-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, M+jGl0zg8/xt2rVPg0kfSHQSV6Uu4MF3s1lJItXSbGEhztp3NejUX4xtgoDeqG4r MwTLlJtRUQ4aSdRXY9uhOg== 0000950144-08-003287.txt : 20080429 0000950144-08-003287.hdr.sgml : 20080429 20080429101125 ACCESSION NUMBER: 0000950144-08-003287 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20080428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080429 DATE AS OF CHANGE: 20080429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANKATLANTIC BANCORP INC CENTRAL INDEX KEY: 0000921768 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 650507804 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13133 FILM NUMBER: 08783376 BUSINESS ADDRESS: STREET 1: 2100 W. CYPRESS CREEK RD. CITY: FORT LAUDERDALE STATE: FL ZIP: 33309 BUSINESS PHONE: 9547605000 MAIL ADDRESS: STREET 1: 2100 W. CYPRESS CREEK RD. CITY: FORT LAUDERDALE STATE: FL ZIP: 33309 8-K 1 g13062e8vk.htm BANKATLANTIC BANCORP, INC. BankAtlantic Bancorp, Inc.
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) April 28, 2008
BankAtlantic Bancorp, Inc.
 
(Exact name of registrant as specified in its charter)
         
Florida   34-027228   65-0507804
         
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
     
2100 West Cypress Creek Road
Ft. Lauderdale, Florida
   
33309
 
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code 954-940-5000
Not Applicable
 
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))
 
 

 


 

Item 2.02.   Results of Operations and Financial Condition
     The information in this item (including Exhibit 99.1 and Exhibit 99.2) is being furnished pursuant to Items 2.02 and 9.01 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act. On April 28, 2008, BankAtlantic Bancorp, Inc. (the Company”) issued a press release announcing its financial results for the quarter ended March 31, 2008. The press release is attached hereto as Exhibit 99.1. In connection with the press release the Company has also made available financial tables attached hereto as Exhibit 99.2. In addition to financial results determined in accordance with generally accepted accounting principles (“GAAP”), the press release also contains financial information that uses the Company’s internal allocation measures to determine net contribution and non-interest expense allocable to new bank branches (which we refer to as stores). The Company believes that these non-GAAP operating measures supplement our GAAP financial information and provide useful measures of evaluating the Company’s operating results and any related trends that may be affecting the Company’s business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Item 9.01   Financial Statements and Exhibits
     99.1   Press Release dated April 28, 2008
     99.2   Financial tables

 


 

Signature
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: April 28, 2008
         
  BANKATLANTIC BANCORP, INC.
 
 
  By:   /s/ Valerie C. Toalson   
    Valerie C. Toalson   
    Executive Vice President - - Chief Financial Officer   
 

 

EX-99.1 2 g13062exv99w1.htm EX-99.1 PRESS RELEASE EX-99.1 Press Release
 

(BANK ATLANTIC LOGO)
BankAtlantic Bancorp Reports Financial Results
For the First Quarter, 2008
     FORT LAUDERDALE, Florida — April 28, 2008 —BankAtlantic Bancorp, Inc. (NYSE: BBX) today reported a net loss of ($23.4) million, or ($0.42) per diluted share for the quarter ended March 31, 2008, compared to net income of $5.7 million, or $0.09 per diluted share, for the first quarter of 2007.
     BankAtlantic Bancorp’s Chairman and Chief Executive Officer, Alan B. Levan, commented, “While no company is immune to the effects of a downward economic cycle, BankAtlantic is financially strong, well capitalized, and effectively navigating through the challenges of the current environment. As of March 31, 2008, Core, Tier I and Total Capital ratios of 6.87%, 10.04% and 11.83%, respectively, are well in excess of the regulatory ‘well capitalized’ thresholds of 5.0%, 6.0% and 10.0%. As we begin our 56th year as one of the largest banks headquartered in Florida, we are proactively dealing with the issues of credit, expenses, growth and operations in this environment. We are encouraged by our progress in key areas, particularly in core deposit growth and expense reduction. We have taken a number of tangible steps to address current market challenges that we believe will improve our operating platform in today’s financial environment, including:
    “BankAtlantic Bancorp sold 2,135,000 shares of Stifel Financial Corp. common stock, generating approximately $82.2 million in net proceeds.
 
    “BankAtlantic Bancorp’s non-performing loans decreased from $178.6 million at December 31, 2007 to $157.3 million at March 31, 2008, a balance reduction of $21.3 million.
 
    “BankAtlantic Bancorp formed a new asset workout subsidiary, separate and distinct from BankAtlantic, to buy approximately $101.5 million of non-performing Commercial and Commercial Real Estate loans, net of specific reserves of $6.4 million, for $95.1 million in cash, from BankAtlantic.

1


 

    “In addition to the transferred non-performing loans, BankAtlantic received approximately $30.0 million of non-performing loan repayments as a result of asset sales to third parties. In connection with an overall analysis of its assets during the quarter, BankAtlantic recorded $42.9 million in additional loan loss provisions based on an assessment of the continued deterioration of the collateral and the related markets. After the loan transfers, sales, charge-offs and additional non-accruals for the quarter, BankAtlantic’s non-performing loans at March 31, 2008 were $55.8 million, versus $178.6 million at December 31, 2007, a balance improvement of $122.8 million.
 
    “BankAtlantic Bancorp filed a Form S-3 Shelf Registration Statement with the SEC and is seeking shareholder approval of an increase to our authorized shares of Class A common stock at our annual meeting in May.
 
    “As previously announced, BankAtlantic reached an agreement to sell its five stores in the Orlando market, with closing expected in June 2008. Further, as discussed in more detail below, BankAtlantic made significant progress this quarter in implementing its expense reduction initiatives, and achieved positive growth in core deposits, including a 4.7% growth in core deposits (core deposits include DDA, NOW and savings accounts), and a 15.9% reduction in non-interest expense compared to the fourth quarter of 2007.”
BankAtlantic Highlights
     Net Income — BankAtlantic’s Chief Executive Officer, Jarett S. Levan, commented, “Pre-tax bank earnings before the impact of loan loss provisions were $14.9 million in the first quarter of 2008 versus $8.3 million in the comparable quarter of 2007 and $2.0 million in the fourth quarter of 2007, representing a $6.6 million and $12.9 million improvement, respectively, primarily associated with reduced non-interest expenses, reflecting management’s efforts to improve profitability in the core business notwithstanding the uncertainties of the current economic downturn. (The first quarter results do not reflect the potential future benefit of the $95.1 million of cash proceeds received by the Bank in exchange for the transfer of non-performing loans to the workout subsidiary on March 31, 2008.)
     Credit — “For the first quarter, the Bank experienced charge-offs of $47.2 million, including charge-offs associated with thirteen Commercial Real Estate loans totaling $40.6 million, Consumer loans of $4.8 million and Small Business loans of $1.2 million. Of the Commercial Real Estate charge-offs set forth above, $15.9 million was specifically reserved at December 31, 2007, $16.5 million was attributable to asset sales in the quarter, with the remainder reflective of additional declines in valuation in the quarter. The ratio of non-performing loans to total loans was 1.25% at March 31, 2008, compared with 3.87% at December 31, 2007. The ratio of non-performing assets to total loans plus other assets was 1.67% at March 31, 2008, compared with 4.10% at December 31, 2007.

