XML 78 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share / Unit (EPS / EPU) - Computation of Basic and Diluted EPS / EPU (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator:                      
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 97,987 $ 43,198 $ 37,562 $ 22,709 $ 23,796 $ 31,519 $ 50,229 $ 15,688 $ 201,456 $ 121,232 $ 73,802
Net Income Allocable to Participating Securities (331) (145) (129) (67) (82) (110) (180) (63) (646) (411) (248)
Net Income Available to Common Stockholders / Unitholders $ 97,656 $ 43,053 $ 37,433 $ 22,642 $ 23,714 $ 31,409 $ 50,049 $ 15,625 $ 200,810 $ 120,821 $ 73,554
Denominator:                      
Weighted Average Shares/Units - Basic 119,462 119,446 117,299 116,837 116,636 116,467 116,191 110,793 118,272 115,030 110,352
LTIP Unit Awards (As Defined in Note 11)                 515 340 429
Weighted Average Shares / Units - Diluted 120,076 119,990 117,779 117,261 117,042 116,864 116,558 110,985 118,787 115,370 110,781
Basic Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.82 $ 0.36 $ 0.32 $ 0.19 $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 1.70 $ 1.05 $ 0.67
Diluted Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.81 $ 0.36 $ 0.32 $ 0.19 $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 1.69 $ 1.05 $ 0.66
First Industrial, L.P.                      
Numerator:                      
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 101,254 $ 44,613 $ 38,827 $ 23,464 $ 24,588 $ 32,630 $ 52,048 $ 16,281 $ 208,158 $ 125,547 $ 76,682
Net Income Allocable to Participating Securities (331) (145) (129) (66) (83) (110) (180) (63) (646) (410) (248)
Net Income Available to Common Stockholders / Unitholders $ 100,923 $ 44,468 $ 38,698 $ 23,398 $ 24,505 $ 32,520 $ 51,868 $ 16,218 $ 207,512 $ 125,137 $ 76,434
Denominator:                      
Weighted Average Shares/Units - Basic 123,483 123,483 121,339 120,877 120,740 120,740 120,486 115,096 122,306 119,274 114,709
LTIP Unit Awards (As Defined in Note 11)                 515 340 429
Weighted Average Shares / Units - Diluted 124,097 124,027 121,819 121,301 121,146 121,137 120,853 115,288 122,821 119,614 115,138
Basic Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.82 $ 0.36 $ 0.32 $ 0.19 $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 1.70 $ 1.05 $ 0.67
Diluted Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.81 $ 0.36 $ 0.32 $ 0.19 $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 1.69 $ 1.05 $ 0.66