XML 105 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 01, 2016
Sep. 30, 2017
Aug. 31, 2015
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Fair value of assets and liabilities              
Decrease in contingent purchase price obligation         $ 6,840 $ (1,277) $ 5,374
Total Reduction in Fair Value Recorded during the year              
Goodwill impairment losses         (18,026) 0 0
Goodwill acquired         36,598 77,743  
Rocket Speed and Plainridge Racecourse | General and administrative expenses              
Fair value of assets and liabilities              
Change in fair value in long term obligation, credit (charge) to general and administrative expense         $ (6,800) 1,300  
Rocket Speed              
Fair value of assets and liabilities              
Period of contingent obligation 2 years     2 years      
Rocket Speed | General and administrative expenses              
Financial liabilities:              
Benefit resulting from the buy out of contingent purchase price consideration       $ 22,200      
Plainridge Racecourse              
Fair value of assets and liabilities              
Period of contingent obligation         10 years    
Plainridge Racecourse | General and administrative expenses              
Fair value of assets and liabilities              
Change in fair value in long term obligation, credit (charge) to general and administrative expense         $ (12,500) 1,300 5,400
Tropicana Las Vegas              
Total Reduction in Fair Value Recorded during the year              
Deferred tax assets not recorded at acquisition date due to full valuation allowance     $ 68,000        
Goodwill acquired     $ 14,800        
Contingent Purchase Price              
Financial liabilities:              
Balance at beginning of the period         48,244 13,815 19,189
Additions         905 34,945  
Payments         (19,613) (1,793)  
Included in earnings         6,840 1,277 (5,374)
Balance at end of the period         $ 22,696 48,244 $ 13,815
Contingent Purchase Price | Discounted Cash Flow | Plainridge Racecourse              
Fair value of assets and liabilities              
Discount Rate         8.30%    
Level 1              
Fair value of assets and liabilities              
Cash and cash equivalents         $ 277,953 229,510  
Level 3              
Fair value of assets and liabilities              
Loans to Jamul Tribe         16,533 98,000  
Financial liabilities:              
Long-term debt         $ 22,696 48,244  
Level 3 | Loans to the Jamul Tribe              
Fair value of assets and liabilities              
Discount Rate         14.00%    
Senior Secured Credit Facility | Level 1              
Financial liabilities:              
Long-term debt         $ 760,456 785,092  
Senior Secured Credit Facility | Level 2              
Financial liabilities:              
Long-term debt           191,000  
Senior Unsecured Notes | Level 1              
Financial liabilities:              
Long-term debt         412,000 312,000  
Other long-term obligations | Level 2              
Financial liabilities:              
Long-term debt         113,460 152,132  
Nonrecurring              
Total Reduction in Fair Value Recorded during the year              
Goodwill impairment losses           (18,026)  
Nonrecurring | Level 3              
Assets measured at fair value              
Goodwill           598  
Carrying Amount              
Fair value of assets and liabilities              
Cash and cash equivalents         277,953 229,510  
Loans to Jamul Tribe         20,900 92,100  
Financial liabilities:              
Long-term debt         22,696 48,244  
Carrying Amount | Senior Secured Credit Facility              
Financial liabilities:              
Long-term debt         730,787 962,703  
Carrying Amount | Senior Unsecured Notes              
Financial liabilities:              
Long-term debt         399,249 296,895  
Carrying Amount | Other long-term obligations              
Financial liabilities:              
Long-term debt         119,310 154,084  
Fair Value              
Fair value of assets and liabilities              
Cash and cash equivalents         277,953 229,510  
Loans to Jamul Tribe         16,533 98,000  
Financial liabilities:              
Long-term debt         22,696 48,244  
Fair Value | Senior Secured Credit Facility              
Financial liabilities:              
Long-term debt         760,456 976,092  
Fair Value | Senior Unsecured Notes              
Financial liabilities:              
Long-term debt         412,000 312,000  
Fair Value | Other long-term obligations              
Financial liabilities:              
Long-term debt         113,460 152,132  
Fair Value | Nonrecurring              
Assets measured at fair value              
Goodwill           $ 598  
South/West | Tropicana Las Vegas              
Total Reduction in Fair Value Recorded during the year              
Goodwill impairment losses   $ (14,800)     (14,800)    
Other | Sanford Orlando Kennel Club              
Total Reduction in Fair Value Recorded during the year              
Goodwill impairment losses   $ (3,200)     $ (3,200)