XML 20 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY/ PARTNER'S CAPITAL - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
First Industrial, L.P.
First Industrial, L.P.
General Partner Units
First Industrial, L.P.
Limited Partner Units
First Industrial, L.P.
Accumulated Other Comprehensive (Loss) Income
First Industrial, L.P.
Noncontrolling Interests
Beginning Balance at Dec. 31, 2019 $ 1,798,263 $ 1,270 $ 2,140,847 $ (370,835) $ (6,883) $ 33,864          
Beginning Balance at Dec. 31, 2019             $ 1,808,284 $ 1,750,656 $ 63,618 $ (7,013) $ 1,023
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 41,529     40,634   895 41,529 40,584 895   50
Other Comprehensive Income (Loss) (14,488)       (14,175) (313) (14,488)     (14,488)  
Stock Based Compensation Activity (1,835) 0 (1,233) (2,975)   2,373          
Stock Based Compensation Activity             (1,835) (4,208) 2,373    
Common Stock Dividends and Unit Distributions (32,488)     (31,874)   (614)          
Unit Distributions             (32,488) (31,874) (614)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 2 2,062     (2,064) 0 2,064 (2,064)    
Reallocation - Additional Paid-in Capital 0   (3,378)     3,378          
Reallocation - Other Comprehensive Income 0       4 (4)          
Contributions from Noncontrolling Interests             5       5
Distributions to Noncontrolling Interests             (366)       (366)
Ending Balance at Mar. 31, 2020 1,790,981 1,272 2,138,298 (365,050) (21,054) 37,515          
Ending Balance at Mar. 31, 2020             1,800,641 1,757,222 64,208 (21,501) 712
Beginning Balance at Dec. 31, 2019 1,798,263 1,270 2,140,847 (370,835) (6,883) 33,864          
Beginning Balance at Dec. 31, 2019             1,808,284 1,750,656 63,618 (7,013) 1,023
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 114,662           114,662        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 2 2,067     (2,069) 0 2,069 (2,069)    
Ending Balance at Sep. 30, 2020 1,888,599 1,290 2,221,552 (357,682) (19,969) 43,408          
Ending Balance at Sep. 30, 2020             1,898,060 1,845,742 67,710 (20,388) 4,996
Beginning Balance at Mar. 31, 2020 1,790,981 1,272 2,138,298 (365,050) (21,054) 37,515          
Beginning Balance at Mar. 31, 2020             1,800,641 1,757,222 64,208 (21,501) 712
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 36,426     35,669   757 36,426 35,575 757   94
Other Comprehensive Income (Loss) (1,282)       (1,260) (22) (1,282)     (1,282)  
Stock Based Compensation Activity 3,108 0 1,486 0   1,622          
Stock Based Compensation Activity             3,108 1,486 1,622    
Common Stock Dividends and Unit Distributions (32,560)     (31,929)   (631)          
Unit Distributions             (32,560) (31,929) (631)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 1     (1) 0 1 (1)    
Reallocation - Additional Paid-in Capital 0   1,470     (1,470)          
Reallocation - Other Comprehensive Income 0       6 (6)          
Contributions from Noncontrolling Interests             12       12
Distributions to Noncontrolling Interests             (65)       (65)
Ending Balance at Jun. 30, 2020 1,796,673 1,272 2,141,255 (361,310) (22,308) 37,764          
Ending Balance at Jun. 30, 2020             1,806,280 1,762,355 65,955 (22,783) 753
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 36,707     35,959   748 36,707 35,879 760   68
Other Comprehensive Income (Loss) 2,395       2,342 53 2,395     2,395  
Issuance of Common Stock, Net of Issuance Costs 78,349 18 78,331       78,349 78,349      
Stock Based Compensation Activity 3,079 0 1,486 0   1,593          
Stock Based Compensation Activity             3,079 1,486 1,593    
Common Stock Dividends and Unit Distributions (32,925)     (32,331)   (594)          
Unit Distributions             (32,925) (32,331) (594)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 4     (4) 0 4 (4)    
Reallocation - Additional Paid-in Capital 0   476     (476)          
Reallocation - Other Comprehensive Income 0       (3) 3          
Contributions from Noncontrolling Interests 4,321         4,321 4,371       4,371
