XML 45 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2013
Loans Receivable [Abstract]  
Composition Of Loan Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Commercial non-real estate

$

3,331 

 

12,006 

Commercial real estate:

 

 

 

 

 Residential

 

12,132 

 

62,523 

 Other

 

50,805 

 

151,524 

Consumer 

 

8,618 

 

16,907 

Residential:

 

 

 

 

 Residential-interest only

 

 -

 

17,798 

 Residential-amortizing

 

53 

 

36,999 

         Total gross loans

 

74,939 

 

297,757 

Adjustments:

 

 

 

 

 Premiums, discounts and net deferred fees

 

 -

 

116 

 Allowance for loan  losses

 

(2,713)

 

(5,311)

         Loans receivable -- net

$

72,226 

 

292,562 

 

Summary Of Geographic Concentrations Based On Outstanding Loans Balances

 

 

 

 

 

 

 

December 31,

 

2013

2012

Florida

100%

85%

Eastern U.S.A.

0%

10%

Western U.S.A.

0%

5%

Central U.S.A.

0%

0%

 

100%

100%

 

Recorded Investment (Unpaid Principal Balance Less Charge-Offs And Deferred Fees) Of Non-Accrual Loans Receivable And Loans Held For Sale

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

Loan Class

 

2013

 

2012

Commercial non-real estate

$

3,331 

 

3,362 

Commercial real estate:

 

 

 

 Residential

 

11,135 

 

60,937 

 Other

 

34,405 

 

79,014 

Consumer

 

2,972 

 

7,859 

Residential:

 

 

 

 

  Interest only

 -

 

16,115 

  Amortizing

 

53 

 

28,507 

Total nonaccrual loans

$

51,896 

 

195,794 

 

Age Analysis Of The Past Due Recorded Investment In Loans Receivable And Loans Held For Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2013

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

2,269 

 

2,269 

 

1,062 

 

3,331 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

 

 -

 

 -

 

2,745 

 

2,745 

 

9,387 

 

12,132 

 Other

 

 -

 

 -

 

19,984 

 

19,984 

 

30,821 

 

50,805 

Consumer

 

317 

 

293 

 

2,480 

 

3,090 

 

5,528 

 

8,618 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Residential-interest only

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Residential-amortizing

 

 -

 

 -

 

53 

 

53 

 

 -

 

53 

Total

$

317 

 

293 

 

27,531 

 

28,141 

 

46,798 

 

74,939 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2012

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

2,411 

 

 -

 

3,362 

 

5,773 

 

6,233 

 

12,006 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

 

842 

 

1,716 

 

50,634 

 

53,192 

 

9,331 

 

62,523 

 Other

 

 -

 

5,843 

 

30,102 

 

35,945 

 

115,579 

 

151,524 

Consumer

 

677 

 

524 

 

7,165 

 

8,366 

 

8,541 

 

16,907 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Residential-interest only

 

397 

 

 -

 

16,115 

 

16,512 

 

1,286 

 

17,798 

Residential-amortizing

 

984 

 

1,520 

 

28,052 

 

30,556 

 

6,443 

 

36,999 

Total

$

5,311 

 

9,603 

 

135,430 

 

150,344 

 

147,413 

 

297,757 

 

(1)  The Company had no loans that were past due greater than 90 days and still accruing as of December 31, 2013 or 2012.

 

 

Activity In The Allowance For Loan Losses By Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

1,735 
1,869 

 -

1,261 
446 
5,311 

    Charge-off :

 

 -

(3,976)

 -

(2,516)
(4,375)
(10,867)

     Recoveries :

 

10,241 
36,824 
257 
2,225 
2,587 
52,134 

     Provision :

 

(11,022)
(34,490)
(257)
562 
1,342 
(43,865)

Ending balance

$

954 
227 

 -

1,532 

 -

2,713 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

954 

 -

 -

 -

 -

954 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

 -

227 

 -

1,532 

 -

1,759 

Total

$

954 
227 

 -

1,532 

 -

2,713 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

3,331 
45,540 

 -

2,207 
53 
51,131 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

17,397 

 -

6,411 

 -

23,808 

Total

$

3,331 
62,937 

 -

8,618 
53 
74,939 

Proceeds from loan sales

$

2,390 
1,100 

 -

 -

 -

3,490 

Transfer to loans held for sale

$

 -

 -

 -

4,176 
38,222 
42,398 

Transfer from loans held for sale

$

 -

 -

 -

 -

1,312 
1,312 

 

