XML 78 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share / Unit (EPS / EPU) - Computation of Basic and Diluted EPS / EPU (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator:                      
Income from Continuing Operations                 $ 125,684 $ 76,705 $ 23,182
Noncontrolling Interest Allocable to Continuing Operations                 (4,452) (2,903) (813)
Income from Continuing Operations Allocable to Participating Securities                 (411) (248) (75)
Income (Loss) from Continuing Operations Attributable to Common Stockholders / Unitholders                 120,821 73,554 22,294
Preferred Dividends/Unit Distributions                 0 0 (1,019)
Redemption of Preferred Stock/Units                 0 0 (1,462)
Income from Continuing Operations Available to Common Stockholders/Unitholders                 120,821 73,554 19,813
Income from Discontinued Operations                 0 0 27,823
Noncontrolling Interest Allocable to Discontinued Operations                 0 0 (1,082)
Income from Discontinued Operations Allocable to Participating Securities                 0 0 (100)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders                 0 0 26,641
Net Income Available to Common Stockholders/Unitholders and Participating Securities $ 23,796 $ 31,519 $ 50,229 $ 15,688 $ 43,500 $ 13,917 $ 14,012 $ 2,373 121,232 73,802 46,629
Net Income Allocable to Participating Securities (82) (110) (180) (63) (153) (50) (50) (41) (411) (248) (175)
Net Income Available to Common Shareholders/Unitholders $ 23,714 $ 31,409 $ 50,049 $ 15,625 $ 43,347 $ 13,867 $ 13,962 $ 2,332 $ 120,821 $ 73,554 $ 46,454
Denominator:                      
Weighted Average Shares/Units - Basic 116,636 116,467 116,191 110,793 110,392 110,356 110,348 110,310 115,030 110,352 109,922
LTIP Unit Awards (As Defined in Note 11)                 340 429 403
Weighted Average Shares/Units - Diluted 117,042 116,864 116,558 110,985 110,916 110,848 110,683 110,675 115,370 110,781 110,325
Basic Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders/Unitholders                 $ 1.05 $ 0.67 $ 0.18
Income from Discontinued Operations Attributable to Common Stockholders/Unitholders                 0.00 0.00 0.24
Net Income Available to Common Stockholders/Unitholders $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 0.39 $ 0.13 $ 0.13 $ 0.02 1.05 0.67 0.42
Diluted Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders/Unitholders                 1.05 0.66 0.18
Income from Discontinued Operations Attributable to Common Stockholders/Unitholders                 0.00 0.00 0.24
Net Income Available to Common Stockholders/Unitholders $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 0.39 $ 0.13 $ 0.13 $ 0.02 $ 1.05 $ 0.66 $ 0.42
First Industrial, L.P.                      
Numerator:                      
Income from Continuing Operations                 $ 125,684 $ 76,820 $ 23,434
Noncontrolling Interest Allocable to Continuing Operations                 (137) (138) (62)
Income from Continuing Operations Allocable to Participating Securities                 (410) (248) (75)
Income (Loss) from Continuing Operations Attributable to Common Stockholders / Unitholders                 125,137 76,434 23,297
Preferred Dividends/Unit Distributions                 0 0 (1,019)
Redemption of Preferred Stock/Units                 0 0 (1,462)
Income from Continuing Operations Available to Common Stockholders/Unitholders                 125,137 76,434 20,816
Income from Discontinued Operations                 0 0 27,823
Noncontrolling Interest Allocable to Discontinued Operations                 0 0 (10)
Income from Discontinued Operations Allocable to Participating Securities                 0 0 (100)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders                 0 0 27,713
Net Income Available to Common Stockholders/Unitholders and Participating Securities $ 24,588 $ 32,630 $ 52,048 $ 16,281 $ 45,143 $ 14,438 $ 14,644 $ 2,457 125,547 76,682 48,704
Net Income Allocable to Participating Securities (83) (110) (180) (63) (153) (50) (50) (41) (410) (248) (175)
Net Income Available to Common Shareholders/Unitholders $ 24,505 $ 32,520 $ 51,868 $ 16,218 $ 44,990 $ 14,388 $ 14,594 $ 2,416 $ 125,137 $ 76,434 $ 48,529
Denominator:                      
Weighted Average Shares/Units - Basic 120,740 120,740 120,486 115,096 114,722 114,720 114,712 114,681 119,274 114,709 114,388
LTIP Unit Awards (As Defined in Note 11)                 340 429 403
Weighted Average Shares/Units - Diluted 121,146 121,137 120,853 115,288 115,246 115,212 115,047 115,046 119,614 115,138 114,791
Basic Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders/Unitholders                 $ 1.05 $ 0.67 $ 0.18
Income from Discontinued Operations Attributable to Common Stockholders/Unitholders                 0.00 0.00 0.24
Net Income Available to Common Stockholders/Unitholders $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 0.39 $ 0.13 $ 0.13 $ 0.02 1.05 0.67 0.42
Diluted Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders/Unitholders                 1.05 0.66 0.18
Income from Discontinued Operations Attributable to Common Stockholders/Unitholders                 0.00 0.00 0.24
Net Income Available to Common Stockholders/Unitholders $ 0.20 $ 0.27 $ 0.43 $ 0.14 $ 0.39 $ 0.12 $ 0.13 $ 0.02 $ 1.05 $ 0.66 $ 0.42