Distributions to Noncontrolling Interests             (196)       (196)
Ending Balance at Sep. 30, 2020 1,888,599 1,290 2,221,552 (357,682) (19,969) 43,408          
Ending Balance at Sep. 30, 2020             1,898,060 1,845,742 67,710 (20,388) 4,996
Beginning Balance at Dec. 31, 2020 1,947,320 1,290 2,224,691 (306,294) (16,953) 44,586          
Beginning Balance at Dec. 31, 2020             1,956,690 1,898,635 70,435 (17,308) 4,928
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 63,583     62,198   1,385 63,583 62,176 1,389   18
Other Comprehensive Income (Loss) 6,755       6,607 148 6,755     6,755  
Stock Based Compensation Activity (1,055) 1 (1,347) (2,294)   2,585          
Stock Based Compensation Activity             (1,055) (3,640) 2,585    
Common Stock Dividends and Unit Distributions (35,718)     (34,933)   (785)          
Unit Distributions             (35,718) (34,933) (785)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 22     (22) 0 22 (22)    
Reallocation - Additional Paid-in Capital 0   (2,110)     2,110          
Reallocation - Other Comprehensive Income 0       34 (34)          
Contributions from Noncontrolling Interests             29       29
Distributions to Noncontrolling Interests             (24)       (24)
Ending Balance at Mar. 31, 2021 1,980,885 1,291 2,221,256 (281,323) (10,312) 49,973          
Ending Balance at Mar. 31, 2021             1,990,260 1,922,260 73,602 (10,553) 4,951
Beginning Balance at Dec. 31, 2020 1,947,320 1,290 2,224,691 (306,294) (16,953) 44,586          
Beginning Balance at Dec. 31, 2020             1,956,690 1,898,635 70,435 (17,308) 4,928
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 160,163           160,163        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 1,386     (1,387) 0 1,387 (1,387)    
Ending Balance at Sep. 30, 2021 2,073,582 1,303 2,287,232 (257,092) (8,386) 50,525          
Ending Balance at Sep. 30, 2021             2,082,911 2,008,725 77,815 (8,575) 4,946
Beginning Balance at Mar. 31, 2021 1,980,885 1,291 2,221,256 (281,323) (10,312) 49,973          
Beginning Balance at Mar. 31, 2021             1,990,260 1,922,260 73,602 (10,553) 4,951
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 53,161     51,936   1,225 53,161 51,913 1,227   21
Other Comprehensive Income (Loss) 292       282 10 292     292  
Stock Based Compensation Activity 3,451 0 1,023 0   2,428          
Stock Based Compensation Activity             3,451 1,023 2,428    
Common Stock Dividends and Unit Distributions (35,741)     (34,930)   (811)          
Unit Distributions             (35,741) (34,930) (811)    
Reallocation - Additional Paid-in Capital 0   2,282     (2,282)          
Reallocation - Other Comprehensive Income 0       4 (4)          
Distributions to Noncontrolling Interests             (23)       (23)
Ending Balance at Jun. 30, 2021 2,002,048 1,291 2,224,561 (264,317) (10,026) 50,539          
Ending Balance at Jun. 30, 2021             2,011,400 1,940,266 76,446 (10,261) 4,949
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 43,419     42,446   973 43,419 42,424 975   20
Other Comprehensive Income (Loss) 1,686       1,648 38 1,686     1,686  
Issuance of Common Stock, Net of Issuance Costs 58,811 11 58,800       58,811 58,811      
Stock Based Compensation Activity 3,508 0 1,080 0   2,428          
Stock Based Compensation Activity             3,508 1,080 2,428    
Common Stock Dividends and Unit Distributions (35,890)     (35,221)   (669)          
Unit Distributions             (35,890) (35,221) (669)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 1,364     (1,365) 0 1,365 (1,365)    
Reallocation - Additional Paid-in Capital 0   1,427     (1,427)          
Reallocation - Other Comprehensive Income 0       (8) 8          
Contributions from Noncontrolling Interests             6       6
Distributions to Noncontrolling Interests             (29)       (29)
Ending Balance at Sep. 30, 2021 $ 2,073,582 $ 1,303 $ 2,287,232 $ (257,092) $ (8,386) $ 50,525          
Ending Balance at Sep. 30, 2021             $ 2,082,911 $ 2,008,725 $ 77,815 $ (8,575) $ 4,946