 

The activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2012 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

16,407 
67,053 
7,168 
22,554 
16,705 
129,887 

    Charge-off :

 

(19,237)
(55,686)
(3,991)
(9,793)
(14,658)
(103,365)

     Recoveries :

 

893 
7,435 
487 
1,424 
2,563 
12,802 

     Provision :

 

5,569 
(7,839)
244 
2,778 
1,653 
2,405 

Transfer to held for sale

 

 

 

 

 

 

 

      - BB&T Transaction:

 

(1,897)
(9,164)
(4,454)
(20,639)
(12,491)
(48,645)

Discontinued operations provision

 

 -

70 
546 
4,937 
6,674 
12,227 

Ending balance

$

1,735 
1,869 

 -

1,261 
446 
5,311 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

784 
837 

 -

 -

 -

1,621 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

951 
1,032 

 -

1,261 
446 
3,690 

Total

$

1,735 
1,869 

 -

1,261 
446 
5,311 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

3,362 
173,917 

 -

7,859 
44,621 
229,759 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

8,644 
40,130 

 -

9,048 
10,176 
67,998 

Total

$

12,006 
214,047 

 -

16,907 
54,797 
297,757 

Proceeds from loan sales

$

-                          - 

5,864 

-                          - 

 -

 -

5,864 

Transfer to held for sale

 

 

 

 

 

 

 

  - BB&T Transaction:

$

60,398 
304,668 
234,228 
502,221 
811,060 
1,912,575 

Transfer to held for sale

$

-                          - 

20,722 
19,069 

-                          - 

 -

39,791 

Transfer from loans held for sale

$

 -

 -

 -

 -

14,185 
14,185 

 

 

 

 

The activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2011 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

10,786 
83,859 
11,514 
32,043 
23,937 
162,139 

    Charge-off :

 

(8,205)
(43,266)
(8,083)
(26,894)
(25,301)
(111,749)

     Recoveries :

 

1,140 
1,272 
1,090 
2,308 
2,049 
7,859 

     Provision :

 

12,686 
25,188 

-

-

-

37,874 

Transfer to held for sale:

 

                            - 

-

-

                 - 

-

 -

Discontinued operations provision:

 

-

-

2,647 
15,097 
16,020 
33,764 

Ending balance

$

16,407 
67,053 
7,168 
22,554 
16,705 
129,887 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

 

15,408 
52,561 
761 
1,071 
6,867 
76,668 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

999 
14,492 
6,407 
21,483 
9,838 
53,219 

Total

 

16,407 
67,053 
7,168 
22,554 
16,705 
129,887 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

22,888 
269,753 
1,578 
11,220 
65,488 
370,927 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

95,257 
410,753 
283,176 
547,363 
868,036 
2,204,585 

Total

 

118,145 
680,506 
284,754 
558,583 
933,524 
2,575,512 

Purchase of loans

$

-                          - 

 -

-                          - 

 -

15,259 
15,259 

Proceeds from loan sales

$

-                          - 

35,415 

 -

                         - 

19,495 
54,910 

Transfers to held for sale

$

 -

53,380 

 -

 -

25,072 
78,452 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

As of December 31, 2012

 

 

 

Unpaid

 

 

 

Unpaid

 

 

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

With a related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

3,001 
4,472 
954 

 

3,032 
3,287 
784 

Commercial real estate:

 

 

 

 

 

 

 

 

 Residential

 

 -

 -

 -

 

637 
2,172 

 Other

 

 -

 -

 -

 

27,558 
39,194 
836 

Consumer

 

920 
2,228 
920 

 

 -

 -

 -

Residential:

 

 

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 -

 

 -

 -

 -

Residential-amortizing

 

 -

 -

 -

 

 -

 -

 -

Total with allowance recorded

$

3,921 
6,700 
1,874 

 

31,227 
44,653 
1,621 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

330 
634 

 -

 

330 
634 

 -

Commercial real estate:

 

 

 

 

 

 

 

 

 Residential

 

11,135 
20,529 

 -

 

60,833 
117,700 

 -

 Other

 

34,405 
58,657 

 -

 

82,555 
114,995 

 -

Consumer

 

7,165 
8,730 

 -

 

16,050 
20,501 

 -

Residential:

