XML 33 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Summary of Significant Accounting Policies  
Schedule of promotional allowances

 

 

 

 

 

 

Three Months Ended June 30,

    

2018

 

 

(in thousands)

Lodging

 

$

10,616

Food and beverage

 

 

23,775

Other

 

 

1,033

Total amount recorded in food, beverage, hotel and other revenues and offset to gaming revenues

 

$

35,424

 

 

 

 

 

Six Months Ended June 30,

    

2018

 

 

(in thousands)

Lodging

 

$

20,303

Food and beverage

 

 

46,750

Other

 

 

2,010

Total amount recorded in food, beverage, hotel and other revenues and offset to gaming revenues

 

$

69,063

 

Schedule of estimated cost of providing complimentary services

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

    

2018

 

 

(in thousands)

Lodging

 

$

1,541

Food and beverage

 

 

8,857

Other

 

 

283

Total cost of complimentary services included in food, beverage, hotel and other expense

 

$

10,681

 

 

 

 

 

Six Months Ended June 30,

    

2018

 

 

(in thousands)

Lodging

 

$

2,818

Food and beverage

 

 

17,467

Other

 

 

576

Total cost of complimentary services included in food, beverage, hotel and other expense

 

$

20,861

 

Schedule of disaggregation of revenue

Our revenue disaggregation by type of revenue and geographic location is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

    

Northeast

    

South/West

    

Midwest

    

Other

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

364,137

 

$

99,762

 

$

201,195

 

$

 -

 

$

665,094

Food and beverage

 

 

19,570

 

 

29,625

 

 

15,224

 

 

318

 

 

64,737

Lodging

 

 

2,299

 

 

24,019

 

 

8,964

 

 

 -

 

 

35,282

Racing

 

 

4,890

 

 

99

 

 

 -

 

 

1,661

 

 

6,650

Reimbursable management costs

 

 

21,068

 

 

4,119

 

 

 -

 

 

 -

 

 

25,187

Other

 

 

11,024

 

 

5,746

 

 

5,077

 

 

8,116

 

 

29,963

  Total net revenues

 

$

422,988

 

$

163,370

 

$

230,460

 

$

10,095

 

$

826,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

    

Northeast

    

South/West

    

Midwest

    

Other

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

719,922

 

$

197,310

 

$

402,356

 

$

 -

 

$

1,319,588

Food and beverage

 

 

38,750

 

 

57,903

 

 

31,145

 

 

582

 

 

128,380

Lodging

 

 

4,266

 

 

47,620

 

 

16,917

 

 

 -

 

 

68,803

Racing

 

 

10,167

 

 

106

 

 

 -

 

 

3,188

 

 

13,461

Reimbursable management costs

 

 

42,912

 

 

10,459

 

 

 -

 

 

 -

 

 

53,371

Other

 

 

21,138

 

 

11,267

 

 

10,127

 

 

16,863

 

 

59,395

  Total net revenues

 

$

837,155

 

$

324,665

 

$

460,545

 

$

20,633

 

$

1,642,998

 

Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2018

    

2017

 

2018

    

2017

 

 

(in thousands)

 

(in thousands)

Determination of shares:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

91,468

 

90,928

 

91,330

 

90,840

Assumed conversion of dilutive employee stock-based awards

 

3,319

 

2,230

 

3,299

 

1,629

Assumed conversion of restricted stock

 

208

 

81

 

205

 

74

Diluted weighted-average common shares outstanding

 

94,995

 

93,239

 

94,834

 

92,543

 

Schedule of calculation of basic and diluted EPS for the entity's common stock

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and six months ended June 30, 2018 and 2017 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2018

    

2017

 

2018

    

2017

Calculation of basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

53,988

 

$

17,079

 

$

99,425

 

$

22,183

Weighted-average common shares outstanding

 

 

91,468

 

 

90,928

 

 

91,330

 

 

90,840

Basic EPS

 

$

0.59

 

$

0.19

 

$

1.09

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS using two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

53,988

 

$

17,079

 

$

99,425

 

$

22,183

Diluted weighted-average common shares outstanding

 

 

94,995

 

 

93,239

 

 

94,834

 

 

92,543

Diluted EPS

 

$

0.57

 

$

0.18

 

$

1.05

 

$

0.24

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

 

 

 

 

Six months ended June 30,

    

2018

 

2017

 

Risk-free interest rate

 

2.26

%  

1.97

%  

Expected volatility

 

30.80

%  

30.67

%  

Dividend yield

 

 —

 

 —

 

Weighted-average expected life (years)

 

5.30

 

5.30