XML 16 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Investment in Real Estate:    
Land $ 1,267,769 $ 1,087,907
Buildings and Improvements 3,000,539 2,922,152
Construction in Progress 181,607 77,574
Less: Accumulated Depreciation (874,427) (832,393)
Net Investment in Real Estate 3,575,488 3,255,240
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $3,791 and $7,054 1,214 15,663
Operating Lease Right-of-Use Assets 24,764 25,205
Cash and Cash Equivalents 52,268 162,090
Restricted Cash 8,752 37,568
Tenant Accounts Receivable 4,143 5,714
Investment in Joint Ventures 35,857 45,697
Deferred Rent Receivable 97,088 84,567
Deferred Leasing Intangibles, Net 22,229 25,211
Prepaid Expenses and Other Assets, Net 153,641 134,983
Total Assets 3,975,444 3,791,938
Indebtedness:    
Mortgage Loans Payable, Net 82,991 143,879
Senior Unsecured Notes, Net 992,841 992,300
Unsecured Term Loans, Net 458,104 458,462
Unsecured Credit Facility 74,000 0
Accounts Payable, Accrued Expenses and Other Liabilities 146,778 120,292
Operating Lease Liabilities 22,426 22,826
Deferred Leasing Intangibles, Net 9,684 11,064
Rents Received in Advance and Security Deposits 78,337 62,092
Dividends and Distributions Payable 36,701 33,703
Total Liabilities 1,901,862 1,844,618
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 130,289,617 and 129,051,412 shares issued and outstanding) 1,303 1,290
Additional Paid-in Capital 2,287,232 2,224,691
Distributions in Excess of Accumulated Earnings (257,092) (306,294)
Accumulated Other Comprehensive Loss (8,386) (16,953)
Total First Industrial Realty Trust, Inc.'s Equity 2,023,057 1,902,734
Noncontrolling Interests 50,525 44,586
Total Equity 2,073,582 1,947,320
Total Liabilities and Equity/Partners' Capital 3,975,444 3,791,938
First Industrial, L.P.    
Investment in Real Estate:    
Land 1,267,769 1,087,907
Buildings and Improvements 3,000,539 2,922,152
Construction in Progress 181,607 77,574
Less: Accumulated Depreciation (874,427) (832,393)
Net Investment in Real Estate 3,575,488 3,255,240
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $3,791 and $7,054 1,214 15,663
Operating Lease Right-of-Use Assets 24,764 25,205
Cash and Cash Equivalents 52,268 162,090
Restricted Cash 8,752 37,568
Tenant Accounts Receivable 4,143 5,714
Investment in Joint Ventures 35,857 45,697
Deferred Rent Receivable 97,088 84,567
Deferred Leasing Intangibles, Net 22,229 25,211
Prepaid Expenses and Other Assets, Net 162,970 144,353
Total Assets 3,984,773 3,801,308
Indebtedness:    
Mortgage Loans Payable, Net 82,991 143,879
Senior Unsecured Notes, Net 992,841 992,300
Unsecured Term Loans, Net 458,104 458,462
Unsecured Credit Facility 74,000 0
Accounts Payable, Accrued Expenses and Other Liabilities 146,778 120,292
Operating Lease Liabilities 22,426 22,826
Deferred Leasing Intangibles, Net 9,684 11,064
Rents Received in Advance and Security Deposits 78,337 62,092
Dividends and Distributions Payable 36,701 33,703
Total Liabilities 1,901,862 1,844,618
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
General Partner Units (130,289,617 and 129,051,412 units outstanding) 2,008,725 1,898,635
Limited Partners Units (2,956,508 and 2,713,142 units outstanding) 77,815 70,435
Accumulated Other Comprehensive Loss (8,575) (17,308)
Total First Industrial L.P.'s Partners' Capital 2,077,965 1,951,762
Noncontrolling Interests 4,946 4,928
Total Partners' Capital 2,082,911 1,956,690
Total Liabilities and Equity/Partners' Capital $ 3,984,773 $ 3,801,308