XML 19 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investment in Woodbridge Holdings, LLC
3 Months Ended
Mar. 31, 2016
Equity Method Investments And Joint Ventures [Abstract]  
Investment in Woodbridge Holdings, LLC

2.    Investment in Woodbridge Holdings, LLC



On April 2, 2013, BBX Capital invested $71.75 million in Woodbridge in exchange for a 46% equity interest in Woodbridge. The investment was made in connection with Woodbridge’s acquisition on April 2, 2013 of the publicly held shares of Bluegreen. BFC holds the remaining 54% of Woodbridge’s outstanding equity interests and is the majority member of Woodbridge. Since BFC is the majority owner of Woodbridge, BBX Capital’s investment in Woodbridge is accounted for under the equity method.  In connection with BBX Capital’s investment in Woodbridge, BBX Capital and BFC entered into an Amended and Restated Operating Agreement of Woodbridge, which sets forth BBX Capital’s and BFC’s respective rights as members of Woodbridge and provides, among other things, for unanimity on certain specified “major decisions” and for distributions to be made on a pro rata basis in accordance with BBX Capital’s and BFC’s percentage equity interests in Woodbridge.



The following is activity related to BBX Capital’s investment in Woodbridge, which is accounted for under the equity method (in thousands):









 

 

 

 



 

 



 

For the Three Months Ended



 

March 31,



 

2016

 

2015



 

 

 

 

Investment in Woodbridge - beginning of period

$

75,545 

 

73,026 

Equity in earnings of Woodbridge

 

6,735 

 

5,803 

Dividends received from Woodbridge

 

(4,210)

 

 -

Investment in Woodbridge - end of period

$

78,070 

 

78,829 



The Condensed Consolidated Statements of Financial Condition as of the dates indicated of Woodbridge were as follows (in thousands):









 

 

 

 



 

 

 

 



 

As of



 

March 31,

 

December 31,



 

2016

 

2015

Assets

 

 

 

 

Cash and restricted cash

$

215,194 

 

172,758 

Notes receivable, net

 

410,401 

 

415,598 

Notes receivable from related parties

 

80,000 

 

80,000 

Inventory of real estate

 

219,983 

 

220,211 

Properties and equipment, net

 

71,654 

 

71,937 

Intangible assets, net

 

61,920 

 

61,977 

Other assets

 

66,453 

 

61,794 

   Total assets

$

1,125,605 

 

1,084,275 

Liabilities and Equity

 

 

 

 

Accounts payable, accrued liabilities and other

$

116,252 

 

113,473 

Deferred tax liabilities, net

 

120,048 

 

110,202 

Notes payable

 

524,304 

 

503,521 

Junior subordinated debentures

 

150,982 

 

150,485 

   Total liabilities

 

911,586 

 

877,681 

   Total Woodbridge members' equity

 

168,885 

 

163,397 

Noncontrolling interest

 

45,134 

 

43,197 

   Total equity

 

214,019 

 

206,594 

   Total liabilities and equity

$

1,125,605 

 

1,084,275 



The condensed Consolidated Statements of Operations of Woodbridge were as follows (in thousands):











 

 

 

 



 

 

 

 



 

For the Three Months Ended



 

March 31,



 

2016

 

2015

Total revenues

$

144,068 

 

128,430 

Total costs and expenses

 

117,811 

 

105,489 

Other income

 

166 

 

1,066 

Income before taxes

 

26,423 

 

24,007 

Provision for income taxes

 

9,845 

 

8,606 

Net income

 

16,578 

 

15,401 

Net income attributable to noncontrolling interest

 

(1,937)

 

(2,786)

Net income attributable to Woodbridge

 

14,641 

 

12,615 

BBX Capital 46% equity in earnings of Woodbridge

$

6,735 

 

5,803