2


 

     “The provision for loan loss in the first quarter of 2008 was $42.9 million or 3.70% of average loans. The allowance for loan losses was $83.4 million (1.86% of total loans) and the allowance to non-accrual loans was 149.48% at March 31, 2008. At December 31, 2007, the allowance for loan losses was $94.0 million (2.04% of total loans) and the allowance to non-accrual loans was 52.65%. Characteristics of the Bank’s Commercial Real Estate, Purchased Residential and Consumer loan portfolios are detailed below. (Additional credit information is presented in the supplementary financial tables provided in this release.)
     Commercial Real Estate Loans — “The Bank’s Commercial Real Estate loan portfolio at March 31, 2008 totaled $1.2 billion, including the following loan categories which we believe have the most exposure to declines in the real estate market:
     “Builder land bank loans: This category of 7 loans aggregates $79.2 million; two of the loans, totaling $31.6 million, are on non-accrual.
     “Land acquisition and development loans: This category of 27 loans aggregates $175.3 million; one loan, totaling $3.8 million, is on non-accrual.
     “Land acquisition, development and construction loans: This category of 19 loans aggregates $91.2 million; none of these are on non-accrual.
     “As indicated above, three Commercial Real Estate loans totaling $35.4 million were on non-accrual at March 31, 2008. We continue to closely monitor these loans; however, absent an improvement in the real estate market in Florida, additional provisions relating to this portfolio may be required in the future.
     Purchased Residential Loans — “Our Purchased Residential loan portfolio was $2.1 billion at quarter-end, representing approximately 45.2% of the Bank’s total loans. As we have previously announced, this portfolio does not include subprime or negative amortizing loans and is geographically diverse. The weighted average FICO score of borrowers in this portfolio was 743 at the time of origination, the weighted average loan-to-value of the loans in this portfolio at the time of origination was 68.0%, and the original back end debt ratio was a weighted average of 33.2%. As of March 31, 2008, the average time to payment reset was 64.3 months.

3


 

Quarter-end delinquencies, including non-accrual loans, were $24.9 million or 1.20% of the unpaid principal balance, versus 0.77% in the fourth quarter of 2007. Non-accrual balances in this portfolio increased to $13.2 million at March 31, 2008 from $6.9 million at December 31, 2007. Based on more recently obtained property values, the weighted average loan-to-value of non-accrual loan balances on March 31, 2008 was 80.3%. While the charge-offs in this portfolio increased somewhat during the quarter, our loss history in this portfolio over the past twelve months remains very low at $0.9 million, or 0.04% of the average outstanding balances. While we anticipate that we will experience some level of elevated delinquencies and non-accruals in this portfolio as the national housing market remains weak, we continue to have confidence in the overall performance of this portfolio based on the inherent characteristics of these loans.
     Consumer Loans — “Our Consumer loan portfolio had outstandings of $723.9 million at quarter-end, with home equity loans representing approximately 96.7% of this portfolio. Approximately 20% of this portfolio is secured by first mortgages. The loans in this portfolio have a weighted average loan-to-value, inclusive of first mortgages, of approximately 74.4%, and a weighted average Beacon score of approximately 737. Total delinquencies in this portfolio, including non-accruals, at March 31, 2008 were 1.76% versus 1.48% at December 31, 2007. During the quarter, non-accrual balances in this portfolio increased to $4.4 million at March 31, 2008 from $3.2 million at December 31, 2007. Charge-offs in this portfolio for the first quarter of 2008 were $4.8 million versus $4.1 million in the fourth quarter of 2007. We anticipate continued elevated levels of delinquencies and charge-offs in this portfolio until the Florida housing market begins to stabilize.
     Store Expansion Program — “We previously announced that we have slowed the pace of our new store growth for 2008. We opened a total of 35 new stores since January 1, 2005, which as of March 31, 2008 had balances of $274.2 million in core deposits and $412.0 million in total deposits. For the first quarter of 2008, the new stores generated net growth of $49.6 million in core deposits, $53.7 million of total deposits, and over 23,000 new core deposit accounts. As of quarter-end, we had a total of 105 stores throughout Florida.
     Deposit Accounts and Balances — “At quarter-end, total Bank core deposit balances increased 4.7% over the fourth quarter of 2007, representing a net increase at the Bank of $107.7 million in core deposits and $42.2 million in total deposits. In the first quarter of 2008, BankAtlantic opened over 62,000 new core deposit accounts, an increase of 8.8% over the fourth quarter of 2007.

4


 

     Net Interest Margin — “Net interest income for the first quarter of 2008 was $48.0 million compared to $47.3 million in the fourth quarter of 2007 and $52.1 million in the corresponding 2007 quarter. The tax equivalent net interest margin was 3.37% in the first quarter of 2008, compared to 3.41% in the fourth quarter of 2007 and 3.78% in the corresponding quarter of 2007, primarily due to the impact of non-performing assets. The impact in the first quarter of 2008 of non-performing assets on the Bank’s margin was approximately 27 basis points, or $3.8 million. Average earning assets remained relatively flat compared to both the first and fourth quarters of 2007.
     Non-interest income — “Non-interest income for the first quarter of 2008 was $35.6 million, a 1.4% increase over the comparable 2007 period.
     Non-interest expense — “Excluding restructuring charges of $2.6 million in the first quarter of 2007 and recoveries of ($115,000) in the first quarter of 2008, non-interest expense during the first quarter of 2008 was $68.7 million, a decline of $7.5 million or 9.8% from the comparable 2007 quarter. Excluding restructuring charges of $5.7 million in the fourth quarter of 2007 and recoveries of ($115,000) in the first quarter of 2008, non-interest expense during the first quarter of 2008 decreased $7.2 million or 9.4% from the fourth quarter of 2007. These expense reductions were achieved despite absorbing approximately $1.3 million in incremental direct expense, year-over-year, related to our store expansion program.
     Capital — “At March 31, 2008, BankAtlantic’s Core, Tier I and Total Capital ratios were 6.87%, 10.04% and 11.83%, respectively, exceeding the regulatory well capitalized thresholds of 5.0%, 6.0% and 10.0%. At December 31, 2007, BankAtlantic’s ratios were 6.94%, 9.85%, and 11.63%; and the March 31, 2007 ratios were 7.51%, 10.49% and 12.11%, respectively. During the first quarter of 2008, BankAtlantic Bancorp added $20.0 million in capital to BankAtlantic which more than offset the impact of the bank’s quarterly loss, further strengthening the Bank’s already well capitalized base,” concluded Jarett S. Levan.

5


 

BankAtlantic Bancorp:
     Stifel Investment — BankAtlantic Bancorp’s Chairman and CEO, Alan B. Levan, further commented, “We continue to hold 279,022 shares of Stifel Financial Corp. common stock, as well as warrants to purchase 481,724 shares of Stifel Financial Corp. common stock at an exercise price of $36.00 per share. BankAtlantic Bancorp recorded a $4.7 million loss associated with the sale of Stifel Financial Corp. common stock and a $1.9 million loss associated with the change in value of the warrants in the first quarter of 2008, versus the $2.7 million loss recorded in the fourth quarter of 2007.
     Discontinued Operations — Ryan Beck Holdings, Inc. — “Discontinued operations for the quarter reflected a $1.7 million gain related to an investment banking contingent earn-out payment received based on the first year’s performance following the sale of Ryan Beck. The amount was payable in common stock pursuant to the terms of the Ryan Beck agreement. The investment banking contingent payment is based on defined revenues attributable to specified individuals for each of the two years following closing. A second potential earn out payment, the private client contingent payment, is based upon defined revenues attributable to specified individuals over a two-year period. There is no assurance any additional amounts will be payable under the contingent earn out provisions of the agreement.
     Asset Workout Subsidiary — “As previously announced, during the quarter, BankAtlantic Bancorp formed a wholly-owned asset workout subsidiary. Although the assets are no longer within BankAtlantic, the assets and results of the workout subsidiary will continue to be included in BankAtlantic Bancorp’s consolidated financial statements.
     “BankAtlantic transferred to the workout subsidiary approximately $101.5 million of non-accrual loans and $6.4 million in specific loan reserves on March 31, 2008. These loans were transferred at their outstanding balances, after the impact of any charge-offs or specific reserves reflected by BankAtlantic during the quarter. The transferred loans were as follows:
     “Builder land bank loans: Four loans aggregating $32.0 million.
     “Land acquisition and development loans: Four loans aggregating $19.8 million.
     “Land acquisition, development and construction loans: Nine loans aggregating $34.9 million.
     “Other Commercial real estate loans: Four loans aggregating $8.3 million.
     “Commercial business loans: Four loans aggregating $6.2 million.
     “BankAtlantic is currently servicing these assets consistent with previous practices under a service arrangement with BankAtlantic Bancorp. Consideration is also being given by BankAtlantic Bancorp to a possible joint venture or sale of its interests in the workout subsidiary in the future. However, there is no assurance this will occur.

