XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Investment in Real Estate:    
Land $ 710,664us-gaap_Land $ 718,188us-gaap_Land
Buildings and Improvements 2,415,620us-gaap_InvestmentBuildingAndBuildingImprovements 2,439,887us-gaap_InvestmentBuildingAndBuildingImprovements
Construction in Progress 36,756us-gaap_DevelopmentInProcess 25,294us-gaap_DevelopmentInProcess
Less: Accumulated Depreciation (794,379)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (786,978)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Net Investment in Real Estate 2,368,661us-gaap_RealEstateInvestmentPropertyNet 2,396,391us-gaap_RealEstateInvestmentPropertyNet
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $796 and $0 4,915us-gaap_RealEstateHeldforsale 0us-gaap_RealEstateHeldforsale
Cash and Cash Equivalents 3,557us-gaap_CashAndCashEquivalentsAtCarryingValue 9,500us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted Cash 1,829us-gaap_RestrictedCashAndCashEquivalents 1,829us-gaap_RestrictedCashAndCashEquivalents
Tenant Accounts Receivable, Net 8,176us-gaap_AccountsReceivableNet 7,356us-gaap_AccountsReceivableNet
Investment in Joint Venture 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 71us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Deferred Rent Receivable, Net 59,989us-gaap_DeferredRentReceivablesNet 58,130us-gaap_DeferredRentReceivablesNet
Deferred Financing Costs, Net 11,816us-gaap_DeferredFinanceCostsNet 10,448us-gaap_DeferredFinanceCostsNet
Deferred Leasing Intangibles, Net 31,816us-gaap_FiniteLivedIntangibleAssetsNet 33,526us-gaap_FiniteLivedIntangibleAssetsNet
Prepaid Expenses and Other Assets, Net 62,999us-gaap_PrepaidExpenseAndOtherAssets 64,744us-gaap_PrepaidExpenseAndOtherAssets
Total Assets 2,553,758us-gaap_Assets 2,581,995us-gaap_Assets
Indebtedness:    
Mortgage Loans Payable, Net 596,998us-gaap_SecuredDebt 599,985us-gaap_SecuredDebt
Senior Unsecured Notes, Net 364,885us-gaap_UnsecuredDebt 364,861us-gaap_UnsecuredDebt
Unsecured Term Loan 200,000us-gaap_OtherLongTermDebt 200,000us-gaap_OtherLongTermDebt
Unsecured Credit Facility 168,000us-gaap_LineOfCredit 185,000us-gaap_LineOfCredit
Accounts Payable, Accrued Expenses and Other Liabilities 75,266us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 79,733us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Deferred Leasing Intangibles, Net 12,383us-gaap_OffMarketLeaseUnfavorable 12,726us-gaap_OffMarketLeaseUnfavorable
Rents Received in Advance and Security Deposits 38,620us-gaap_CustomerAdvancesAndDeposits 36,914us-gaap_CustomerAdvancesAndDeposits
Dividend Payable 14,912us-gaap_DividendsPayableCurrentAndNoncurrent 11,949us-gaap_DividendsPayableCurrentAndNoncurrent
Total Liabilities 1,471,064us-gaap_Liabilities 1,491,168us-gaap_Liabilities
Commitments and Contingencies 0us-gaap_CommitmentsAndContingencies 0us-gaap_CommitmentsAndContingencies
First Industrial Realty Trust Inc.’s Stockholders’ Equity:    
Common Stock ($0.01 par value, 150,000,000 shares authorized, 115,051,768 and 114,924,980 shares issued and 110,727,654 and 110,600,866 shares outstanding) 1,151us-gaap_CommonStockValue 1,149us-gaap_CommonStockValue
Additional Paid-in-Capital 1,873,374us-gaap_AdditionalPaidInCapital 1,872,336us-gaap_AdditionalPaidInCapital
Distributions in Excess of Accumulated Earnings (682,920)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (670,650)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
Accumulated Other Comprehensive Loss (10,319)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (13,867)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury Shares at Cost (4,324,114 shares) (140,018)us-gaap_TreasuryStockValue (140,018)us-gaap_TreasuryStockValue
Total First Industrial Realty Trust, Inc.’s Stockholders’ Equity 1,041,268us-gaap_StockholdersEquity 1,048,950us-gaap_StockholdersEquity
Noncontrolling Interest 41,426us-gaap_MinorityInterest 41,877us-gaap_MinorityInterest
Total Equity 1,082,694us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,090,827us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity $ 2,553,758us-gaap_LiabilitiesAndStockholdersEquity $ 2,581,995us-gaap_LiabilitiesAndStockholdersEquity