XML 33 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share / Unit (EPS / EPU)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU)
Earnings Per Share and Earnings Per Unit (EPS/EPU)
The computation of basic and diluted EPS of the Company is presented below: 
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Year Ended
December 31,
2015
Numerator:
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
201,456

 
$
121,232

 
$
73,802

Net Income Allocable to Participating Securities
(646
)
 
(411
)
 
(248
)
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
200,810

 
$
120,821

 
$
73,554

Denominator (In Thousands):
 
 
 
 
 
Weighted Average Shares - Basic
118,272

 
115,030

 
110,352

Effect of Dilutive Securities:
 
 
 
 
 
        LTIP Unit Awards (As Defined in Note 11)
515

 
340

 
429

Weighted Average Shares - Diluted
118,787

 
115,370

 
110,781

Basic EPS:
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
1.70

 
$
1.05

 
$
0.67

Diluted EPS:

 

 

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
1.69

 
$
1.05

 
$
0.66


The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Year Ended December 31, 2015
Numerator:
 
 
 
 
 
Net Income Available to Unitholders and Participating Securities
$
208,158

 
$
125,547

 
$
76,682

Net Income Allocable to Participating Securities
(646
)
 
(410
)
 
(248
)
Net Income Available to Unitholders
$
207,512

 
$
125,137

 
$
76,434

Denominator (In Thousands):
 
 
 
 
 
Weighted Average Units - Basic
122,306

 
119,274

 
114,709

Effect of Dilutive Securities that Result in the Issuance of General Partner Units:
 
 
 
 
 
LTIP Unit Awards (As Defined in Note 11)
515

 
340

 
429

Weighted Average Units - Diluted
122,821

 
119,614

 
115,138

Basic EPU:
 
 
 
 
 
Net Income Available to Unitholders
$
1.70

 
$
1.05

 
$
0.67

Diluted EPU:
 
 
 
 
 
Net Income Available to Unitholders
$
1.69

 
$
1.05

 
$
0.66


Participating securities include 408,248, 406,855 and 387,947 of unvested restricted stock or restricted Unit awards outstanding at December 31, 2017, 2016 and 2015, respectively, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.