XML 88 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt - Senior Secured Credit Facility and Senior Notes (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 19, 2017
USD ($)
Sep. 30, 2016
USD ($)
Oct. 30, 2013
USD ($)
Jan. 31, 2015
USD ($)
Mar. 31, 2017
USD ($)
Sep. 30, 2014
USD ($)
item
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Aug. 31, 2015
USD ($)
Jul. 31, 2015
USD ($)
Long-term Debt                      
Refinancing costs             $ 1,700,000        
Loss on early extinguishment of debt         $ 25,100,000   23,963,000        
Interest expense             466,761,000 $ 459,243,000 $ 443,127,000    
Future minimum repayments of long-term debt                      
2018             35,612,000        
2019             41,132,000        
2020             49,324,000        
2021             51,994,000        
2022             217,828,000        
Thereafter             884,311,000        
Long-term debt             1,280,201,000 1,432,689,000      
Senior Secured Credit Facility                      
Long-term Debt                      
Term loan amount outstanding             760,000,000        
Letters of credit outstanding             22,100,000 23,000,000      
Future minimum repayments of long-term debt                      
Long-term debt             760,000,000 976,845,000      
Revolving credit facility                      
Long-term Debt                      
Term of debt 5 years   5 years                
Maximum borrowing capacity $ 700,000,000   $ 500,000,000             $ 633,200,000 $ 500,000,000
Available borrowing capacity             677,900,000 419,100,000      
Term Loan A Facility                      
Long-term Debt                      
Term of debt 5 years   5 years                
Maximum borrowing capacity $ 300,000,000   $ 500,000,000               $ 500,000,000
Increase in maximum borrowing capacity                   $ 146,700,000  
Term loan amount outstanding             288,800,000        
Term Loan B Facility                      
Long-term Debt                      
Term of debt 7 years   7 years                
Maximum borrowing capacity $ 500,000,000   $ 250,000,000                
Loss on early extinguishment of debt             2,300,000        
Term loan amount outstanding             471,200,000        
Senior Unsecured Notes, 5.875Percent, Due November 2021                      
Long-term Debt                      
Principal amount     $ 300,000,000                
Interest rate (as a percent)     5.875%                
Percentage of principal amount at which the entity may redeem all or part of the notes (as a percent)     100.00%                
Percentage of principal amount at which the entity may redeem notes from net proceeds raised in connection with an equity offering     105.875%                
Percentage of the aggregate principal amount of the notes originally issued which must remain outstanding at redemption under terms of the notes     60.00%                
Period from completion of equity offering, during which notes can be redeemed     180 days                
Senior Subordinated Notes, 5.875 Percent, Due November 2021                      
Long-term Debt                      
Loss on early extinguishment of debt             21,100,000        
Amount of debt extinguished         $ 300,000,000            
Principal amount               $ 300,000,000      
Interest rate (as a percent)         5.875%     5.875%      
Future minimum repayments of long-term debt                      
Long-term debt               $ 300,000,000      
Senior Unsecured Notes 5.625 Percent Due January 15, 2027                      
Long-term Debt                      
Principal amount $ 400,000,000           $ 400,000,000        
Interest rate (as a percent) 5.625%           5.625%        
Percentage of principal amount at which the entity may redeem notes from net proceeds raised in connection with an equity offering 105.625%                    
Period from completion of equity offering, during which notes can be redeemed 180 days                    
Future minimum repayments of long-term debt                      
Long-term debt             $ 400,000,000        
Other long-term obligations                      
Future minimum repayments of long-term debt                      
Long-term debt             119,310,000 154,084,000      
Repayment obligation, Hotel and Event Center                      
Long-term Debt                      
Annual payment amount       $ 1,000,000              
Term of debt       20 years              
Effective yield       3.00%              
Interest expense             400,000 400,000      
Future minimum repayments of long-term debt                      
Long-term debt       $ 15,300,000     $ 13,800,000 14,400,000      
Corporate airplane loan                      
Long-term Debt                      
Monthly payments   $ 220,000                  
Term of debt   5 years                  
Interest rate (as a percent)   5.22%                  
Balloon payment   $ 12,600,000                  
Future minimum repayments of long-term debt                      
Long-term debt               20,800,000      
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course | Ohio Relocation Fees                      
Long-term Debt                      
Discount rate (as a percent)           5.00%          
Number of semi-annual payments | item           18          
Semi-annual payment amount beginning one year from the commencement of operation           $ 4,800,000          
Effective yield             5.00%        
Interest expense             $ 5,500,000 6,200,000      
Future minimum repayments of long-term debt                      
Long-term debt             $ 105,400,000 $ 118,900,000      
Hollywood Gaming at Dayton Raceway | Ohio Relocation Fees                      
Long-term Debt                      
Contractual obligation, relocation fee           75,000,000          
Relocation fee payable upon opening of the facility           7,500,000          
Mahoning Valley Race Course | Ohio Relocation Fees                      
Long-term Debt                      
Contractual obligation, relocation fee           75,000,000          
Relocation fee payable upon opening of the facility           $ 7,500,000          
Minimum | Senior Unsecured Notes 5.625 Percent Due January 15, 2027                      
Long-term Debt                      
Percentage of the aggregate principal amount of the notes originally issued which must remain outstanding at redemption under terms of the notes 60.00%                    
LIBOR | Term Loan A Facility                      
Long-term Debt                      
Variable interest rate LIBOR   LIBOR                
LIBOR | Term Loan B Facility                      
Long-term Debt                      
Variable interest rate LIBOR   LIBOR                
Variable interest rate spread (as a percent) 2.50%   2.50%                
Variable interest base rate floor rate (as a percent) 0.75%   0.75%                
LIBOR | Minimum | Term Loan A Facility                      
Long-term Debt                      
Variable interest rate spread (as a percent) 1.25%   1.25%                
LIBOR | Maximum | Term Loan A Facility                      
Long-term Debt                      
Variable interest rate spread (as a percent) 3.00%   2.75%