XML 32 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share / Unit (EPS / EPU)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU)
Earnings Per Share and Earnings Per Unit (EPS/EPU)
The computation of basic and diluted EPS of the Company is presented below: 
 
Year Ended December 31, 2016
 
Year Ended
December 31,
2015
 
Year Ended
December 31,
2014
Numerator:
 
 
 
 
 
Income from Continuing Operations
$
125,684

 
$
76,705

 
$
23,182

Noncontrolling Interest Allocable to Continuing Operations
(4,452
)
 
(2,903
)
 
(813
)
Income from Continuing Operations Allocable to Participating Securities
(411
)
 
(248
)
 
(75
)
Income from Continuing Operations Attributable to First Industrial Realty Trust, Inc.
120,821

 
73,554

 
22,294

Preferred Dividends

 

 
(1,019
)
Redemption of Preferred Stock

 

 
(1,462
)
Income from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
120,821

 
$
73,554

 
$
19,813

Income from Discontinued Operations
$

 
$

 
$
27,823

Noncontrolling Interest Allocable to Discontinued Operations

 

 
(1,082
)
Income from Discontinued Operations Allocable to Participating Securities

 

 
(100
)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.
$

 
$

 
$
26,641

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
121,232

 
$
73,802

 
$
46,629

Net Income Allocable to Participating Securities
(411
)
 
(248
)
 
(175
)
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
120,821

 
$
73,554

 
$
46,454

Denominator (In Thousands):
 
 
 
 
 
Weighted Average Shares - Basic
115,030

 
110,352

 
109,922

Effect of Dilutive Securities:
 
 
 
 
 
        LTIP Unit Awards (As Defined in Note 11)
340

 
429

 
403

Weighted Average Shares - Diluted
115,370

 
110,781

 
110,325

Basic EPS:
 
 
 
 
 
Income from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
1.05

 
$
0.67

 
$
0.18

Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$

 
$

 
$
0.24

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
1.05

 
$
0.67

 
$
0.42

Diluted EPS:

 

 

Income from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
1.05

 
$
0.66

 
$
0.18

Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$

 
$

 
$
0.24

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
1.05

 
$
0.66

 
$
0.42


The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Year Ended December 31, 2016
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
Numerator:
 
 
 
 
 
Income from Continuing Operations
$
125,684

 
$
76,820

 
$
23,434

Noncontrolling Interest Allocable to Continuing Operations
(137
)
 
(138
)
 
(62
)
Income from Continuing Operations Allocable to Participating Securities
(410
)
 
(248
)
 
(75
)
Income from Continuing Operations Attributable to Unitholders
125,137

 
76,434

 
23,297

Preferred Unit Distributions

 

 
(1,019
)
Redemption of Preferred Units

 

 
(1,462
)
Income from Continuing Operations Available to Unitholders
$
125,137

 
$
76,434

 
$
20,816

Income from Discontinued Operations
$

 
$

 
$
27,823

Noncontrolling Interest Allocable to Discontinued Operations

 

 
(10
)
Income from Discontinued Operations Allocable to Participating Securities

 

 
(100
)
Income from Discontinued Operations Attributable to Unitholders
$

 
$

 
$
27,713

Net Income Available to Unitholders and Participating Securities
$
125,547

 
$
76,682

 
$
48,704

Net Income Allocable to Participating Securities
(410
)
 
(248
)
 
(175
)
Net Income Available to Unitholders
$
125,137

 
$
76,434

 
$
48,529

Denominator (In Thousands):
 
 
 
 
 
Weighted Average Units - Basic
119,274

 
114,709

 
114,388

Effect of Dilutive Securities that Result in the Issuance of General Partner Units:
 
 
 
 
 
LTIP Unit Awards (As Defined in Note 11)
340

 
429

 
403

Weighted Average Units - Diluted
119,614

 
115,138

 
114,791

Basic EPU:
 
 
 
 
 
Income from Continuing Operations Available to Unitholders
$
1.05

 
$
0.67

 
$
0.18

Income from Discontinued Operations Attributable to Unitholders
$

 
$

 
$
0.24

Net Income Available to Unitholders
$
1.05

 
$
0.67

 
$
0.42

Diluted EPU:
 
 
 
 
 
Income from Continuing Operations Available to Unitholders
$
1.05

 
$
0.66

 
$
0.18

Income from Discontinued Operations Attributable to Unitholders
$

 
$

 
$
0.24

Net Income Available to Unitholders
$
1.05

 
$
0.66

 
$
0.42


Participating securities include 406,855, 387,947 and 463,774 of unvested restricted stock or restricted Unit awards outstanding at December 31, 2016, 2015 and 2014, respectively, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income (after reduction for preferred dividends or general partner preferred Unit distributions and redemption of preferred stock or general partner preferred Units) or common stock dividends or Unit distributions declared.