XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2014
Loans Receivable [Abstract]  
Composition Of Loan Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

Commercial non-real estate

$

1,392 

 

3,331 

Commercial real estate

 

51,383 

 

62,937 

Consumer 

 

8,386 

 

8,618 

Residential

 

 -

 

53 

         Total gross loans

 

61,161 

 

74,939 

Adjustments:

 

 

 

 

 Premiums, discounts and net deferred fees

 

 -

 

 -

 Allowance for loan  losses

 

(1,588)

 

(2,713)

         Loans receivable -- net

$

59,573 

 

72,226 

 

Recorded Investment (Unpaid Principal Balance Less Charge-Offs And Deferred Fees) Of Non-Accrual Loans Receivable And Loans Held For Sale

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

Loan Class

 

2014

 

2013

Commercial non-real estate

$

1,392 

 

3,331 

Commercial real estate

33,506 

 

45,540 

Consumer

 

2,903 

 

2,972 

Residential

 

 -

 

53 

Total nonaccrual loans

$

37,801 

 

51,896 

 

Age Analysis Of The Past Due Recorded Investment In Loans Receivable And Loans Held For Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

March 31, 2014

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

330 

 

330 

 

1,062 

 

1,392 

Commercial real estate:

 

 -

 

3,985 

 

10,398 

 

14,383 

 

37,000 

 

51,383 

Consumer

 

227 

 

227 

 

2,379 

 

2,833 

 

5,553 

 

8,386 

Residential:

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Total

$

227 

 

4,212 

 

13,107 

 

17,546 

 

43,615 

 

61,161 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2013

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

2,269 

 

2,269 

 

1,062 

 

3,331 

Commercial real estate:

 

 -

 

 -

 

22,729 

 

22,729 

 

40,208 

 

62,937 

Consumer

 

317 

 

293 

 

2,480 

 

3,090 

 

5,528 

 

8,618 

Residential:

 

 -

 

 -

 

53 

 

53 

 

 -

 

53 

Total

$

317 

 

293 

 

27,531 

 

28,141 

 

46,798 

 

74,939 

 

(1)  The Company had no loans that were past due greater than 90 days and still accruing as of March 31, 2014 or December 31, 2013.

 

 

Activity In The Allowance For Loan Losses By Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

954 
227 

 -

1,532 

 -

2,713 

    Charge-off :

 

(1,939)

 -

 -

(78)

 -

(2,017)

     Recoveries :

 

14 
1,666 
107 
311 
42 
2,140 

     Provision :

 

971 
(1,780)
(107)
(290)
(42)
(1,248)

Ending balance

$

 -

113 

 -

1,475 

 -

1,588 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

 -

 -

 -

 -

 -

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

 -

113 

 -

1,475 

 -

1,588 

Total

$

 -

113 

 -

1,475 

 -

1,588 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

1,392 
33,506 

 -

2,255 

 -

37,153 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

17,877 

 -

6,131 

 -

24,008 

Total

$

1,392 
51,383 

 -

8,386 

 -

61,161 

Proceeds from loan sales

$

 -

 -

 -

 -

 -

 -

Transfer to loans held for sale

$

 -

 -

 -

 -

 -

 -

Transfer from loans held for sale

$

 -

 -

 -

 -

 -

 -

 

 

The activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

 

Beginning balance

$

1,735 
1,869 

 -

1,261 
446 
5,311 

     Charge-offs:

 

 -

(1,179)

 -

(376)
(389)
(1,944)

     Recoveries :

 

171 
277 
74 
458 
143 
1,123 

     Provision :

 

(710)
470 
(74)
650 
423 
759 

Ending balance

$

1,196 
1,437 

 -

1,993 
623 
5,249 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

634 
663 

 -

 -

 -

1,297 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

562 
774 

 -

1,993 
623 
3,952 

Total

$

1,196 
1,437 

 -

1,993 
623 
5,249 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

3,362 
157,144 

 -

7,501 
41,198 
209,205 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

7,457 
23,960 

 -

8,892 
10,405 
50,714 

Total

$

10,819 
181,104 

 -

16,393 
51,603 
259,919 

Purchases of loans

$

 -

 -

 -

 -

 -

 -

Proceeds from loan sales

$

 -

 -

 -

 -

 -

 -

Transfer to loans held for sale

$

 -

 -

 -

 -

 -

 -

Transfer from loans held for sale

$

 -

 -

 -

 -

 -

 -

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

As of December 31, 2013

 

 

 

Unpaid

 

 

 

Unpaid

 

 

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

With a related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

 -

 -

 -

 

3,001 
4,472 
954 

Commercial real estate:

 

 -

 -

 -

 

 -

 -

 -

Consumer

 

802 
1,773 
802 

 

920 
2,228 
920 

Residential:

 

 -

 -

 -

 

 -

 -

 -

Total with allowance recorded

$

802 
1,773 
802 

 

3,921 
6,700 
1,874 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

1,392 
5,100 

 -

 

330 
634 

 -

Commercial real estate:

 

34,157 
67,194 

 -

 

45,540 
79,186 

 -

Consumer

 

6,825 
8,689 

 -

 

7,165 
8,730 

 -

Residential:

 

 -

 -

 -

 

53 
189 

 -

Total with no allowance recorded

$

42,374 
80,983 

 -

 

53,088 
88,739 

 -

Total:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

1,392 
5,100 

 -

 

3,331 
5,106 
954 

Commercial real estate

 

34,157 
67,194 

 -

 

45,540 
79,186 

 -

Consumer

 

7,627 
10,462 
802 

 

8,085 
10,958 
920 

Residential

 

 -

 -

 -

 

53 
189 

 -

Total

$

43,176 
82,756 
802 

 

57,009 
95,439 
1,874 

 

Average Recorded Investment And Interest Income Recognized On Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Three Months Ended

 

 

March 31, 2014

 

March 31, 2013

 

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

 

Investment

Recognized

 

Investment

Recognized

With an allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

 -

 -

 

3,032 
60 

Commercial real estate:

 

 -

 -

 

32,702 
196 

Consumer

 

811 

 -

 

152 

 -

Residential:

 

 -

 -

 

 -

 -

Total with allowance recorded

$

811 

 - 

 

35,886 
256 

With no related allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

3,331 

 -

 

330 

 -

Commercial real estate:

 

34,207 
197 

 

124,054 
693 

Consumer

 

6,842 
77 

 

15,570 
76 

Residential:

 

 -

 -

 

44,922 
96 

Total with no allowance recorded

$

44,380 
274 

 

184,876 
865 

Total:

 

 

 

 

 

 

Commercial non-real estate

$

3,331 

 -

 

3,362 
60 

Commercial real estate

 

34,207 
199 

 

156,756 
889 

Consumer

 

7,653 
77 

 

15,722 
76 

Residential

 

 -

 -

 

44,922 
96 

Total

$

45,191 
274 

 

220,762 
1,121