XML 70 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Information Regarding Indebtedness
The following table discloses certain information regarding our indebtedness:
 
Outstanding Balance at
 
Interest
Rate at
September 30, 2013
 
Effective
Interest
Rate at Issuance
 
Maturity Date
 
 
September  30, 2013
 
December 31,
2012
 
 
Mortgage Loans Payable, Net
$
713,011

 
$
763,616

 
4.03% - 8.26%

 
4.03% - 8.26%

 
January 2014 - September 2022
 
    Unamortized Premiums
(121
)
 
(161
)
 
 
 
 
 
 
 
Mortgage Loans Payable, Gross
$
712,890

 
$
763,455

 
 
 
 
 
 
 
Senior Unsecured Notes, Net
 
 
 
 
 
 
 
 
 
 
    2016 Notes
$
159,552

 
$
159,510

 
5.750
%
 
5.91
%
 
1/15/2016
 
    2017 Notes
54,959

 
55,385

 
7.500
%
 
7.52
%
 
12/1/2017
 
    2027 Notes
6,066

 
6,066

 
7.150
%
 
7.11
%
 
5/15/2027
 
    2028 Notes
31,883

 
55,261

 
7.600
%
 
8.13
%
 
7/15/2028
 
    2032 Notes
10,512

 
11,500

 
7.750
%
 
7.87
%
 
4/15/2032
 
    2014 Notes
80,772

 
79,683

 
6.420
%
 
6.54
%
 
6/1/2014
 
    2017 II Notes
101,771

 
106,745

 
5.950
%
 
6.37
%
 
5/15/2017
 
Subtotal
$
445,515

 
$
474,150

 
 
 
 
 
 
 
    Unamortized Discounts
1,381

 
2,570

 
 
 
 
 
 
 
Senior Unsecured Notes, Gross
$
446,896

 
$
476,720

 
 
 
 
 
 
 
Unsecured Credit Facility
$
171,000

 
$
98,000

 
1.631
%
 
1.631
%
 
9/29/2017
*

* The maturity date may be extended an additional year at our election, subject to certain restrictions.
Senior Unsecured Notes Repurchases
During the nine months ended September 30, 2013, we repurchased and retired the following senior unsecured notes prior to maturity:
 
Principal
Amount
Repurchased
 
Purchase
Price
2017 Notes
$
430

 
$
482

2017 II Notes
5,000

 
5,300

2028 Notes
23,394

 
26,547

2032 Notes
1,000

 
1,163

    Total
$
29,824

 
$
33,492

Schedule of Maturities of Long-term Debt
The following is a schedule of the stated maturities and scheduled principal payments as of September 30, 2013 of our indebtedness, exclusive of premiums and discounts, for the next five years ending December 31, and thereafter:
 
Amount
Remainder of 2013
$
3,395

2014
135,130

2015
37,987

2016
282,304

2017
339,723

Thereafter
532,247

    Total
$
1,330,786

Summary of Indebtedness at Estimated Fair Value
At September 30, 2013 and December 31, 2012, the fair values of our indebtedness were as follows:
 
September 30, 2013
 
December 31, 2012
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Mortgage Loans Payable, Net
$
713,011

 
$
731,084

 
$
763,616

 
$
814,915

Senior Unsecured Notes, Net
445,515

 
483,604

 
474,150

 
516,943

Unsecured Credit Facility
171,000

 
171,000

 
98,000

 
98,192

    Total
$
1,329,526

 
$
1,385,688

 
$
1,335,766

 
$
1,430,050