XML 61 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2014
Loans Receivable [Abstract]  
Composition Of Loan Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

2013

Commercial non-real estate

$

1,326 

 

3,331 

Commercial real estate

 

24,189 

 

62,937 

Consumer

 

2,306 

 

8,618 

Residential

 

 -

 

53 

         Total gross loans

 

27,821 

 

74,939 

 Allowance for loan  losses

 

(977)

 

(2,713)

         Loans receivable -- net

$

26,844 

 

72,226 

 

Recorded Investment (Unpaid Principal Balance Less Charge-Offs And Deferred Fees) Of Non-Accrual Loans Receivable And Loans Held For Sale

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

Loan Class

 

2014

 

2013

Commercial non-real estate

$

1,326 

 

3,331 

Commercial real estate

14,464 

 

45,540 

Consumer

 

1,990 

 

2,972 

Residential

 

 -

 

53 

Total nonaccrual loans

$

17,780 

 

51,896 

 

Age Analysis Of The Past Due Recorded Investment In Loans Receivable And Loans Held For Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2014

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

330 

 

330 

 

996 

 

1,326 

Commercial real estate:

 

 -

 

 -

 

5,458 

 

5,458 

 

18,731 

 

24,189 

Consumer

 

 -

 

227 

 

1,703 

 

1,930 

 

376 

 

2,306 

Residential:

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Total

$

 -

 

227 

 

7,491 

 

7,718 

 

20,103 

 

27,821 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2013

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

2,269 

 

2,269 

 

1,062 

 

3,331 

Commercial real estate:

 

 -

 

 -

 

22,729 

 

22,729 

 

40,208 

 

62,937 

Consumer

 

317 

 

293 

 

2,480 

 

3,090 

 

5,528 

 

8,618 

Residential:

 

 -

 

 -

 

53 

 

53 

 

 -

 

53 

Total

$

317 

 

293 

 

27,531 

 

28,141 

 

46,798 

 

74,939 

 

(1)  The Company had no loans that were past due greater than 90 days and still accruing as of December 31, 2014 or 2013.

 

 

Activity In The Allowance For Loan Losses By Portfolio

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

954 
227 

 -

1,532 

 -

2,713 

    Charge-offs :

 

(1,939)
(1,900)

 -

(3,345)
(5)
(7,189)

     Recoveries :

 

294 
8,936 
321 
2,307 
750 
12,608 

     Provision :

 

691 
(7,156)
(321)
376 
(745)
(7,155)

Ending balance

$

 -

107 

 -

870 

 -

977 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

 -

 -

 -

 -

 -

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

 -

107 

 -

870 

 -

977 

Total

$

 -

107 

 -

870 

 -

977 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

1,326 
14,464 

 -

1,255 

 -

17,045 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

9,725 

 -

1,051 

 -

10,776 

Total

$

1,326 
24,189 

 -

2,306 

 -

27,821 

Proceeds from loan sales

$

 -

 -

 -

3,239 
6,258 
9,497 

Transfer to loans held-for-sale

$

 -

 -

 -

2,299 

 -

2,299 

Transfer from loans held-for-sale

$

 -

 -

 -

 -

 -

 -

 

The activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

 

Beginning balance

$

1,735 
1,869 

 -

1,261 
446 
5,311 

     Charge-offs:

 

 -

(3,976)

 -

(2,516)
(4,375)
(10,867)

     Recoveries :

 

10,241 
36,824 
257 
2,225 
2,587 
52,134 

     Provision :

 

(11,022)
(34,490)
(257)
562 
1,342 
(43,865)

Ending balance

$

954 
227 

 -

1,532 

 -

2,713 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

954 

 -

 -

 -

 -

954 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

 -

227 

 -

1,532 

 -

1,759 

Total

$

954 
227 

 -

1,532 

 -

2,713 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

3,331 
45,540 

 -

2,207 
53 
51,131 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

17,397 

 -

6,411 

 -

23,808 

Total

$

3,331 
62,937 

 -

8,618 
53 
74,939 

Proceeds from loan sales

$

2,390 
1,100 

 -

 -

 -

3,490 

Transfer to loans held-for-sale

$

 -

 -

 -

4,176 
38,222 
42,398 

Transfer from loans held-for-sale

$

 -

 -

 -

 -

1,312 
1,312 

 

