XML 26 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 200,169 $ 243,881 $ 167,334
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Depreciation 102,533 98,333 94,626
Amortization of Debt Issuance Costs 3,428 3,218 3,404
Other Amortization, including Stock Based Compensation 35,231 28,780 26,976
Impairment of Real Estate 0 0 2,756
Provision for Bad Debt 0 0 350
Equity in (Income) Loss of Joint Ventures (4,200) (16,235) 276
Distributions from Joint Ventures 4,279 15,959 0
Gain on Sale of Real Estate [1] (86,751) (124,942) (81,600)
Loss from Retirement of Debt 0 0 39
Gain on Casualty and Involuntary Conversion (6,476) 0 (392)
Payments to Settle Derivative Instruments 0 (3,149) 0
Straight-line Rental Income and Expense, Net (8,973) (10,884) (2,165)
Decrease (Increase) in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net and Operating Lease Right-of-Use Assets 3,861 (11,523) (4,199)
(Decrease) Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits (2,671) 22,095 3,090
Net Cash Provided by Operating Activities 240,430 245,533 210,495
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisitions of Real Estate (220,223) (152,744) (157,787)
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs (198,496) (294,633) (224,466)
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease Receivable 203,864 254,416 184,783
Increase in Escrow Deposits (14,950) (23,113) (1,326)
Proceeds from Casualty and Involuntary Conversion 6,476 0 906
Contributions to and Investments in Joint Venture (42,744) (210) (25,190)
Distributions from Joint Venture 19,938 8,711 1,829
Other Investing Activity (5,603) 2,187 (2,147)
Net Cash Used in Investing Activities (251,738) (205,386) (223,398)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Financing and Equity Issuance Costs (3,363) (954) (2,975)
Proceeds from the Issuance of Common Stock/Contribution of General Partner Units 78,718 0 145,584
Tax Paid on Shares Withheld (5,944) (4,384) (6,020)
Common Stock Dividends and Unit Distributions Paid (127,338) (117,214) (109,649)
Contributions from Noncontrolling Interests 4,321 0 0
Repayments on Mortgage Loans Payable (30,146) (123,250) (165,646)
Proceeds from Senior Unsecured Notes 300,000 150,000 300,000
Proceeds from Unsecured Credit Facility 247,000 415,000 237,000
Repayments on Unsecured Credit Facility (405,000) (257,000) (381,500)
Net Cash Provided by Financing Activities 58,248 62,198 16,794
Net Increase in Cash, Cash Equivalents and Restricted Cash 46,940 102,345 3,891
Cash, Cash Equivalents and Restricted Cash, Beginning of Year 152,718 50,373 46,482
Cash, Cash Equivalents and Restricted Cash, End of Year 199,658 152,718 50,373
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS:      
Interest Paid, Net of Interest Expense Capitalized in Connection with Development Activity 48,849 47,801 47,408
Interest Expense Capitalized in Connection with Development Activity 6,847 5,757 5,869
Income Taxes Paid 1,573 3,583 457
Cash Paid for Operating Lease Liabilities 2,821 2,084 0
Supplemental Schedule of Non-Cash Operating Activities:      
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets 1,341 22,871 0
Supplemental Schedule of Non-Cash Investing and Financing Activities:      
Dividends and Distributions Payable 33,703 30,567 28,845
Exchange of Limited Partner Units for Common Stock/General Partner Units      
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 0
Lease Reclassification from Operating Lease to Sales-Type Lease:      
Land (1,087,907) (957,478)  
Deferred Rent Receivables, Net (84,567) (77,703)  
Assumption of Indebtedness and Other Liabilities in Connection with the Acquisition of Real Estate 18,579 1,466 11,878
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate 34,008 51,107 31,545
Write-off of Fully Depreciated Assets (45,302) (37,892) (43,654)
Sales Type Lease      
Lease Reclassification from Operating Lease to Sales-Type Lease:      
Sales-type Lease, Lease Receivable 0 54,521 0
Land 0 (24,803) 0
Building Net Of Accumulated Depreciation 0 (17,845) 0
Deferred Rent Receivables, Net 0 (2,073) 0
Other Assets Net Of Accumulated Amortization 0 (1,194) 0
Sales-type Lease, Selling Profit (Loss) 0 8,606 0
Noncontrolling Interests      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 4,180 5,106 4,095
Exchange of Limited Partner Units for Common Stock/General Partner Units      
Conversion of Limited Partner Units to Common Stock / General Partner Units (2,090) (7,196) (16,605)
Common Stock      
Exchange of Limited Partner Units for Common Stock/General Partner Units      
Conversion of Limited Partner Units to Common Stock / General Partner Units 2 5 13
Additional Paid-in- Capital      
Exchange of Limited Partner Units for Common Stock/General Partner Units      
Conversion of Limited Partner Units to Common Stock / General Partner Units 2,088 7,191 16,592
First Industrial, L.P.      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 200,169 243,881 167,334
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Depreciation 102,533 98,333 94,626
Amortization of Debt Issuance Costs 3,428 3,218 3,404
Other Amortization, including Stock Based Compensation 35,231 28,780 26,976
