XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Segment information      
Net revenues $ 816,085 $ 776,224  
Adjusted EBITDA 242,546 227,445  
Other operating costs and other expenses (income)      
Depreciation and amortization 60,390 70,236  
Interest expense 115,740 114,996  
Interest income (249) (2,646)  
Loss (gain) on disposal of assets 55 (45)  
Impairment losses 618    
Cash-settled stock award variance (7,462) 5,164  
Pre-opening and significant transaction costs 6,093 571  
Loss on early extinguishment of debt and modification costs 882 23,390  
Other (4) 1,793  
Contingent purchase price 1,134 2,560  
Charge for stock compensation 2,929 2,173  
Income from operations before income taxes 61,126 7,302  
Income taxes 15,689 2,198  
Net income 45,437 5,104  
Segment information      
Capital expenditures 11,813 17,156  
Total assets 5,165,533   $ 5,234,812
Investment in and advances to unconsolidated affiliates 147,658   148,912
Goodwill 1,008,097   1,008,097
Other intangible assets, net 469,578   422,606
Kansas Entertainment      
Other operating costs and other expenses (income)      
Unconsolidated non-operating costs - Kansas JV 1,294 1,951  
Operating Segments | Northeast      
Segment information      
Net revenues 414,167 393,465  
Adjusted EBITDA 132,007 126,574  
Segment information      
Capital expenditures 3,487 3,990  
Total assets 813,232   821,649
Investment in and advances to unconsolidated affiliates 105   102
Goodwill 21,242   21,242
Other intangible assets, net 353,143   303,043
Operating Segments | South/West      
Segment information      
Net revenues 161,296 139,820  
Adjusted EBITDA 45,049 36,341  
Segment information      
Capital expenditures 3,412 8,622  
Total assets 783,634   794,274
Goodwill 244,695   244,695
Other intangible assets, net 978   1,623
Operating Segments | Midwest      
Segment information      
Net revenues 230,086 228,338  
Adjusted EBITDA 81,155 78,106  
Segment information      
Capital expenditures 3,732 4,331  
Total assets 1,081,046   1,070,204
Investment in and advances to unconsolidated affiliates 87,610   88,296
Goodwill 674,558   674,558
Other intangible assets, net 100,798   101,698
Other      
Segment information      
Net revenues 10,536 14,601  
Adjusted EBITDA (15,665) (13,576)  
Segment information      
Capital expenditures 1,182 $ 213  
Total assets 2,487,621   2,548,685
Investment in and advances to unconsolidated affiliates 59,943   60,514
Goodwill 67,602   67,602
Other intangible assets, net $ 14,659   $ 16,242