XML 28 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share / Unit (EPS / EPU)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU)
Earnings Per Share and Earnings Per Unit ("EPS"/"EPU")
The computation of basic and diluted EPS of the Company is presented below: 
 
Three Months Ended
June 30, 2018
 
Three Months Ended
June 30, 2017
 
Six Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2017
Numerator:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities
$
45,209

 
$
37,562

 
$
81,501

 
$
60,271

Net Income Allocable to Participating Securities
(151
)
 
(129
)
 
(248
)
 
(196
)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
45,058

 
$
37,433

 
$
81,253

 
$
60,075

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Shares - Basic
123,616

 
117,299

 
121,741

 
117,070

Effect of Dilutive Securities:
 
 
 
 
 
 
 
        LTIP Unit Awards (As Defined in Note 9)
469

 
480

 
417

 
452

Weighted Average Shares - Diluted
124,085

 
117,779

 
122,158

 
117,522

Basic and Diluted EPS:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
0.36

 
$
0.32

 
$
0.67

 
$
0.51


The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Three Months Ended
June 30, 2018
 
Three Months Ended
June 30, 2017
 
Six Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2017
Numerator:
 
 
 
 
 
 
 
Net Income Available to Unitholders and Participating Securities
$
46,382

 
$
38,827

 
$
83,825

 
$
62,291

Net Income Allocable to Participating Securities
(151
)
 
(129
)
 
(248
)
 
(196
)
Net Income Available to Unitholders
$
46,231

 
$
38,698

 
$
83,577

 
$
62,095

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Units - Basic
126,832

 
121,339

 
125,289

 
121,109

Effect of Dilutive Securities that Result in the Issuance of General Partner Units:
 
 
 
 
 
 
 
LTIP Unit Awards (As Defined in Note 9)
469

 
480

 
417

 
452

Weighted Average Units - Diluted
127,301

 
121,819

 
125,706

 
121,561

Basic and Diluted EPU:
 
 
 
 
 
 
 
Net Income Available to Unitholders
$
0.36

 
$
0.32

 
$
0.67

 
$
0.51


Participating securities include 413,193 and 404,276 of unvested restricted stock or restricted Unit awards outstanding at June 30, 2018 and 2017, respectively, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.