XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Investment in Real Estate:    
Land $ 1,613,503 $ 1,387,198
Buildings and Improvements 3,354,342 3,020,221
Construction in Progress 265,753 239,025
Less: Accumulated Depreciation (909,282) (868,296)
Net Investment in Real Estate 4,324,316 3,778,148
Operating Lease Right-of-Use Assets 24,332 24,927
Cash and Cash Equivalents 147,255 58,591
Restricted Cash 4,580 189
Tenant Accounts Receivable 5,195 5,104
Investment in Joint Venture 9,452 36,049
Deferred Rent Receivable 114,313 98,727
Deferred Leasing Intangibles, Net 25,341 21,316
Prepaid Expenses and Other Assets, Net 209,608 156,047
Total Assets 4,864,392 4,179,098
Indebtedness:    
Mortgage Loans Payable, Net 10,377 79,674
Senior Unsecured Notes, Net 993,562 993,021
Unsecured Term Loans, Net 619,061 458,325
Unsecured Credit Facility 357,000 79,000
Accounts Payable, Accrued Expenses and Other Liabilities 216,347 153,096
Operating Lease Liabilities 22,011 22,592
Deferred Leasing Intangibles, Net 15,616 9,252
Rents Received in Advance and Security Deposits 103,180 98,588
Dividends and Distributions Payable 40,794 37,178
Total Liabilities 2,377,948 1,930,726
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 132,135,103 and 131,747,725 shares issued and outstanding) 1,321 1,317
Additional Paid-in Capital 2,397,977 2,376,026
Distributions in Excess of Accumulated Earnings (19,757) (178,293)
Accumulated Other Comprehensive Income (Loss) 36,390 (4,238)
Total First Industrial Realty Trust, Inc.'s Equity 2,415,931 2,194,812
Noncontrolling Interests 70,513 53,560
Total Equity 2,486,444 2,248,372
Total Liabilities and Equity/Partners' Capital 4,864,392 4,179,098
First Industrial, L.P.    
Investment in Real Estate:    
Land 1,613,503 1,387,198
Buildings and Improvements 3,354,342 3,020,221
Construction in Progress 265,753 239,025
Less: Accumulated Depreciation (909,282) (868,296)
Net Investment in Real Estate 4,324,316 3,778,148
Operating Lease Right-of-Use Assets 24,332 24,927
Cash and Cash Equivalents 147,255 58,591
Restricted Cash 4,580 189
Tenant Accounts Receivable 5,195 5,104
Investment in Joint Venture 9,452 36,049
Deferred Rent Receivable 114,313 98,727
Deferred Leasing Intangibles, Net 25,341 21,316
Prepaid Expenses and Other Assets, Net 218,900 165,282
Total Assets 4,873,684 4,188,333
Indebtedness:    
Mortgage Loans Payable, Net 10,377 79,674
Senior Unsecured Notes, Net 993,562 993,021
Unsecured Term Loans, Net 619,061 458,325
Unsecured Credit Facility 357,000 79,000
Accounts Payable, Accrued Expenses and Other Liabilities 216,347 153,096
Operating Lease Liabilities 22,011 22,592
Deferred Leasing Intangibles, Net 15,616 9,252
Rents Received in Advance and Security Deposits 103,180 98,588
Dividends and Distributions Payable 40,794 37,178
Total Liabilities 2,377,948 1,930,726
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
General Partner Units (132,135,103 and 131,747,725 units outstanding) 2,351,482 2,175,549
Limited Partners Units (3,062,166 and 2,935,203 units outstanding) 91,963 81,435
Accumulated Other Comprehensive Income (Loss) 37,234 (4,331)
Total First Industrial L.P.'s Partners' Capital 2,480,679 2,252,653
Noncontrolling Interests 15,057 4,954
Total Partners' Capital 2,495,736 2,257,607
Total Liabilities and Equity/Partners' Capital $ 4,873,684 $ 4,188,333