6


 

     Cash Dividend — “BankAtlantic Bancorp’s Board of Directors declared a cash dividend of $0.005 per share to all shareholders of record of its Class A and Class B Common Stock at the close of trading on April 4th, 2008. The fourth quarter’s dividend declaration marked BankAtlantic Bancorp’s 59th consecutive quarterly dividend payment,” concluded Alan B. Levan.
Financial Highlights:
First Quarter, 2008 Compared to First Quarter, 2007
BankAtlantic Bancorp — consolidated:
    (Loss) from continuing operations of ($24.6) million versus (loss) of ($2.2) million
 
    Diluted (loss) earnings per share from continuing operations of ($0.44) versus ($0.04)
 
    Book value per share was $7.73 versus $8.61
BankAtlantic:
    Income before provision for loan losses and income taxes was $14.9 million versus $8.3 million
 
    Core, Tier I and Total Capital ratios were 6.87%, 10.04% and 11.83% versus 7.51%, 10.49% and 12.11%, respectively
 
    Business segment (loss) income was ($17.0) million versus $639,000
 
    Tax equivalent net interest margin decreased to 3.37% versus 3.78%
 
    Non-interest income was $35.6 million versus $35.0 million, an increase of 1.44%
 
    Non-interest expense was $68.6 million versus $78.8 million, a decrease of 12.9%; before the restructuring and exit activities of ($115,000) in 2008 and $2.6 million in 2007, respectively, non-interest expense was $68.7 million versus $76.2 million in 2007, a decrease of 9.81%
 
BankAtlantic Bancorp plans to host an investor and media teleconference call and webcast on Tuesday, April 29, 2008 at 11:00 a.m. (Eastern Time).
Teleconference Call Information:
     To access the teleconference call in the U.S. and Canada, the toll free number to call is 1-800-968-8156. International calls may be placed to 706-634-5752. Domestic and international callers may reference PIN number 43689235.

7


 

     A replay of the conference call will be available beginning two hours after the call’s completion through 5:00 p.m. Eastern Time, Tuesday, May 13, 2008. To access the replay option in the U.S. and Canada, the toll free number to call is 1-800-642-1687. International calls for the replay may be placed at 706-645-9291. The replay digital PIN number for both domestic and international calls is 43689235.
Webcast Information:
     Alternatively, individuals may listen to the live and/or archived webcast of the teleconference call. To listen to the webcast, visit www.BankAtlanticBancorp.com, access the “Investor Relations” section and click on the “Webcast” navigation link, or go directly to http://www.visualwebcaster.com/event.asp?id=47441. The archive of the teleconference call will be available through 5:00 p.m. Eastern Time, Tuesday, May 13, 2008.
     BankAtlantic Bancorp’s first quarter, 2008 earnings results press release and financial summary, as well as the Supplemental Financials (a detailed summary of significant financial events and extensive business segment financial data), will be available on its website at: www.BankAtlanticBancorp.com.
    To view the financial summary, access the “Investor Relations” section and click on the “Quarterly Financials” navigation link.
 
    To view the Supplemental Financials, access the “Investor Relations” section and click on the “Supplemental Financials” navigation link.
     Copies of BankAtlantic Bancorp’s first quarter, 2008 earnings results press release and financial summary, and the Supplemental Financials will also be made available upon request via fax, email, or postal service mail. To request a copy, contact BankAtlantic Bancorp’s Investor Relations department using the contact information listed below.
About BankAtlantic Bancorp:
BankAtlantic Bancorp (NYSE: BBX) is a financial services holding company and the parent company of BankAtlantic.
About BankAtlantic:
BankAtlantic, “Florida’s Most Convenient Bank”, with $6 billion in assets and more than 100 stores is one of the largest financial institutions headquartered in Florida. BankAtlantic provides a full line of products and services encompassing consumer and commercial banking. BankAtlantic is open 7 days a week and offers holiday hours, extended weekday hours, Totally Free Online Banking & Bill Pay, a 7-Day Customer Service Center, Totally Free Change Exchange coin counters and free retail and business checking with a free gift. BankAtlantic has been serving communities throughout Florida since 1952 and currently operates more than 250 conveniently located ATMs. The bank has supported thousands of charitable, civic and professional organizations since the inception of the BankAtlantic Foundation in 1994.
For further information, please visit our websites:
www.BankAtlanticBancorp.com
www.BankAtlantic.com

8


 

* To receive future BankAtlantic Bancorp news releases or announcements directly via Email, please click on the Email Broadcast Sign Up button on our website: www.BankAtlanticBancorp.com.
BankAtlantic Bancorp Contact Info:
Donna Rouzeau,
Assistant Vice President, Investor Relations & Corporate Communications
Email: CorpComm@BankAtlanticBancorp.com
Leo Hinkley,
Senior Vice President, Investor Relations Officer
Email: InvestorRelations@BankAtlanticBancorp.com
Phone: (954) 940-5300, Fax: (954) 940-5320
Mailing Address: BankAtlantic Bancorp, Investor Relations
2100 West Cypress Creek Road, Fort Lauderdale, FL 33309
BankAtlantic, “Florida’s Most Convenient Bank,” Contact Info:
Public Relations:
Hattie Hess, Vice President, Public Relations
Telephone: 954-940-6383, Fax: 954-940-6310
Email: hhess@BankAtlantic.com
Public Relations for BankAtlantic:
Boardroom Communications
Caren Berg
Phone: 954-370-8999, Fax: 954-370-8892
Email: caren@boardroompr.com
* To receive future BankAtlantic Bancorp news releases or announcements directly via Email, please click on the Email Broadcast Sign Up button on our website: www.BankAtlanticBancorp.com.
# # #
Except for historical information contained herein, the matters discussed in this press release contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve substantial risks and uncertainties. When used in this press release and in any documents incorporated by reference herein, the words “anticipate,” “believe,” “estimate,” “may,” “intend,” “expect” and similar expressions identify certain of such forward-looking statements. Actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements contained herein. These forward-looking statements are based largely on the expectations of BankAtlantic Bancorp, Inc. (“the Company”) and are subject to a number of risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company’s control. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, competitive and other factors affecting the Company and its operations, markets, products and services; credit risks and loan losses, and the related sufficiency of the allowance for loan losses, including the impact on the credit quality of our loans, of a sustained downturn in the real estate

9


 

market and other changes in the real estate markets in our trade area, and where our collateral is located; the quality of our residential land acquisition and development loans (including “Builder land bank loans”) and conditions specifically in that market sector; the risks of additional charge-offs, impairments and required increases in our allowance for loan losses; the asset workout subsidiary’s ability to successfully manage the process of debt resolution, if at all, or producing results which do not justify their costs; and the successful completion of a sale or joint venture of its interests in the subsidiary in the future, and the risk that no gain will be realized; changes in interest rates and the effects of, and changes in, trade, monetary and fiscal policies and laws including their impact on the bank’s net interest margin; adverse conditions in the stock market, the public debt market and other capital markets and the impact of such conditions on our activities; the value of our assets and on the ability of our borrowers to service their debt obligations; BankAtlantic’s seven-day banking initiatives and other growth, marketing or advertising initiatives not resulting in continued growth of core deposits or producing results which do not justify their costs; the success of our expense discipline initiative and the ability to achieve additional cost savings; the success of BankAtlantic’s new store expansion program, and achieving growth and profitability at the stores in the time frames anticipated, if at all; and the impact of periodic testing of goodwill, deferred tax assets and other intangible assets for impairment. Past performance, actual or estimated new account openings and growth may not be indicative of future results. Additionally, we acquired a significant investment in Stifel Financial Corp. (“Stifel”) equity securities in connection with the Ryan Beck Holdings, Inc. sale subjecting us to the risk of the value of Stifel shares and warrants received varying over time, and the risk that no gain will be realized. The earn-out amounts payable under the agreement with Stifel are contingent upon the performance of individuals and divisions of Ryan Beck Holdings, Inc. which are now under the exclusive control and direction of Stifel, and there is no assurance that we will be entitled to receive any earn-out payments. In addition to the risks and factors identified above, reference is also made to other risks and factors detailed in reports filed by the Company with the Securities and Exchange Commission. The Company cautions that the foregoing factors are not exclusive.

