XML 96 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Investment in Real Estate:    
Land $ 957,478 $ 909,318
Buildings and Improvements 2,782,430 2,704,850
Construction in Progress 90,301 59,476
Less: Accumulated Depreciation (804,780) (811,784)
Net Investment in Real Estate 3,025,429 2,861,860
Operating Lease Right-of-Use Assets 24,877 0
Cash and Cash Equivalents 21,120 43,102
Restricted Cash 131,598 7,271
Tenant Accounts Receivable, Net 8,529 5,185
Investment in Joint Venture 18,208 23,326
Deferred Rent Receivable, Net 77,703 71,079
Deferred Leasing Intangibles, Net 28,533 29,678
Prepaid Expenses and Other Assets, Net 182,831 101,190
Total Assets 3,518,828 3,142,691
Indebtedness:    
Mortgage Loans Payable, Net 173,685 296,470
Senior Unsecured Notes, Net 694,015 544,504
Unsecured Term Loans, Net 457,865 456,809
Unsecured Credit Facility 158,000 0
Accounts Payable, Accrued Expenses and Other Liabilities 114,637 78,665
Operating Lease Liabilities 22,369 0
Deferred Leasing Intangibles, Net 11,893 9,560
Rents Received in Advance and Security Deposits 57,534 47,927
Dividends and Distributions Payable 30,567 28,845
Total Liabilities 1,720,565 1,462,780
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 126,994,478 and 126,307,431 shares issued and outstanding) 1,270 1,263
Additional Paid-in-Capital 2,140,847 2,131,556
Distributions in Excess of Accumulated Earnings (370,835) (490,807)
Accumulated Other Comprehensive (Loss) Income (6,883) 3,502
Total First Industrial Realty Trust, Inc.'s Stockholders' Equity 1,764,399 1,645,514
Noncontrolling Interest 33,864 34,397
Total Equity 1,798,263 1,679,911
Total Liabilities and Equity/Partners' Capital 3,518,828 3,142,691
First Industrial, L.P.    
Investment in Real Estate:    
Land 957,478 909,318
Buildings and Improvements 2,782,430 2,704,850
Construction in Progress 90,301 59,476
Less: Accumulated Depreciation (804,780) (811,784)
Net Investment in Real Estate 3,025,429 2,861,860
Operating Lease Right-of-Use Assets 24,877 0
Cash and Cash Equivalents 21,120 43,102
Restricted Cash 131,598 7,271
Tenant Accounts Receivable, Net 8,529 5,185
Investment in Joint Venture 18,208 23,326
Deferred Rent Receivable, Net 77,703 71,079
Deferred Leasing Intangibles, Net 28,533 29,678
Prepaid Expenses and Other Assets, Net 192,852 111,298
Total Assets 3,528,849 3,152,799
Indebtedness:    
Mortgage Loans Payable, Net 173,685 296,470
Senior Unsecured Notes, Net 694,015 544,504
Unsecured Term Loans, Net 457,865 456,809
Unsecured Credit Facility 158,000 0
Accounts Payable, Accrued Expenses and Other Liabilities 114,637 78,665
Operating Lease Liabilities 22,369 0
Deferred Leasing Intangibles, Net 11,893 9,560
Rents Received in Advance and Security Deposits 57,534 47,927
Dividends and Distributions Payable 30,567 28,845
Total Liabilities 1,720,565 1,462,780
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial L.P.'s Partners' Capital:    
General Partner Units (126,994,478 and 126,307,431 units outstanding) 1,750,656 1,619,342
Limited Partners Units (2,422,744 and 2,624,167 units outstanding) 63,618 66,246
Accumulated Other Comprehensive (Loss) Income (7,013) 3,574
Total First Industrial L.P.'s Partners' Capital 1,807,261 1,689,162
Noncontrolling Interest 1,023 857
Total Partners' Capital 1,808,284 1,690,019
Total Liabilities and Equity/Partners' Capital $ 3,528,849 $ 3,152,799