 

 

The activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2012 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

 

Beginning balance

$

16,407 
67,053 
7,168 
22,554 
16,705 
129,887 

    Charge-off :

 

(19,237)
(55,686)
(3,991)
(9,793)
(14,658)
(103,365)

     Recoveries :

 

893 
7,435 
487 
1,424 
2,563 
12,802 

     Provision :

 

5,569 
(7,839)
244 
2,778 
1,653 
2,405 

Transfer to held-for-sale

 

 

 

 

 

 

 

      - BB&T Transaction:

 

(1,897)
(9,164)
(4,454)
(20,639)
(12,491)
(48,645)

Discontinued operations provision

 

 -

70 
546 
4,937 
6,674 
12,227 

Ending balance

$

1,735 
1,869 

 -

1,261 
446 
5,311 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

784 
837 

 -

 -

 -

1,621 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

951 
1,032 

 -

1,261 
446 
3,690 

Total

$

1,735 
1,869 

 -

1,261 
446 
5,311 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

3,362 
173,917 

 -

7,859 
44,621 
229,759 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

8,644 
40,130 

 -

9,048 
10,176 
67,998 

Total

$

12,006 
214,047 

 -

16,907 
54,797 
297,757 

Proceeds from loan sales

$

-                          -  

5,864 

-                          -  

 -

 -

5,864 

Transfer to held-for-sale

 

 

 

 

 

 

 

  - BB&T Transaction:

$

60,398 
304,668 
234,228 
502,221 
811,060 
1,912,575 

Transfer to held-for-sale

$

-                          -  

20,722 
19,069 

-                          -  

 -

39,791 

Transfer from loans held-for-sale

$

 -

 -

 -

 -

14,185 
14,185 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

As of December 31, 2013

 

 

 

Unpaid

 

 

 

Unpaid

 

 

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

With a related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

 -

 -

 -

 

3,001 
4,472 
954 

Commercial real estate:

 

 -

 -

 -

 

 -

 -

 -

Consumer

 

735 
1,664 
735 

 

920 
2,228 
920 

Residential:

 

 -

 -

 -

 

 -

 -

 -

Total with allowance recorded

$

735 
1,664 
735 

 

3,921 
6,700 
1,874 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

1,326 
3,061 

 -

 

330 
634 

 -

Commercial real estate:

 

14,464 
30,546 

 -

 

45,540 
79,186 

 -

Consumer

 

1,571 
2,205 

 -

 

7,165 
8,730 

 -

Residential:

 

 -

 -

 -

 

53 
189 

 -

Total with no allowance recorded

$

17,361 
35,812 

 -

 

53,088 
88,739 

 -

Total:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

1,326 
3,061 

 -

 

3,331 
5,106 
954 

Commercial real estate

 

14,464 
30,546 

 -

 

45,540 
79,186 

 -

Consumer

 

2,306 
3,869 
735 

 

8,085 
10,958 
920 

Residential

 

 -

 -

 -

 

53 
189 

 -

Total

$

18,096 
37,476 
735 

 

57,009 
95,439 
1,874 

 

Average Recorded Investment And Interest Income Recognized On Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

December 31, 2014

 

December 31, 2013

 

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

 

Investment

Recognized

 

Investment

Recognized

With an allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

 -

 -

 

3,015 
119 

Commercial real estate:

 

 -

 -

 

 -

Consumer

 

837 

 

1,040 

 -

Residential:

 

 -

 -

 

 -

 -

Total with allowance recorded

$

837 

 

4,055 
121 

With no related allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

1,368 
121 

 

330 

 -

Commercial real estate:

 

