XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Summary of Significant Accounting Policies  
Schedule of promotional allowances

 

 

 

 

Three Months Ended March 31,

    

2018

 

 

(in thousands)

Lodging

 

$

9,687

Food and beverage

 

 

22,976

Other

 

 

976

Total amount recorded in food, beverage, hotel and other revenues and offset to gaming revenues

 

$

33,639

 

Schedule of estimated cost of providing complimentary services

 

 

 

 

 

 

 

 

Three Months Ended March 31,

    

2018

 

 

(in thousands)

Lodging

 

$

1,291

Food and beverage

 

 

8,619

Other

 

 

293

Total cost of complimentary services included in food, beverage, hotel and other expense

 

$

10,203

 

Schedule of disaggregation of revenue

Our revenue disaggregation by type of revenue and geographic location is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2018

    

Northeast

    

South/West

    

Midwest

    

Other

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

355,785

 

$

97,547

 

$

201,162

 

$

 -

 

$

654,494

Food and beverage

 

 

19,180

 

 

28,279

 

 

15,921

 

 

263

 

 

63,643

Lodging

 

 

1,967

 

 

23,601

 

 

7,953

 

 

 -

 

 

33,521

Racing

 

 

5,276

 

 

 7

 

 

 -

 

 

1,527

 

 

6,810

Reimbursable management costs

 

 

21,844

 

 

6,340

 

 

 -

 

 

 -

 

 

28,184

Other

 

 

10,115

 

 

5,522

 

 

5,050

 

 

8,746

 

 

29,433

  Total net revenues

 

$

414,167

 

$

161,296

 

$

230,086

 

$

10,536

 

$

816,085

 

Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Determination of shares:

 

 

 

 

 

Weighted-average common shares outstanding

 

91,191

 

90,751

 

Assumed conversion of dilutive employee stock-based awards

 

3,260

 

1,105

 

Assumed conversion of restricted stock

 

199

 

61

 

Diluted weighted-average common shares outstanding

 

94,650

 

91,917

 

 

Schedule of calculation of basic and diluted EPS for the entity's common stock

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three months ended March 31, 2018 and 2017 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

    

2018

    

2017

 

Calculation of basic EPS:

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

45,437

 

$

5,104

 

Weighted-average common shares outstanding

 

 

91,191

 

 

90,751

 

Basic EPS

 

$

0.50

 

$

0.06

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS using two-class method:

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

45,437

 

$

5,104

 

Diluted weighted-average common shares outstanding

 

 

94,650

 

 

91,917

 

Diluted EPS

 

$

0.48

 

$

0.06

 

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

 

 

 

 

Three months ended  March 31,

    

2018

 

2017

 

Risk-free interest rate

 

2.26

%  

1.97

%  

Expected volatility

 

30.80

%  

30.67

%  

Dividend yield

 

 —

 

 —

 

Weighted-average expected life (years)

 

5.30

 

5.30