XML 24 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Indebtedness
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Indebtedness
Indebtedness
The following table discloses certain information regarding our indebtedness: 
 
Outstanding Balance at
 
Interest
Rate at
March 31, 2017
 
Effective
Interest
Rate at
Issuance
 
Maturity
Date
 
March 31, 2017
 
December 31,
2016
 
Mortgage Loans Payable, Gross
$
459,539

 
$
498,435

 
4.03% – 8.26%
 
3.82% – 8.26%
 
June 2018 –
September 2022
Unamortized Deferred Financing Costs
(2,481
)
 
(2,905
)
 
 
 
 
 
 
Unamortized Premiums
384

 
426

 
 
 
 
 
 
Mortgage Loans Payable, Net
$
457,442

 
$
495,956

 
 
 
 
 
 
Senior Unsecured Notes, Gross
 
 
 
 
 
 
 
 
 
2017 Notes
54,981

 
54,981

 
7.50%
 
7.52%
 
12/1/2017
2027 Notes
6,070

 
6,070

 
7.15%
 
7.11%
 
5/15/2027
2028 Notes
31,901

 
31,901

 
7.60%
 
8.13%
 
7/15/2028
2032 Notes
10,600

 
10,600

 
7.75%
 
7.87%
 
4/15/2032
2017 II Notes
101,871

 
101,871

 
5.95%
 
6.37%
 
5/15/2017
Subtotal
$
205,423

 
$
205,423

 
 
 
 
 
 
Unamortized Deferred Financing Costs
(277
)
 
(320
)
 
 
 
 
 
 
Unamortized Discounts
(95
)
 
(105
)
 
 
 
 
 
 
Senior Unsecured Notes, Net
$
205,051

 
$
204,998

 
 
 
 
 
 
Unsecured Term Loans, Gross
 
 


 
 
 
 
 
 
2014 Unsecured Term Loan (A)
$
200,000

 
$
200,000

 
3.99%
 
N/A
 
1/29/2021
2015 Unsecured Term Loan (A)
260,000

 
260,000

 
3.39%
 
N/A
 
9/12/2022
Subtotal
$
460,000

 
$
460,000

 

 

 

Unamortized Deferred Financing Costs
(3,196
)
 
(3,362
)
 
 
 
 
 
 
Unsecured Term Loans, Net
$
456,804

 
$
456,638

 
 
 
 
 
 
Unsecured Credit Facility (B)
$
252,000

 
$
189,500

 
1.99%
 
N/A
 
3/11/2019

(A) The interest rate at March 31, 2017 reflects the interest rate protection agreements we entered into to effectively convert the variable rate to a fixed rate. See Note 10.
(B) The maturity date may be extended an additional year at our election, subject to certain restrictions. Amounts exclude unamortized deferred financing costs of $2,544 and $2,876 as of March 31, 2017 and December 31, 2016, respectively, which are included in prepaid expenses and other assets on the consolidated balance sheets.
Mortgage Loans Payable, Net
During the three months ended March 31, 2017, we paid off mortgage loans in the amount of $36,108. In connection with the mortgage loans paid off during the three months ended March 31, 2017, we recognized $1,653 as loss from retirement of debt representing prepayment penalties and the write-off of unamortized deferred financing costs.
As of March 31, 2017, mortgage loans payable are collateralized, and in some instances cross-collateralized, by industrial properties with a net carrying value of $594,627. We believe the Operating Partnership and the Company were in compliance with all covenants relating to mortgage loans as of March 31, 2017.
Indebtedness
The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of premiums, discounts and deferred financing costs, for the next five years as of March 31, and thereafter: 
 
Amount
Remainder of 2017
$
164,789

2018
165,449

2019
331,329

2020
58,762

2021
266,818

Thereafter
389,815

Total
$
1,376,962


Our unsecured credit facility (the "Unsecured Credit Facility"), the Unsecured Term Loans (as defined in Note 10) and the indentures governing our senior unsecured notes contain certain financial covenants, including limitations on incurrence of debt and debt service coverage. Under the Unsecured Credit Facility and the Unsecured Term Loans, an event of default can occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreements. We believe that the Operating Partnership and the Company were in compliance with all covenants relating to the Unsecured Credit Facility, the Unsecured Term Loans and indentures governing our senior unsecured notes as of March 31, 2017. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our lenders and noteholders in a manner that could impose and cause us to incur material costs.
Fair Value
At March 31, 2017 and December 31, 2016, the fair value of our indebtedness was as follows: 
 
March 31, 2017
 
December 31, 2016
 
Carrying
Amount (A)
 
Fair
Value
 
Carrying
Amount (A)
 
Fair
Value
Mortgage Loans Payable, Net
$
459,923

 
$
474,283

 
$
498,861

 
$
513,540

Senior Unsecured Notes, Net
205,328

 
221,162

 
205,318

 
222,469

Unsecured Term Loans
460,000

 
458,665

 
460,000

 
458,602

Unsecured Credit Facility
252,000

 
252,000

 
189,500

 
189,500

Total
$
1,377,251

 
$
1,406,110

 
$
1,353,679

 
$
1,384,111


(A) The carrying amounts include unamortized premiums and discounts and exclude unamortized deferred financing costs.
The fair values of our mortgage loans payable were determined by discounting the future cash flows using the current rates at which similar loans would be made based upon similar remaining maturities. The current market rates we utilized were internally estimated. The fair value of the senior unsecured notes were determined by using rates, as advised by our bankers, that are based upon recent trades within the same series of the senior unsecured notes, recent trades for senior unsecured notes with comparable maturities, recent trades for fixed rate unsecured notes from companies with profiles similar to ours, as well as overall economic conditions. The fair value of the Unsecured Credit Facility and the Unsecured Term Loans was determined by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. We have concluded that our determination of fair value for each of our mortgage loans payable, senior unsecured notes, the Unsecured Term Loans and the Unsecured Credit Facility was primarily based upon Level 3 inputs.