17,575 
839 

 

47,524 
1,278 

Consumer

 

4,218 
151 

 

7,118 
200 

Residential:

 

 -

 -

 

55 

 -

Total with no allowance recorded

$

23,161 
1,111 

 

55,027 
1,478 

Total:

 

 

 

 

 

 

Commercial non-real estate

$

1,368 
121 

 

3,345 
119 

Commercial real estate

 

17,575 
839 

 

47,524 
1,280 

Consumer

 

5,055 
158 

 

8,158 
200 

Residential

 

 -

 -

 

55 

 -

Total

$

23,998 
1,118 

 

59,082 
1,599 

 

Individually impaired loans and the average recorded investment and interest income recognized on impaired loans as of December 31, 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

Unpaid

 

 

Average

 

 

 

Recorded

Principal

Related

 

Recorded

Interest

 

 

Investment

Balance

Allowance

 

Investment

Income

With a related allowance recorded:

 

 

 

 

 

 

 

Commercial non-real estate

$

3,032 
3,287 
784 

 

3,032 
137 

Commercial real estate:

 

28,195 
41,366 
837 

 

28,259 
1,068 

Consumer

 

 -

 -

 -

 

 -

 -

Residential:

 

 -

 -

 -

 

 -

 -

Total with allowance recorded

$

31,227 
44,653 
1,621 

 

31,291 
1,205 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial non-real estate

$

330 
634 

 -

 

330 

 -

Commercial real estate:

 

143,388 
232,695 

-

 

139,684 
4,873 

Consumer

 

16,050 
20,501 

 -

 

17,887 
282 

Residential:

 

48,317 
77,628 

-

 

56,776 
177 

Total with no allowance recorded

$

208,085 
331,458 

 -

 

214,677 
5,332 

Total:

 

 

 

 

 

 

 

Commercial non-real estate

$

3,362 
3,921 
784 

 

3,362 
137 

Commercial real estate

 

171,583 
274,061 
837 

 

167,943 
5,941 

Consumer

 

16,050 
20,501 

 -

 

17,887 
282 

Residential

 

48,317 
77,628 

 -

 

56,776 
177 

Total

$

239,312 
376,111 
1,621 

 

245,968 
6,537 

 

Accruing and non-accruing commercial loans by class

The following table presents the amount of accruing and non-accruing commercial loans by class as of December 31, 2014 (in thousands):  (

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

Non

Commercial

 

Real Estate

Real Estate

Accruing

$

 -

9,725 

Non-accruing

 

1,326 
14,464 

Total

$

1,326 
24,189 

 

The following table presents the amount of accruing and non-accruing commercial loans by class as of December 31, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

Non

Commercial

 

Real Estate

Real Estate

Accruing

$

 -

17,397 

Non-accruing

 

3,331 
45,540 

Total

$

3,331 
62,937 

 

Schedule Of Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

For the Year Ended

 

December 31, 2012

 

 

 

Recorded 

 

Number

 

Investment

Troubled Debt Restructurings

 

 

 

Commercial non-real estate

 -

 $

 -

Commercial real estate

 -

 

 -

Small business

 -

 

 -

Consumer

 

47 

Residential

 

62 

Total Troubled Debt Restructured

 $

109 

 

There were no loans modified in troubled debt restructurings since January 1, 2012 that experienced a payment default during the years ended December 31, 2014 and 2013.  The following table represents the recorded investment of loans that were modified in troubled debt restructurings beginning January 1, 2011 and experienced a payment default during the year ended December 31, 2012 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

December 31, 2012

 

 

 

 

Recorded

 

 

Number

 

Investment

Troubled Debt Restructurings which

 

 

 

 

have subsequently defaulted:

 

 

 

 

Commercial non-real estate

 

 -

$

 -

Commercial real estate

 

 

27,377 

Small business

 

 -

 

 -

Consumer

 

 -

 

 -

Residential

 

 

627 

Total Troubled Debt Restructured

 

15 

$

28,004