10

EX-99.2 3 g13062exv99w2.htm EX-99.2 FINANCIAL TABLES EX-99.2 Financial Tables
 

BankAtlantic Bancorp, Inc. and Subsidiaries
Summary of Selected Financial Data (unaudited)
                                                 
              For the Three Months Ended
               
3/31/2008
     
12/31/2007
     
9/30/2007
     
6/30/2007
     
3/31/2007
Earnings (in thousands):
                                               
Net (loss) income from continuing operations
          $ (24,564 )     (9,926 )     (29,610 )     11,728       (2,204 )
Net (loss) income
          $ (23,443 )     (9,926 )     (29,610 )     11,620       5,716  
Average Common Shares Outstanding (in thousands):
                                               
Basic
            56,097       56,054       56,832       59,190       60,635  
Diluted
            56,097       56,054       56,832       59,929       60,635  
Key Performance Ratios
                                               
Basic (loss) earnings per share from continuing operations
          $ (0.44 )     (0.18 )     (0.52 )     0.20       (0.04 )
Diluted (loss) earnings per share from continuing operations
          $ (0.44 )     (0.18 )     (0.52 )     0.20       (0.04 )
Basic (loss) earnings per share
          $ (0.42 )     (0.18 )     (0.52 )     0.20       0.09  
Diluted (loss) earnings per share
          $ (0.42 )     (0.18 )     (0.52 )     0.19       0.09  
Return on average tangible assets from continuing operations
  (note 1)   % (1.57 )     (0.63 )     (1.85 )     0.74       (0.14 )
Return on average tangible equity from continuing operations
  (note 1)   (25.73 )     (9.96 )     (27.45 )     10.47       (1.96 )
Average Balance Sheet Data (in millions):
                                               
Assets
          $ 6,350       6,354       6,479       6,407       6,439  
Tangible assets
  (note 1)   $ 6,274       6,278       6,402       6,330       6,358  
Loans
          $ 4,642       4,654       4,693       4,678       4,651  
Investments
          $ 1,191       1,172       1,244       1,194       1,142  
Deposits and escrows
          $ 3,949       3,960       3,984       4,048       3,902  
Stockholders’ equity
          $ 459       471       506       525       529  
Tangible stockholders’ equity
  (note 1)   $ 382       399       431       448       450  
Note:
 
(1)   Average tangible assets is defined as average total assets less average goodwill and core deposit intangibles. Average tangible equity is defined as average total stockholders’ equity less average goodwill, core deposit intangibles and other comprehensive income.

 


 

BankAtlantic Bancorp, Inc. and Subsidiaries
Consolidated Statements of Financial Condition (unaudited)
                   
      March 31,     December 31,  
(in thousands, except share data)     2008     2007  
ASSETS
                 
Cash and cash equivalents
    $ 310,475       124,574  
Securities available for sale (at fair value)
      807,445       925,363  
Investment securities (approximate fair value: $3,148 and $44,688)
      3,184       39,617  
Financial instruments accounted for at fair value
      8,805       10,661  
Tax certificates net of allowance of $3,194 and $3,289
      159,474       188,401  
Loans receivable, net of allowance for loan losses of $89,836 and $94,020
      4,483,305       4,524,188  
Federal Home Loan Bank stock, at cost which approximates fair value
      77,557       74,003  
Real estate held for development and sale
      33,743       33,741  
Real estate owned
      19,784       17,216  
Office properties and equipment, net
      241,827       243,863  
Goodwill and other intangible assets
      75,536       75,886  
Other assets
      169,555       121,304  
 
             
Total assets
    $ 6,390,690       6,378,817  
 
             
LIABILITIES AND STOCKHOLDERS’ EQUITY
                 
Liabilities:
                 
Deposits
                 
Demand
    $ 912,862       824,211  
NOW
      928,275       900,233  
Savings
      571,456       580,497  
Money market
      618,045       624,390  
Certificates of deposit
      964,976       1,024,074  
 
             
Total deposits
      3,995,614       3,953,405  
Advances from FHLB
      1,477,040       1,397,044  
Securities sold under agreements to repurchase
      50,546       58,265  
Federal funds purchased and other short term borrowings
      46,486       108,975  
Subordinated debentures and bonds payable
      26,467       26,654  
Junior subordinated debentures
      294,195       294,195  
Other liabilities
      66,446       80,958  
 
             
Total liabilities
      5,956,794       5,919,496  
 
             
Stockholders’ equity:
                 
Common stock
      561       561  
Additional paid-in capital
      217,868       216,692  
Retained earnings
      212,425       236,150  
 
             
Total stockholders’ equity before accumulated other comprehensive income
      430,854       453,403  
Accumulated other comprehensive income
      3,042       5,918  
 
             
Total stockholders’ equity
      433,896       459,321  
 
             
Total liabilities and stockholders’ equity
    $ 6,390,690       6,378,817  
 
             

 


 

BankAtlantic Bancorp, Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
                                         
    For the Three Months Ended  
(in thousands)   3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
INTEREST INCOME:
                                       
Interest and fees on loans
  $ 68,136       74,415       80,082       79,914       79,587  
Interest on securities available for sale
    10,462       8,075       4,835       4,628       4,561  
Interest on tax exempt securities
    42       1,266       3,838       3,800       3,796  
Interest and dividends on taxable investments and tax certificates
    5,092       5,666       6,141       5,433       5,596  
 
                             
Total interest income
    83,732       89,422       94,896       93,775       93,540  
 
                             
INTEREST EXPENSE:
                                       
Interest on deposits
    18,593       21,443       22,558       21,473       19,002  
Interest on advances from FHLB
    14,946       17,443       18,987       18,103       18,723  
Interest on short-term borrowed funds
    1,279       2,068       2,940       2,010       2,555  
Interest on long-term debt
    6,283       6,650       6,652       6,136       6,114  
 
                             
Total interest expense
    41,101       47,604       51,137       47,722       46,394  
 
                             
NET INTEREST INCOME
    42,631       41,818       43,759       46,053       47,146  
Provision for loan losses
    42,888       9,515       48,949       4,917       7,461  
 
                             
NET INTEREST INCOME AFTER PROVISION
    (257 )     32,303       (5,190 )     41,136       39,685  
 
                             
NON-INTEREST INCOME:
                                       
Service charges on deposits
    24,014       26,342       25,894       25,808       24,595  
Other service charges and fees
    7,433       7,171       7,222       7,524       7,033  
Securities activities, net
    (4,738 )     (3,163 )     1,207       8,813       1,555  
Gain on sales of loans
    76       68       88       138       200  
Income from unconsolidated subsidiaries
    1,275       337       348       669       1,146  
Loss on the sale of office properties and equipment, net
    (61 )     (564 )     (362 )     (42 )     (153 )
Other
    2,640       2,254       2,225       2,574       2,376  
 
                             
Total non-interest income
    30,639       32,445       36,622       45,484       36,752  
 
                             
NON-INTEREST EXPENSE:
                                       