Impairment of Real Estate 0 0 2,756
Provision for Bad Debt 0 0 350
Equity in (Income) Loss of Joint Ventures (4,200) (16,235) 276
Distributions from Joint Ventures 4,279 15,959 0
Gain on Sale of Real Estate (86,751) (124,942) (81,600)
Loss from Retirement of Debt 0 0 39
Gain on Casualty and Involuntary Conversion (6,476) 0 (392)
Payments to Settle Derivative Instruments 0 (3,149) 0
Straight-line Rental Income and Expense, Net (8,973) (10,884) (2,165)
Decrease (Increase) in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net and Operating Lease Right-of-Use Assets 4,512 (11,436) (4,189)
(Decrease) Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits (2,671) 22,095 3,090
Net Cash Provided by Operating Activities 241,081 245,620 210,505
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisitions of Real Estate (220,223) (152,744) (157,787)
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs (198,496) (294,633) (224,466)
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease Receivable 203,864 254,416 184,783
Increase in Escrow Deposits (14,950) (23,113) (1,326)
Proceeds from Casualty and Involuntary Conversion 6,476 0 906
Contributions to and Investments in Joint Venture (42,744) (210) (25,190)
Distributions from Joint Venture 19,938 8,711 1,829
Other Investing Activity (5,603) 2,187 (2,147)
Net Cash Used in Investing Activities (251,738) (205,386) (223,398)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Financing and Equity Issuance Costs (3,363) (954) (2,975)
Proceeds from the Issuance of Common Stock/Contribution of General Partner Units 78,718 0 145,584
Tax Paid on Shares Withheld (5,944) (4,384) (6,020)
Common Stock Dividends and Unit Distributions Paid (127,338) (117,214) (109,649)
Contributions from Noncontrolling Interests 4,401 32 126
Distributions to Noncontrolling Interests (731) (119) (136)
Repayments on Mortgage Loans Payable (30,146) (123,250) (165,646)
Proceeds from Senior Unsecured Notes 300,000 150,000 300,000
Proceeds from Unsecured Credit Facility 247,000 415,000 237,000
Repayments on Unsecured Credit Facility (405,000) (257,000) (381,500)
Net Cash Provided by Financing Activities 57,597 62,111 16,784
Net Increase in Cash, Cash Equivalents and Restricted Cash 46,940 102,345 3,891
Cash, Cash Equivalents and Restricted Cash, Beginning of Year 152,718 50,373 46,482
Cash, Cash Equivalents and Restricted Cash, End of Year 199,658 152,718 50,373
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS:      
Interest Paid, Net of Interest Expense Capitalized in Connection with Development Activity 48,849 47,801 47,408
Interest Expense Capitalized in Connection with Development Activity 6,847 5,757 5,869
Income Taxes Paid 1,573 3,583 457
Cash Paid for Operating Lease Liabilities 2,821 2,084 0
Supplemental Schedule of Non-Cash Operating Activities:      
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets 1,341 22,871 0
Supplemental Schedule of Non-Cash Investing and Financing Activities:      
Dividends and Distributions Payable 33,703 30,567 28,845
Exchange of Limited Partner Units for Common Stock/General Partner Units      
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 0
Lease Reclassification from Operating Lease to Sales-Type Lease:      
Land (1,087,907) (957,478)  
Deferred Rent Receivables, Net (84,567) (77,703)  
Assumption of Indebtedness and Other Liabilities in Connection with the Acquisition of Real Estate 18,579 1,466 11,878
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate 34,008 51,107 31,545
Write-off of Fully Depreciated Assets (45,302) (37,892) (43,654)
First Industrial, L.P. | Sales Type Lease      
Lease Reclassification from Operating Lease to Sales-Type Lease:      
Sales-type Lease, Lease Receivable 0 54,521 0
Land 0 (24,803) 0
Building Net Of Accumulated Depreciation 0 (17,845) 0
Deferred Rent Receivables, Net 0 (2,073) 0
Other Assets Net Of Accumulated Amortization 0 (1,194) 0
Sales-type Lease, Selling Profit (Loss) 0 8,606 0
First Industrial, L.P. | Limited Partner Units      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 4,189 5,106 4,095
Exchange of Limited Partner Units for Common Stock/General Partner Units      
Conversion of Limited Partner Units to Common Stock / General Partner Units (2,090) (7,196) (16,605)
First Industrial, L.P. | General Partner Units      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 195,745 238,522 163,151
Exchange of Limited Partner Units for Common Stock/General Partner Units      
Conversion of Limited Partner Units to Common Stock / General Partner Units $ 2,090 $ 7,196 $ 16,605
[1] (B) Gross proceeds and gain on sale of real estate include the sale of several land parcels for the years ended December 31, 2019 and 2018. In addition, included in the above table for the year ended December 31, 2019, is 0.6 million square feet of GLA, gross proceeds of $54,521 and gain on sale of $8,606 related to the reclassification of a lease from an operating lease to a sales-type lease that was recorded as a lease receivable as of December 31, 2019 and collected during 2020. See Note 10 for additional information.