EX-12.1 2 g18116exv12w1.htm EX-12.1 EX-12.1
Exhibit 12.1
                                         
    For the Years Ended December 31,  
    2008     2007     2006     2005     2004  
    (In thousands)  
Fixed Charges (excluding interest on deposits)
                                       
Interest on borrowings
  $ 76,422     $ 108,381     $ 109,027     $ 103,704     $ 59,841  
Rent
    8,428       8,068       6,782       4,462       3,694  
 
                             
Total fixed charges
    84,850       116,449       115,809       108,166       63,535  
(Loss) income from continuing operations before income taxes
    (186,755 )     (57,584 )     33,976       65,929       81,507  
 
                             
Total earnings (1)
    (101,905 )     58,865       149,785       174,095       145,042  
 
                             
Ratio of (loss) earnings to fixed charges
    (1.20 )     0.51       1.29       1.61       2.28  
 
                             
Fixed Charges (including interest on deposits)
                                       
Interest on borrowings
    76,422       108,381       109,027       103,704       59,841  
Interest on deposits
    64,263       84,476       58,959       40,084       28,355  
Rent
    8,428       8,068       6,782       4,462       3,694  
 
                             
Total fixed charges
    149,113       200,925       174,768       148,250       91,890  
(Loss) income from continuing operations before income taxes
    (186,755 )     (57,584 )     33,976       65,929       81,507  
 
                             
Total earnings (2)
    (37,642 )     143,341       208,744       214,179       173,397  
 
                             
Ratio of (loss) earnings to fixed charges
    (0.25 )     0.71       1.19       1.44       1.89  
 
                             
 
(1)   Total earnings is defined as (loss) income from continuing operations plus fixed charges excluding interest on deposits
 
(2)   Total earnings is defined as (loss) income from continuing operations plus fixed charges including interest on deposits