XML 20 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Investment in Real Estate:    
Land $ 1,087,907 $ 957,478
Buildings and Improvements 2,922,152 2,782,430
Construction in Progress 77,574 90,301
Less: Accumulated Depreciation (832,393) (804,780)
Net Investment in Real Estate 3,255,240 3,025,429
Real Estate Held-for-sale 15,663 0
Operating Lease Right-of-Use Assets 25,205 24,877
Cash and Cash Equivalents 162,090 21,120
Restricted Cash 37,568 131,598
Tenant Accounts Receivable 5,714 8,529
Investment in Joint Ventures 45,697 18,208
Deferred Rent Receivable 84,567 77,703
Deferred Leasing Intangibles, Net 25,211 28,533
Prepaid Expenses and Other Assets, Net 134,983 182,831
Total Assets 3,791,938 3,518,828
Indebtedness:    
Mortgage Loans Payable, Net 143,879 173,685
Senior Unsecured Notes, Net 992,300 694,015
Unsecured Term Loans, Net 458,462 457,865
Unsecured Credit Facility 0 158,000
Accounts Payable, Accrued Expenses and Other Liabilities 120,292 114,637
Operating Lease Liabilities 22,826 22,369
Deferred Leasing Intangibles, Net 11,064 11,893
Rents Received in Advance and Security Deposits 62,092 57,534
Dividends and Distributions Payable 33,703 30,567
Total Liabilities 1,844,618 1,720,565
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 129,051,412 and 126,994,478 shares issued and outstanding) 1,290 1,270
Additional Paid-in-Capital 2,224,691 2,140,847
Distributions in Excess of Accumulated Earnings (306,294) (370,835)
Accumulated Other Comprehensive Loss (16,953) (6,883)
Total First Industrial Realty Trust, Inc.'s Equity 1,902,734 1,764,399
Noncontrolling Interests 44,586 33,864
Total Equity 1,947,320 1,798,263
Total Liabilities and Equity/Partners' Capital 3,791,938 3,518,828
First Industrial, L.P.    
Investment in Real Estate:    
Land 1,087,907 957,478
Buildings and Improvements 2,922,152 2,782,430
Construction in Progress 77,574 90,301
Less: Accumulated Depreciation (832,393) (804,780)
Net Investment in Real Estate 3,255,240 3,025,429
Real Estate Held-for-sale 15,663 0
Operating Lease Right-of-Use Assets 25,205 24,877
Cash and Cash Equivalents 162,090 21,120
Restricted Cash 37,568 131,598
Tenant Accounts Receivable 5,714 8,529
Investment in Joint Ventures 45,697 18,208
Deferred Rent Receivable 84,567 77,703
Deferred Leasing Intangibles, Net 25,211 28,533
Prepaid Expenses and Other Assets, Net 144,353 192,852
Total Assets 3,801,308 3,528,849
Indebtedness:    
Mortgage Loans Payable, Net 143,879 173,685
Senior Unsecured Notes, Net 992,300 694,015
Unsecured Term Loans, Net 458,462 457,865
Unsecured Credit Facility 0 158,000
Accounts Payable, Accrued Expenses and Other Liabilities 120,292 114,637
Operating Lease Liabilities 22,826 22,369
Deferred Leasing Intangibles, Net 11,064 11,893
Rents Received in Advance and Security Deposits 62,092 57,534
Dividends and Distributions Payable 33,703 30,567
Total Liabilities 1,844,618 1,720,565
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial L.P.'s Partners' Capital:    
General Partner Units (129,051,412 and 126,994,478 units outstanding) 1,898,635 1,750,656
Limited Partners Units (2,713,142 and 2,422,744 units outstanding) 70,435 63,618
Accumulated Other Comprehensive Loss (17,308) (7,013)
Total First Industrial L.P.'s Partners' Capital 1,951,762 1,807,261
Noncontrolling Interests 4,928 1,023
Total Partners' Capital 1,956,690 1,808,284
Total Liabilities and Equity/Partners' Capital $ 3,801,308 $ 3,528,849