,444 1,321 2,397,977 (19,757) 36,390 70,513          
Ending Balance at Sep. 30, 2022             2,495,736 2,351,482 91,963 37,234 15,057
Beginning Balance at Dec. 31, 2022 2,530,299 1,321 2,401,334 23,131 33,412 71,101          
Beginning Balance at Dec. 31, 2022             2,539,580 2,395,601 95,015 34,186 14,778
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 60,775     55,967   4,808 60,775 55,947 1,447   3,381
Other Comprehensive Income (Loss) (12,918)       (12,592) (326) (12,918)     (12,918)  
Stock Based Compensation Activity 4,627 1 (412) (710)   5,748          
Stock Based Compensation Activity             4,627 (1,121) 5,748    
Common Stock Dividends and Unit Distributions (43,460)     (42,401)   (1,059)          
Unit Distributions             (43,460) (42,401) (1,059)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 513     (513) 0 513 (513)    
Reallocation - Additional Paid-in Capital 0   (1,166)     1,166          
Reallocation - Other Comprehensive Income 0       (88) 88          
Contributions from Noncontrolling Interests             1       1
Distributions to Noncontrolling Interests (11,358)         (11,358) (11,359)       (11,359)
Ending Balance at Mar. 31, 2023 2,527,965 1,322 2,400,269 35,987 20,732 69,655          
Ending Balance at Mar. 31, 2023             2,537,246 2,408,539 100,638 21,268 6,801
Beginning Balance at Dec. 31, 2022 2,530,299 1,321 2,401,334 23,131 33,412 71,101          
Beginning Balance at Dec. 31, 2022             2,539,580 2,395,601 95,015 34,186 14,778
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 194,148           194,148        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 1,060     (1,060) 0 1,060 (1,060)    
Ending Balance at Sep. 30, 2023 2,606,703 1,323 2,407,348 80,856 45,674 71,502          
Ending Balance at Sep. 30, 2023             2,616,000 2,456,472 105,597 46,846 7,085
Beginning Balance at Mar. 31, 2023 2,527,965 1,322 2,400,269 35,987 20,732 69,655          
Beginning Balance at Mar. 31, 2023             2,537,246 2,408,539 100,638 21,268 6,801
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 56,234     54,636   1,598 56,234 54,613 1,410   211
Other Comprehensive Income (Loss) 17,939       17,487 452 17,939     17,939  
Stock Based Compensation Activity 3,218 1 1,288 (2)   1,931          
Stock Based Compensation Activity             3,218 1,287 1,931    
Common Stock Dividends and Unit Distributions (43,453)     (42,404)   (1,049)          
Unit Distributions             (43,453) (42,404) (1,049)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 151     (151) 0 151 (151)    
Reallocation - Additional Paid-in Capital 0   1,689     (1,689)          
Contributions from Noncontrolling Interests             2       2
Distributions to Noncontrolling Interests (64)         (64) (69)       (69)
Ending Balance at Jun. 30, 2023 2,561,839 1,323 2,403,397 48,217 38,219 70,683          
Ending Balance at Jun. 30, 2023             2,571,117 2,422,186 102,779 39,207 6,945
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 77,139     75,012   2,127 77,139 74,986 1,931   222
Other Comprehensive Income (Loss) 7,639       7,447 192 7,639     7,639  
Stock Based Compensation Activity 3,437 0 1,277 0   2,160          
Stock Based Compensation Activity             3,437 1,277 2,160    
Common Stock Dividends and Unit Distributions (43,250)     (42,373)   (877)          
Unit Distributions             (43,250) (42,373) (877)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 396     (396) 0 396 (396)    
Reallocation - Additional Paid-in Capital 0   2,278     (2,278)          
Reallocation - Other Comprehensive Income 0       8 (8)          
Contributions from Noncontrolling Interests             24       24
Distributions to Noncontrolling Interests (101)         (101) (106)       (106)
Ending Balance at Sep. 30, 2023 $ 2,606,703 $ 1,323 $ 2,407,348 $ 80,856 $ 45,674 $ 71,502          
Ending Balance at Sep. 30, 2023             $ 2,616,000 $ 2,456,472 $ 105,597 $ 46,846 $ 7,085