 

 

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 -

 

16,421 
28,808 

 -

Residential-amortizing

 

53 
189 

 -

 

31,896 
48,820 

 -

Total with no allowance recorded

$

53,088 
88,739 

 -

 

208,085 
331,458 

 -

Total:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

3,331 
5,106 
954 

 

3,362 
3,921 
784 

Commercial real estate

 

45,540 
79,186 

 -

 

171,583 
274,061 
837 

Consumer

 

8,085 
10,958 
920 

 

16,050 
20,501 

 -

Residential

 

53 
189 

 -

 

48,317 
77,628 

 -

Total

$

57,009 
95,439 
1,874 

 

239,312 
376,111 
1,621 

 

Average Recorded Investment And Interest Income Recognized On Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

For the Year Ended

 

 

December 31, 2013

 

December 31, 2012

 

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

 

Investment

Recognized

 

Investment

Recognized

With an allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

3,015 
119 

 

3,032 
137 

Commercial real estate:

 

 

 

 

 

 

 Residential

 

 -

 -

 

637 

 -

 Other

 

 -

 

27,622 
1,068 

Consumer

 

1,040 

 -

 

 -

 -

Residential:

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 

 -

 -

Residential-amortizing

 

 -

 -

 

 -

 -

Total with allowance recorded

$

4,055 
121 

 

31,291 
1,205 

With no related allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

330 

 -

 

330 

 -

Commercial real estate:

 

 

 

 

 

 

 Residential

 

12,467 
555 

 

55,989 
806 

 Other

 

35,057 
723 

 

83,695 
4,067 

Consumer

 

7,118 
200 

 

17,887 
282 

Residential:

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 

20,520 

 -

Residential-amortizing

 

55 

 -

 

36,256 
177 

Total with no allowance recorded

$

55,027 
1,478 

 

214,677 
5,332 

 

 

 

 

 

 

 

Commercial non-real estate

$

3,345 
119 

 

3,362 
137 

Commercial real estate

 

47,524 
1,280 

 

167,943 
5,941 

Consumer

 

8,158 
200 

 

17,887 
282 

Residential

 

55 

 -

 

56,776 
177 

Total

$

59,082 
1,599 

 

245,968 
6,537 

 

 

Impaired loans and the average recorded investment and interest income recognized on impaired loans as of December 31, 2011 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

 

 

Unpaid

 

 

Average

 

 

 

Recorded

Principal

Related

 

Recorded

Interest

 

 

Investment

Balance

Allowance

 

Investment

Income

With a related allowance recorded:

 

 

 

 

 

 

 

Commercial non-real estate

$

17,792 
17,792 
15,408 

 

16,364 
246 

Commercial real estate:

 

 

 

 

 

 

 

 Residential

 

64,841 
70,780 
20,986 

 

79,833 
1,983 

 Other

 

137,937 
156,908 
31,596 

 

115,342 
2,029 

Small business:

 

 

 

 

 

 

 

 Real estate

 

6,499 
6,499 
85 

 

7,443 

-

 Non-real estate

 

1,339 
1,339 
776 

 

1,644 

-

Consumer

 

15,951 
17,502 
1,454 

 

17,203 

 -

Residential:

 

 

 

 

 

 

 

Residential-interest only

 

15,441 
20,667 
2,982 

 

14,513 

 -

Residential-amortizing

 

20,554 
24,545 
3,960 

 

16,877 

 -

Total with allowance recorded

$

280,354 
316,032 
77,247 

 

269,219 
4,258 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial non-real estate

$

5,922 
5,922 

 -

 

8,623 
33 

Commercial real estate:

 

 

 

 

 

 

 

 Residential

 

22,562 
67,586 

 -

 

19,284 

 Other

 

44,682 
89,626 

 -

 

62,747 
909 

Small business:

 

 

 

 

 

 

 

 Real estate

 

10,265 
12,007 

 -

 

9,800 

 -

 Non-real estate

 

792 
1,107 

 -

 

630 

 -

Consumer

 

9,719 
13,246 

 -

 

9,678 
391 

Residential:

 

 

 

 

 

 

 

Residential-interest only

 

10,841 
21,122 

 -

 

13,286 

 -

Residential-amortizing

 

22,390 
33,576 

 -

 

21,543 
107 

Total with no allowance recorded

$

127,173 
244,192 

 -

 

