XML 48 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Other operating costs and other expenses (income)          
Depreciation and amortization $ 56,852 $ 66,483 $ 175,801 $ 205,688  
Interest expense 114,844 118,236 346,457 350,000  
Interest income (246) (304) (736) (3,185)  
(Gain) loss on disposal of assets 3,220 96 3,223 103  
Provision (recovery) for loan loss and unfunded loan commitments to the JIVDC and impairment losses   24,317 (16,367) 29,952  
Insurance recoveries     (68)    
Cash-settled stock award variance (1,692) 1,583 (1,354) 12,839  
Pre-opening and significant transaction costs 5,187 1,848 17,159 4,593  
Loss on early extinguishment of debt and modification costs 311   3,772 23,390  
Other 1,435 236 1,479 2,202  
Contingent purchase price 407 (20,716) 1,743 (16,794)  
Charge for stock compensation 2,915 1,853 8,847 5,827  
Income from operations before income taxes 45,195 30,276 175,551 60,882  
Income taxes 9,070 (759,064) 40,001 (750,641)  
Net income 36,125 789,340 135,550 811,523  
Segment information          
Capital expenditures 24,003 27,282 56,961 70,242  
Total assets 5,083,842   5,083,842   $ 5,234,812
Investment in and advances to unconsolidated affiliates 124,653   124,653   148,912
Goodwill 1,008,891   1,008,891   1,008,097
Other intangible assets, net 472,968   472,968   422,606
Net revenues 789,651 806,247 2,432,649 2,378,934  
Adjusted EBITDA 229,699 225,218 719,351 680,067  
Kansas Entertainment          
Other operating costs and other expenses (income)          
Unconsolidated non-operating costs - Kansas JV $ 1,271 1,310 $ 3,844 4,570  
Segment information          
Ownership interest in joint venture (as a percent) 50.00%   50.00%    
Penn Interactive Ventures | Maximum          
Segment information          
Percent of net revenue 2.00%   2.00%    
Percent of income from operations 2.00%   2.00%    
Percent of total assets 2.00%   2.00%    
Operating Segments | Northeast          
Segment information          
Capital expenditures $ 9,921 5,621 $ 21,397 15,144  
Total assets 809,208   809,208   821,649
Investment in and advances to unconsolidated affiliates 105   105   102
Goodwill 21,242   21,242   21,242
Other intangible assets, net 360,643   360,643   303,043
Net revenues 398,818 401,818 1,235,973 1,200,382  
Adjusted EBITDA 128,910 127,644 397,844 384,094  
Operating Segments | South/West          
Segment information          
Capital expenditures 4,616 12,681 13,352 33,227  
Total assets 763,654   763,654   794,274
Goodwill 244,695   244,695   244,695
Other intangible assets, net 690   690   1,623
Net revenues 152,988 160,153 477,653 453,123  
Adjusted EBITDA 38,910 35,046 130,608 106,436  
Operating Segments | Midwest          
Segment information          
Capital expenditures 8,493 7,935 17,869 19,611  
Total assets 1,072,406   1,072,406   1,070,204
Investment in and advances to unconsolidated affiliates 84,891   84,891   88,296
Goodwill 674,558   674,558   674,558
Other intangible assets, net 98,998   98,998   101,698
Net revenues 227,907 232,051 688,452 685,236  
Adjusted EBITDA 77,760 76,044 237,923 229,640  
Other          
Segment information          
Capital expenditures 973 1,045 4,343 2,260  
Total assets 2,438,574   2,438,574   2,548,685
Investment in and advances to unconsolidated affiliates 39,657   39,657   60,514
Goodwill 68,396   68,396   67,602
Other intangible assets, net 12,637   12,637   $ 16,242
Net revenues 9,938 12,225 30,571 40,193  
Adjusted EBITDA $ (15,881) $ (13,516) $ (47,024) $ (40,103)