XML 57 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivatives (Tables)
12 Months Ended
Dec. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Derivatives and Fair Values
The following is a summary of the terms of our Series F Agreement and its fair value, which is included in accounts payable, accrued expenses and other liabilities on the accompanying consolidated balance sheets:
 
Hedge Product
 
Notional
Amount
 
Strike
 
Trade
Date
 
Maturity
Date
 
Fair Value
As of
December 31,
2013
 
Fair Value
As of
December 31,
2012
Derivatives Not Designated as Hedging Instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Series F Agreement*
 
$
50,000

 
5.2175
%
 
October 1, 2008
 
October 1, 2013
 
N/A
 
$
(826
)
_______________
*
Fair value excludes quarterly settlement payment due on Series F Agreement. As of December 31, 2012, the outstanding payable was $305.
Summary of Impact of Derivatives in Cash Flow Hedging Relationships on Statement of Operations and Statement of OCI
The following is a summary of the impact of the derivatives in cash flow hedging relationships on the statements of operations and the statements of OCI for the years ended December 31, 2013 and 2012:
 
 
 
 
 
Year Ended
Interest Rate Products
 
Location on Statement
 
December 31, 2013
 
December 31, 2012
Amortization Reclassified from OCI into Income (Loss)
 
Interest Expense
 
$
(2,411
)
 
$
(2,271
)
Fair Value Measurements on Recurring Basis
The following table sets forth our financial liability related to the Series F Agreement that is accounted for at fair value on a recurring basis as of December 31, 2012:
 
 
 
 
 
Fair Value Measurements at Reporting Date Using:
Description
 
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
Liabilities:
 
 
 
 
 
 
 
 
Series F Agreement at December 31, 2012
 
$
(826
)
 

 

 
$
(826
)
Quantitative Information about Level 3 Fair Value Measurements
The following table presents the quantitative information about the Level 3 fair value measurements at December 31, 2012:
 
 
Quantitative Information about Level 3 Fair Value Measurements:
Description
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range
Series F Agreement at December 31, 2012
 
$
(826
)
 
Discounted Cash Flow
 
Long Dated Treasuries (A)
 
2.82% - 2.91%
 
 
 
 
 
 
Own Credit Risk (B)
 
0.98% - 1.59%
________________
(A) Represents the forward 30 year Treasury CMT Rate.
(B) Represents credit default swap spread curve used in the valuation analysis at December 31, 2012.
Reconciliation of Liabilities Classified as Level 3
The following table presents a reconciliation of our liability classified as Level 3 at December 31, 2013 and 2012:
 
 
Fair Value Measurements
Using Significant
Unobservable Inputs
(Level 3) Derivatives
Ending Liability Balance at December 31, 2011
$
(1,667
)
Mark-to-Market of the Series F Agreement
841

Ending Liability Balance at December 31, 2012
$
(826
)
Mark-to-Market of the Series F Agreement
826

Ending Liability Balance at December 31, 2013
$