145,591 
1,448 

Total:

 

 

 

 

 

 

 

Commercial non-real estate

$

23,714 
23,714 
15,408 

 

24,987 
279 

Commercial real estate

 

270,022 
384,900 
52,582 

 

277,206 
4,929 

Small business

 

18,895 
20,952 
861 

 

19,517 

 -

Consumer

 

25,670 
30,748 
1,454 

 

26,881 
391 

Residential

 

69,226 
99,910 
6,942 

 

66,219 
107 

Total

$

407,527 
560,224 
77,247 

 

414,810 
5,706 

 

Accruing and non-accruing commercial loans by class

The following table presents the amount of accruing and non-accruing commercial loans by class as of December 31, 2013 (in thousands):  (

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Other

 

 

Non

Commercial

Commercial

 

Real Estate

Residential

Real Estate

Accruing

$

 -

997 
16,400 

Non-accruing

 

3,331 
11,135 
34,405 

Total

$

3,331 
12,132 
50,805 

 

The following table presents the amount of accruing and non-accruing commercial loans by class as of December 31, 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Other

 

 

Non

Commercial

Commercial

 

Real Estate

Residential

Real Estate

Accruing

$

8,644 
1,586 
72,510 

Non-accruing

 

3,362 
60,937 
79,014 

Total

$

12,006 
62,523 
151,524 

 

FICO scores of consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Loans

 

 

December 31,

 

December 31,

FICO Scores

 

2013 (1)

 

2012 (2)

Unavailable

$

190 

 

233 

<500

 

102 

 

449 

500-619

 

5,739 

 

10,241 

620-679

 

1,001 

 

2,531 

>679

 

1,586 

 

3,453 

 

$

8,618 

 

16,907 

(1)  FICO scores for the majority of the portfolio were obtained during the fourth quarter of 2013.

(2)  FICO scores for the majority of the portfolio were obtained during the fourth quarter of 2012.

Schedule Of Troubled Debt Restructurings

 

For the Years Ended

 

December 31, 2012

 

December 31, 2011

 

 

 

Recorded 

 

 

 

Recorded 

 

Number

 

Investment

 

Number

 

Investment

Troubled Debt Restructurings

 

 

 

 

 

 

 

Commercial non-real estate

 -

 $

 -

 

 $

8,225 

Commercial real estate:

 

 

 

 

 

 

 

 Residential

 -

 

 -

 

 

30,801 

 Other

 -

 

 -

 

10 

 

52,955 

Small business:

 

 

 

 

 

 

 

 Real estate

 -

 

 -

 

 

1,905 

 Non-real estate

 -

 

 -

 

-

 

 -

Consumer

 

47 

 

10 

 

742 

Residential:

 

 

 

 

 

 

 

 Residential-interest only

 -

 

 -

 

 

549 

 Residential-amortizing

 

62 

 

22 

 

3,567 

Total Troubled Debt Restructured

 $

109 

 

63 

 $

98,744 

 

There were no loans modified in troubled debt restructurings since January 1, 2012 that experienced a payment default during the year ended December 31, 2013.  The following table represents the recorded investment of loans that were modified in troubled debt restructurings beginning January 1, 2011 and 2010 and experienced a payment default during the years ended December 31, 2012 and 2011 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended

 

 

December 31, 2012

 

December 31, 2011

 

 

 

 

Recorded

 

 

 

Recorded

 

 

Number

 

Investment

 

Number

 

Investment

Troubled Debt Restructurings which

 

 

 

 

 

 

 

 

have subsequently defaulted:

 

 

 

 

 

 

 

 

Commercial non-real estate

 

 -

$

 -

 

$

2,209 

Commercial real estate:

 

 

 

 

 

 

 

 

 Residential

 

 

5,465 

 

 

6,880 

 Other

 

 

21,912 

 

 

18,830 

Small business:

 

 

 

 

 

 

 

 

 Real estate

 

 -

 

 -

 

 

981 

 Non-real estate

 

 -

 

 -

 

 -

 

 -

Consumer

 

 -

 

 -

 

 

527 

Residential:

 

 

 

 

 

 

 

 

Residential-interest only

 

 -

 

 -

 

 

547 

Residential-amortizing

 

 

627 

 

 

1,115 

Total Troubled Debt Restructured

 

15 

$

28,004 

 

32 

$

31,089