Employee compensation and benefits
    35,155       37,922       34,258       37,908       41,090  
Occupancy and equipment
    16,386       17,026       16,954       15,927       15,944  
Advertising and business promotion
    4,895       5,659       4,276       4,209       5,858  
Professional fees
    2,760       3,067       2,542       1,368       1,713  
Check losses
    2,718       3,547       3,341       2,731       1,857  
Supplies and postage
    1,006       1,502       1,159       1,632       1,853  
Telecommunication
    1,502       1,348       1,286       1,556       1,381  
Impairment of real estate held for sale
                3,655       1,056        
Impairment of real estate owned
                7,233       66        
Restructuring charges
    (115 )     5,681       117             2,553  
Other
    5,726       6,720       6,858       6,724       7,244  
 
                             
Total non-interest expense
    70,033       82,472       81,679       73,177       79,493  
 
                             
(Loss) income from continuing operations before income taxes
    (39,651 )     (17,724 )     (50,247 )     13,443       (3,056 )
(Benefit) provision for income taxes
    (15,087 )     (7,798 )     (20,637 )     1,715       (852 )
 
                             
(Loss) income from continuing operations
    (24,564 )     (9,926 )     (29,610 )     11,728       (2,204 )
Discontinued operations
    1,121                   (108 )     7,920  
 
                             
Net (loss) income
  $ (23,443 )     (9,926 )     (29,610 )     11,620       5,716  
 
                             

 


 

BankAtlantic Bancorp, Inc. and Subsidiaries
Consolidated Average Balance Sheet (unaudited)
                                                 
            For the Three Months Ended  
(in thousands except percentages and per share data)           3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
Loans:
                                               
Residential real estate
          $ 2,162,421       2,196,552       2,245,138       2,215,606       2,181,478  
Commercial real estate
            1,307,236       1,317,578       1,346,842       1,384,405       1,420,944  
Consumer
            722,327       697,764       662,320       635,370       606,472  
Commercial business
            131,770       132,677       134,390       147,026       156,237  
Small business
            318,588       309,322       304,388       295,483       285,387  
 
                                     
Total Loans
            4,642,342       4,653,893       4,693,078       4,677,890       4,650,518  
Investments — taxable
            1,186,441       1,036,382       841,486       795,156       743,936  
Investments — tax exempt
            4,314       135,961       402,482       399,160       398,388  
 
                                     
Total interest earning assets
            5,833,097       5,826,236       5,937,046       5,872,206       5,792,842  
Goodwill and core deposit intangibles
            75,718       76,068       76,419       76,784       81,124  
Discontinued assets held for sale
                                    118,319  
Other non-interest earning assets
            440,961       451,397       465,427       457,817       446,785  
 
                                     
Total assets
          $ 6,349,776       6,353,701       6,478,892       6,406,807       6,439,070  
 
                                     
Tangible assets
  (note 1)   $ 6,274,058       6,277,633       6,402,473       6,330,023       6,357,946  
 
                                     
Deposits:
                                               
Demand deposits
          $ 854,534       885,006       922,293       989,259       989,293  
Savings
            566,448       589,966       611,862       605,939       529,435  
NOW
            926,381       830,898       792,462       782,018       771,017  
Money market
            609,062       638,041       660,925       677,545       650,383  
Certificates of deposit
            992,078       1,015,940       996,415       993,458       961,716  
 
                                     
Total deposits
            3,948,503       3,959,851       3,983,957       4,048,219       3,901,844  
Short-term borrowed funds
            163,124       182,134       225,034       151,656       197,683  
FHLB advances
            1,423,746       1,368,242       1,398,245       1,344,855       1,405,279  
Long-term debt
            320,650       321,885       318,762       293,489       292,899  
 
                                     
Total borrowings
            1,907,520       1,872,261       1,942,041       1,790,000       1,895,861  
Discontinued liabilities held for sale
                                    61,202  
Other liabilities
            34,673       50,554       46,805       43,465       50,722  
 
                                     
Total liabilities
            5,890,696       5,882,666       5,972,803       5,881,684       5,909,629  
 
                                     
Stockholders’ equity
            459,080       471,035       506,089       525,123       529,441  
 
                                     
Total liabilities and stockholders’ equity
          $ 6,349,776       6,353,701       6,478,892       6,406,807       6,439,070  
 
                                     
Other comprehensive (loss) income in stockholders’ equity
            1,496       (3,562 )     (1,765 )     377       (2,142 )
 
                                     
Tangible stockholders’ equity
  (note 1)   $ 381,866       398,529       431,435       447,962       450,459  
 
                                     
Net Interest Margin
            2.91 %     2.95 %     3.11 %     3.27 %     3.35 %
 
                                     
Period End
                                               
Total loans, net
          $ 4,483,305       4,524,188       4,586,625       4,618,690       4,622,784  
Total assets
            6,390,690       6,378,817       6,485,593       6,495,047       6,380,176  
Total stockholders’ equity
            433,896       459,321       471,889       512,724       514,977  
Class A common shares outstanding
            51,228,719       51,196,175       51,168,201       53,212,871       54,956,368  
Class B common shares outstanding
            4,876,124       4,876,124       4,876,124       4,876,124       4,876,124  
Cash dividends
            280,524       281,130       2,315,458       2,386,145       2,458,490  
Common stock cash dividends per share
            0.005       0.005       0.0412       0.0410       0.0410  
Closing stock price
            3.91       4.10       8.67       8.61       10.96  
High stock price for the quarter
            5.80       9.60       9.25       11.25       13.98  
Low stock price for the quarter
            3.32       2.89       7.50       8.38       10.87  
Book value per share
            7.73       8.19       8.42       8.83       8.61  

 


 

Bank Operations Business Segment
Condensed Statements of Operations (Unaudited)
                                         
    For the Three Months Ended  
(in thousands)   3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
 
                                       
Net interest income
  $ 48,005       47,291       49,235       50,914       52,070  
Provision for loan losses
    42,888       9,515       48,949       4,917       7,461  
 
                             
Net interest income after provision for
                                       
loan losses
    5,117       37,776       286       45,997       44,609  
 
                             
Non-interest income
                                       
Service charges on deposits
    24,014       26,342       25,894       25,808       24,595  
Other service charges and fees
    7,433       7,171       7,222       7,524       7,033  
Securities activities, net
    341       861       613       212       621  
Gain on sales of loans
    76       68       88       138       200  
Income from unconsolidated subsidiaries
    1,113       163       182       509       365  
Loss on the sale of office properties, net
    (61 )     (564 )     (362 )     (42 )     (153 )
Other non-interest income
    2,637       2,249       2,224       2,535       2,386  
 
                             
Total non-interest income
    35,553       36,290       35,861       36,684       35,047  
 
                             
Non-interest expense
                                       
Employee compensation and benefits
    34,243       37,221       34,244       36,628       40,664  
Occupancy and equipment
    16,383       17,023       16,951       15,923       15,942  
Advertising and business promotion
    4,861       5,596       4,221       4,079       5,788  
Professional fees
    2,260       2,969       2,444       1,233       1,620  
Check losses
    2,718       3,547       3,341       2,731       1,857  
Supplies and postage
    1,003       1,441       1,158       1,629       1,850  
Telecommunication
    1,496       1,342       1,283       1,548       1,379  
Impairment of real estate held for sale
                3,655       1,056        
Impairment of real estate owned
                7,233       66        
Restructuring and exit activities
    (115 )     5,681       117             2,553  
Other
    5,777       6,761       6,848       6,629       7,117  
 
                             
Total non-interest expense
    68,626       81,581       81,495       71,522       78,770  
 
                             
(Loss) income from bank operations business segment before income taxes
    (27,956 )     (7,515 )     (45,348 )     11,159       886  
(Benefit) provision for income taxes
    (10,975 )     (4,143 )     (18,236 )     754       247  
 
                             
Net (loss) income from bank operations business segment
  $ (16,981 )     (3,372 )     (27,112 )     10,405       639  
 
                             

 


 

Bank Operations Business Segment
Condensed Statements of Condition and Statistics (Unaudited)
                                                 
(in thousands except percentages           For the Three Months Ended  
and per share data)           3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
 
                                               
Statistics:
                                               
Tax equivalent:
                                               
