XML 29 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Earnings Per Share / Unit (EPS / EPU)
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU) Earnings Per Share and Earnings Per Unit ("EPS"/"EPU")
The computation of basic and diluted EPS of the Company is presented below: 
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
Numerator:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities
$
39,800

 
$
45,209

 
$
63,603

 
$
81,501

Net Income Allocable to Participating Securities
(89
)
 
(151
)
 
(149
)
 
(248
)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
39,711

 
$
45,058

 
$
63,454

 
$
81,253

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Shares - Basic
126,206

 
123,616

 
126,200

 
121,741

Effect of Dilutive Securities:
 
 
 
 
 
 
 
        Performance units (See Note 9)
283

 
469

 
272

 
417

Weighted Average Shares - Diluted
126,489

 
124,085

 
126,472

 
122,158

Basic and Diluted EPS:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
0.31

 
$
0.36

 
$
0.50

 
$
0.67


The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
Numerator:
 
 
 
 
 
 
 
Net Income Available to Unitholders and Participating Securities
$
40,689

 
$
46,382

 
$
65,003

 
$
83,825

Net Income Allocable to Participating Securities
(128
)
 
(151
)
 
(204
)
 
(248
)
Net Income Available to Unitholders
$
40,561

 
$
46,231

 
$
64,799

 
$
83,577

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Units - Basic
128,831

 
126,832

 
128,824

 
125,289

Effect of Dilutive Securities:
 
 
 
 
 
 
 
Performance units and certain Performance LTIP Units (See Note 9)
390

 
469

 
375

 
417

Weighted Average Units - Diluted
129,221

 
127,301

 
129,199

 
125,706

Basic and Diluted EPU:
 
 
 
 
 
 
 
Net Income Available to Unitholders
$
0.31

 
$
0.36

 
$
0.50

 
$
0.67


At June 30, 2019 and 2018, participating securities for the Company include 274,624 and 413,193, respectively, of restricted stock, which participate in non-forfeitable distributions. At June 30, 2019 and 2018, participating securities for the Operating Partnership include 400,181 and 413,193, respectively, of restricted Unit awards and certain LTIP Units, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.