Average earning assets
          $ 5,669,461       5,653,913       5,750,192       5,690,488       5,666,507  
Average interest bearing liabilities
          $ 4,712,913       4,656,897       4,718,381       4,590,419       4,551,448  
Average tangible assets
          $ 6,085,957       6,080,693       6,194,549       6,127,470       6,092,568  
Average tangible equity
          $ 467,952       481,495       507,963       504,091       502,827  
Borrowings to deposits and borrowings
          % 28.74       28.74       29.89       28.74       26.39  
Tax equivalent:
                                               
Yield on earning assets
          % 5.88       6.33       6.71       6.70       6.71  
Cost of interest-bearing liabilities
          % 3.02       3.54       3.80       3.70       3.65  
Interest spread
          % 2.86       2.79       2.91       3.00       3.06  
Net interest margin
          % 3.37       3.41       3.59       3.72       3.78  
Performance:
                                               
Efficiency ratio
          % 82.13       97.61       95.77       81.65       90.42  
Return on average tangible assets
          % (1.12 )     (0.22 )     (1.75 )     0.68       0.04  
Return on average tangible equity
          % (14.52 )     (2.80 )     (21.35 )     8.26       0.51  
Earning assets repricing:
                                               
Percent of earning assets that have fixed rates
          % 53       54       54       54       54  
Percent of earning assets that have variable rates
          % 47       46       46       46       46  
One year Gap
          % 3       (3 )     (9 )     (7 )     (3 )

 


 

Bank Operations Business Segment
Condensed Statements of Financial Condition (Unaudited)
                                         
    As of  
(in thousands)   3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
 
                                       
ASSETS
                                       
Loans receivable, net
  $ 4,388,334       4,524,188       4,586,625       4,618,690       4,622,784  
Investment securities
    237,031       262,404       482,666       507,593       424,487  
Available for sale securities
    790,570       789,917       570,624       563,318       556,404  
Goodwill
    70,489       70,489       70,489       70,489       70,489  
Core deposit intangible asset
    5,047       5,397       5,747       6,097       6,447  
Other assets
    720,485       509,567       557,951       505,874       495,098  
 
                             
Total assets
  $ 6,211,956       6,161,962       6,274,102       6,272,061       6,175,709  
 
                             
LIABILITIES AND STOCKHOLDER’S EQUITY
                                       
Deposits
                                       
Demand
  $ 912,862       824,211       896,094       971,260       1,031,628  
NOW
    928,275       900,233       801,289       769,994       799,300  
Savings
    571,456       580,497       613,010       608,791       598,579  
Money market
    618,045       624,390       656,218       666,820       653,231  
Certificates of deposit
    964,976       1,024,074       1,002,197       1,000,278       1,002,284  
 
                             
Total deposits
    3,995,614       3,953,405       3,968,808       4,017,143       4,085,022  
Advances from Federal Home Loan Bank
    1,477,040       1,397,044       1,417,047       1,397,051       1,297,055  
Short term borrowings
    108,009       170,433       245,895       193,937       137,914  
Long term debt
    26,467       26,654       29,125       29,397       29,654  
Other liabilities
    65,351       79,147       74,539       67,747       63,108  
 
                             
Total liabilities
    5,672,481       5,626,683       5,735,414       5,705,275       5,612,753  
Stockholder’s equity
    539,475       535,279       538,688       566,786       562,956  
 
                             
Total liabilities and stockholder’s equity
  $ 6,211,956       6,161,962       6,274,102       6,272,061       6,175,709  
 
                             

 


 

Bank Operations Business Segment
Average Balance Sheet — Yield / Rate Analysis
                                                         
            For the Three Months Ended  
            March 31, 2008     March 31, 2007  
(in thousands)     Average     Revenue/     Yield/     Average     Revenue/     Yield/  
            Balance     Expense     Rate     Balance     Expense     Rate  
 
                                                       
Loans:
                                                       
Residential real estate
          $ 2,162,421       29,653       5.49 %   $ 2,181,478       29,511       5.41 %
Commercial real estate
            1,302,735       19,514       5.99       1,420,944       29,493       8.30  
Consumer
            722,327       10,552       5.84       606,472       11,365       7.50  
Commercial business
            131,676       2,542       7.72       156,238       3,490       8.94  
Small business
            318,588       5,875       7.38       285,387       5,728       8.03  
 
                                           
Total loans
            4,637,747       68,136       5.88       4,650,519       79,587       6.85  
Investments — tax exempt
                              396,374       5,802 (1)     5.85  
Investments — taxable
            1,031,714       15,222       5.90       619,614       9,696       6.26  
 
                                           
Total interest earning assets
            5,669,461       83,358       5.88 %     5,666,507       95,085       6.71 %
 
                                               
Goodwill and core deposit intangibles
            75,718                       77,138                  
Other non-interest earning assets
            416,496                       426,061                  
 
                                                   
Total Assets
          $ 6,161,675                     $ 6,169,706                  
 
                                                   
 
                                                       
Deposits:
                                                       
Savings
          $ 566,448       2,018       1.43 %   $ 529,435       2,570       1.97 %
NOW
            926,381       2,683       1.16       771,017       1,512       0.80  
Money market
            609,062       3,158       2.09       650,383       3,938       2.46  
Certificates of deposit
            992,078       10,734       4.35       961,716       10,982       4.63  
 
                                           
Total interest bearing deposits
            3,093,969       18,593       2.42       2,912,551       19,002       2.65  
 
                                           
Short-term borrowed funds
            168,742       1,325       3.16       203,984       2,633       5.23  
Advances from FHLB
            1,423,746       14,946       4.22       1,405,279       18,723       5.40  
Long-term debt
            26,456       489       7.43       29,634       626       8.57  
 
                                           
Total interest bearing liabilities
            4,712,913       35,353       3.02       4,551,448       40,984       3.65  
Demand deposits
            854,761                       989,546                  
Non-interest bearing other liabilities
            48,823                       56,222                  
 
                                                   
Total Liabilities
            5,616,497                       5,597,216                  
Stockholder’s equity
            545,178                       572,490                  
 
                                                   
Total liabilities and stockholder’s equity
          $ 6,161,675                     $ 6,169,706                  
 
                                                   
Net tax equivalent interest income/net interest spread
                    48,005       2.86 %             54,101       3.06 %
 
                                                   
Tax equivalent adjustment
                                          (2,031 )        
 
                                                   
Net interest income
                    48,005                       52,070          
 
                                                   
 
                                                       
Margin
                                                       
Interest income/interest earning assets
                            5.88 %                     6.71 %
Interest expense/interest earning assets
                            2.51                       2.93  
 
                                                   
Net interest margin (tax equivalent)
                            3.37 %                     3.78 %
 
                                                   
 
(1)   The tax equivalent basis is computed using a 35% tax rate.

 


 

Bank Operations Business Segment
Allowance for Loan Loss and Credit Quality
                                                 
(in thousands)           For the Three Months Ended  
            3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
Allowance for Loan Losses
                                               
 
                                               
Beginning balance
    $       94,020       92,358       54,754       50,373       43,602  
 
                                               
Charge-offs:
                                               
Residential real estate
            (624 )     (255 )     (3 )     (52 )     (151 )
Commercial real estate
            (40,591 )     (3,118 )     (9,444 )            
Commercial business
                                     
Consumer
            (4,836 )     (4,094 )     (1,689 )     (744 )     (538 )
Small business
            (1,196 )     (534 )     (581 )     (1,001 )     (438 )
 
                                     
Total charge-offs
            (47,247 )     (8,001 )     (11,717 )     (1,797 )     (1,127 )
 
                                     
Recoveries:
                                               
Residential real estate
                              15        
Commercial real estate
                              304        
Commercial business
            26       14       29       777       42  
Consumer
            88       49       120       81       167  
Small business
            61       85       223       84       228  
 
                                     
Total recoveries
            175       148       372       1,261       437  
 
                                     
Net charge-offs
            (47,072 )     (7,853 )     (11,345 )     (536 )     (690 )
Transfer specific reserves to Parent
            (6,440 )                        
Provision for loan losses
            42,888       9,515       48,949       4,917       7,461  
 
                                     
Ending balance
    $       83,396       94,020       92,358       54,754       50,373  
 
                                     
Annualized net charge-offs to average loans
    %       4.06       0.67       0.97       0.05       0.06  
 
                                     
                                                 
            As of  
            3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
Credit Quality
                                               
 
                                               
Nonaccrual loans
    $       55,790       178,591       165,369       21,806       25,746  
Nonaccrual tax certificates
            2,013       2,094       1,140       711       597  
Real estate owned
            19,784       17,216       17,159       23,886       23,135  
Other repossessed assets
                                     
 
                                     
Total nonperforming assets, gross
            77,587       197,901       183,668       46,403       49,478  
 
                                     
Nonperforming assets, gross to total loans and other assets
    %       1.67       4.10       3.74       0.94       1.02  
Allowance for loan losses to total loans
    %       1.86       2.04       1.97       1.17       1.08  
Provision to average loans
    %       3.70       0.82       4.17       0.42       0.64  
Allowance to nonaccrual loans
    %       149.48       52.65       55.85       251.10       195.65  

 


 

Parent Company Business Segment Activities
Condensed Statements of Operations — Unaudited
                                         
    For the Three Months Ended  
(in thousands)   3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
Net interest (expense)
  $ (5,374 )     (5,473 )     (5,476 )     (4,861 )     (4,924 )
Non-Interest income
                                       
Income from unconsolidated subsidiaries
    162       174       167       159       781  
Securities activities, net
    (5,079 )     (4,024 )     594       8,601       934  
Other
    271       275       156       254       179  
 
                             
Non-interest income
    (4,646 )     (3,575 )     917       9,014       1,894  
 
                             
Non-interest expense
                                       
Employee compensation and benefits
    912       701       14       1,280       426  
Advertising and business promotion
    34       62       55       130       70  
Professional fees
    500       98       98       135       93  
Other
    229       300       173       324       323  
 
                             
Non-interest expense
    1,675       1,161       340       1,869       912  
 
                             
(Loss) income from parent company activities before income taxes
    (11,695 )     (10,209 )     (4,899 )     2,284       (3,942 )
(Benefit) provision for income taxes
    (4,112 )     (3,655 )     (2,401 )     961       (1,099 )
 
                             
Net (loss) income from parent company business segment
  $ (7,583 )     (6,554 )     (2,498 )     1,323       (2,843 )
 
                             
Condensed Statements of Financial Condition — Unaudited
                                         
    As of  
(in thousands)   3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  
ASSETS
                                       
Cash
  $ 27,624       9,163       12,540       28,332       14,699  
Securities
    28,864       185,724       201,155       193,979       194,257  
Investment in subsidiaries
    634,447       535,281       538,691       566,787       562,958  
Investment in unconsolidated subsidiaries
    8,820       8,820       8,839       8,685       7,910  
Other assets
    30,672       16,339       8,466       8,370       2,929  
 
                             
Total assets
  $ 730,427       755,327       769,691       806,153       782,753  
 
                             
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Subordinated debentures and notes payable
  $ 294,195       294,195       294,195       289,040       263,266  
Other liabilities
    2,336       1,811       3,607       4,389       4,510  
 
                             
Total liabilities
    296,531       296,006       297,802       293,429       267,776  
 
                             
Stockholders’ equity
    434,344       459,321       471,889       512,724       514,977  
 
                             
Total liabilities and stockholders’ equity
  $ 730,427       755,327       769,691       806,153       782,753  
 
                             

 


 

Parent Company Business Segment
Allowance for Loan Loss and Credit Quality
         
Parent Company and Work-out Subsidiary   For the three  
(in thousands)   Months Ended  
    3/31/2008  
Allowance for Loan Losses
       
Beginning balance
  $  
Specific reserves transfer from BankAtlantic
    6,440  
Provision for loan losses
     
 
     
Ending balance
  $ 6,440  
 
     
         
    As of  
    3/31/2008  
Credit Quality
       
Nonaccrual loans
  $     101,493  
Specific reserves
    (6,440 )
 
     
Nonaccrual loans, net
    95,053  
 
     
Consolidated BankAtlantic Bancorp and Subsidiaries
Change in Commercial Real Estate Non-Accrual Loans
         
Balance at December 31, 2007
  $     159,278  
Additional Non-Accruals
    48,683  
Charge-offs
    (40,592 )
Sales
    (30,029 )
Transfer to REO
    (1,900 )
Net Payments
    (4,795 )
 
     
Balance at March 31, 2008
  $ 130,645  
 
     
Consolidated BankAtlantic Bancorp and Subsidiaries
Non performing Assets and Credit Quality Statistics
         
    As of  
    3/31/2008  
Nonperforming Assets
       
Commercial real estate
  $     130,645  
Residential
    15,141  
Consumer
    4,374  
Commercial business
    6,231  
Small business
    893  
 
     
Total nonaccrual loans
    157,284  
Nonaccrual tax certificates
    2,013  
Real estate owned
    19,784  
Other repossessed assets
     
 
     
Total nonperforming assets, gross
  $ 179,081  
 
     
 
Credit Quality Statistics
       
Nonperforming assets, gross to total loans and other assets
  % 3.77  
Allowance for loan losses to total loans
  % 1.96  
Provision to average loans
  % 3.70  
Allowance to nonaccrual loans
  % 57.12  

 

GRAPHIC 4 g13062bank.gif GRAPHIC begin 644 g13062bank.gif M1TE&.#EAP``N`/<``````(````"``("`````@(``@`"`@+Z[PL#A%M@ MCUAADUIIDUMQFV-9>&-5?F-?C6-AD6-KD6=SEV-VG6E4>FI8>VI;@VU?AFE@ MBFMKC6MKE&I\GVN#J7E1:7)4W)<@G-?A'1UE'>$I'&-KWU7='MH1A=85I?X1R MBW^!G(.+IH24I8M%5(Y%68Y298U79HM;*G(^.HY.:KY6EO9]"1)U* M5)M18IU7:9U?:YIC<9QM>)QVA9R.GYR:K)ZHO:!#2J=+4Z%,6*916Z-38:58 M9:=A:*-H<:-N>:1V?Z-\AJ2#C:2/FJB8I*.?KJ]%2ZQ.5JU67ZYA:*UE;*MI M<*MQ=JUS>JU\@:U[C*R"@ZR$CZV0FJ^0EJ^?K*VHM*^NNZVMO;A#1;1,4K90 M4K926;%:7K5A9+1S>+>`@;:'B[.*C[2,D[6,G+25G+6;HK6VP;*ZRKL].+Q$ M0[U'2L%04[M:7+MB8[AK;+IS=+U\?;Y_@+V%B+V,C+R1E+R?H[ZIKKBMM[FQ MNL"SN+W`RL9#/,E-3<-_?L.2E,:@HL6ML,:YOL7&SL;.SLY".+?6 MWN?EYN]!-^WIZ>SK[._O[_+U]?4[,O;X]_?W]_[^_O_[\*"@I("`@/\```#_ M`/__````__\`_P#______R'Y!```````+`````#``"X`AP```(````"``("` M````@(``@`"`@+Z[PL#A%M@CUAADUIIDUMQFV-9>&-5?F-?C6-AD6-K MD6=SEV-VG6E4>FI8>VI;@VU?AFE@BFMKC6MKE&I\GVN#J7E1:7)4W)< M@G-?A'1UE'>$I'&-KWU7='MH1A=85I?X1RBW^!G(.+IH24I8M%5(Y%68Y298U79HM; M*G(^.HY.:KY6EO9]"1)U*5)M18IU7:9U?:YIC<9QM>)QVA9R.GYR: MK)ZHO:!#2J=+4Z%,6*916Z-38:589:=A:*-H<:-N>:1V?Z-\AJ2#C:2/FJB8 MI*.?KJ]%2ZQ.5JU67ZYA:*UE;*MI<*MQ=JUS>JU\@:U[C*R"@ZR$CZV0FJ^0 MEJ^?K*VHM*^NNZVMO;A#1;1,4K904K926;%:7K5A9+1S>+>`@;:'B[.*C[2, MD[6,G+25G+6;HK6VP;*ZRKL].+Q$0[U'2L%04[M:7+MB8[AK;+IS=+U\?;Y_ M@+V%B+V,C+R1E+R?H[ZIKKBMM[FQNL"SN+W`RL9#/,E-3<-_?L.2E,:@HL6M ML,:YOL7&SL;.SLY".\O-7"Q-3*SM?3UMO; MW^1#.]Y".=W-SMW6V.+?6WN?EYN]!-^WIZ>SK[._O[_+U]?4[,O;X M]_?W]_[^_O_[\*"@I("`@/\```#_`/__````__\`_P#______PC^`.O5Z^8L MF,&#"!,J7,BPH<.'$"-*G$BQHD6)SMP)[-9.7KN/($.*'$FRI,F3*%.J7,FR MIO8)-J$^@JK%9M:-.J76XP]BY6PW-].G7L%\+$TB[MNW;N'/KOMW-=6QMR[[5'N;[M_'C;MKI8PK)KW\Z]NW?MYVC^LY/UO;SY\^C3JU]O/I9`.:_BRY]/ MO[[]^:#@U3X'#EPX_=9AEUTPK\`2"RB@Q`++*]O--R`L";X23':R`%C/.0(F MU)V&ZW'(WH?>P2*B,`*J!XI`?H"HWC#4959+@9X44QLXL6`72RW%A',..NB< M$TXQLU!8C#1$SA(+,>+P.`TMV=U26S$BSG++,%3:`@J)V,EB"Y7#W!)DC34* M,Y^!-M9RRYFVV`CFFFRVZ>::"\H'IC"UG&/G.;A@^>::PIQ83Q\B!BKHH(06 M*J@GT=2F#B@+?@(.;?#44N,HU+1X&SJCP&(+;?-8$EYM[,P"BS2UW>))+>S0 M%H\N"=;X"37^MDG#IBQ#$FD*F**D*A`ZH>SIZZ^QV$*D-,6,XJJ,M.$"[)JA M"$1)*=!&*^VTU%8K+3J*FH(+,8\*!$\IG\0BRJ<"L:,K;<0P@FP]\)Q;FRZ? MB`.I(Z2EW`8.*/KV2DIMTWRRKY.T26-PP`PW[/###(,2CJJT MU!B*.IP:"['#^5;G\BX6\\N@)PKCB46 MHA/)POHZ@K%MXC02\">J<`KNONO6@PO/&S<-L2/GGA.P(\4T5XS3#@,"\M9< M9U;-(_I"0DHDD`PR1R./3)P9)5!SJ@L@@I!;SRF3U$:.A>$(PG3^([O@IHXC M^OHQ!ZP"N3.('_J^S&XD`?L!B"./0`+)(XX@KF\C?F0.R+Z`1/Z(Y:'X(8FE MN\RQ>2-]I-X'Z*%W+ODC@`C-L-;U\&+,[;CGKOONO-_.RSBUS3/-[>)86/OC MCD]"3-7H&,^.(*18&@[B?AC#Z21%^QU((XYT[P@@D5@8#Z24`[(+-1;"0\TO MA`CR#FWH".+('Y'L(HYJ\,#C#CJ[#`((()2@A@!Y`4!JL*-=TX!$(R)Q#&S1 M9AS4R,0?3"%`:AR#$(_[PR!448T#MHL:IGB<]P0AD"S\X80H3*$*5\C"$PZN M-N*8PQS^,(?L":0:@`C$+GZ6&W$`PH;^]4!%#@7AP'JXPPYJNPT\)A$(03@Q M$(`@7#W&\0M(8=`.X[O-/.PP"4L9XW^J>%]NJJ$R*5YC%982B#CHP(O<&&,. MBJL'(:!X"A[:QAB!:*(C2%B/+3CQCX`,I"`'^40[:(0VNRA#'LNP"H*=P7J< M0@R4[#/%)^`F"#FCD5!KK<8DF'E,@3:"# M-*=)S6I:\YIT*$,ATKB*0GA3%<9#Q27V4X@S9*%OM+D$&GBH#CO4@0[C1"0> MTEC$>K#C#G7^R"<:BHB.,Z!3(*J@@QWN@,G,(((0=J!#0>LQCW(>PQWF&@<> MRK`%7GK3>1VL33R(:4K:'.,.A*"#(2Q%#3HXC@-.M3AF?5`Q"5F M2M.:VO2F.)UI+VS#&=N@`PV0%$@FM&"&0Z3O#B.E33CRZ<_:'"(3M>$%&MRU MBC/4X0RI%`@FS/#/VKETJM9!@TN+N2MWHH$+6T#K%NX`3OBA`16U&<<=SH"' M].'!#)BHC2JLBLS:8.(,1;SG&OM%'%%M9PC67:1A5/4!P[O/!:2QW#O^Q,@X2]8"\HU)>A MZ)4P&K;`831(6,)0$(@UQ$'B$IOXQ"A.L8I+7(U>K$(-3^B"C+O`"W5HAAW5 M2(2%2\R+*/2BQ,?P@HS5,&(28V(*U1B'DGDQXQ]7HQKB2,0:TI@_>*11'3*^ M,#S6,.,+ST,-:G`7%1-A#4[E00T6L@;^%&0,7D4\8G3&F$(48%UK&AGYT MIC.-:4-?XV/LH/2=O^!H+P06R9Q21!2<\(1SJ2,*B+!4+QP=!2^OX0F)J,TQ M:`U@@:CZ7/#X`J/;8&7J[/K/`NF!%);-[&8[^]G0CK:TFUWH:5O[VLPF@B)` M%NPOI!''7OB"A:HQ!6!_@0=3N'!JG[!3^T9!"E$@AWB\4.O@J2,1//`%I]@0 MA3+3IAIM4,2YYK&&=R\;T/50-K87SO"&.QS;5!CX)C1!<4WT(HUM8,.EB)!K MVBAB"LY#ALS^--WN+"E(H`AC&2X0B^+LVB2`"#]U!!2+H83?ST`,1FEV$ M9!OAYT`/NM"'3O2B&_WH2$_ZT7V@;]K\H@=0A[H/C*>)(\C,%SU0=QA\<(#; ML*/KM-&#$7+F@R(48=NTT439-V$;>!QAY;2Q1ME]L`D#3W'K10AZS^M!`Z7[ M_>^`#WS2?1`&2[G]!T+?Q`$6?X"M@V$3OHA\+ZK@`SWXHA>^V(01$+^)<9@+ M&8LPPA%Z07I?A.$(D,>\&Q#_`S% M6`(M4`,/6`,>V`(CZ($B6`,=*((,J((A2`,AZ(`N2`,PR((+J((?"((V:`,D MF(,F&($U(!`L<`-$6(1&>(1(F(1*N(1,V(1.F(0N@`/NL@@M@(0VL`>;P`F< ML`F+$`0N8(1?N`B;L`0569I@>T`&9.09521UD`)T;(`/4`0<>$)Y"\)V*.0]DD`1"H`(: M()P"H0$;$*`".J`$6J`&>J`(FJ`*NJ`,:J`7D`29`2#7&:`>`#S8T`JMD"KL M,*`2B0P6`)\,M0("^@'RR%!\,*`K(&_L8J(">@'A*0,48)7SL`(8$*"Z.`X: M<`$74*,(Z@'_B0%`&J1".J1$6J1&>J1(FJ1*NJ1&*@-\$`=\\*1#L`%!2@)/ M^@$1``$Z\*14"J1DP`<[`*1*P`=DT*5`^@%DT`K`P`@$?$`=JR@
-----END PRIVACY-ENHANCED MESSAGE-----