XML 74 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net income loss available to common stockholders                      
Net income (loss) $ (338,060) $ 789,340 $ 17,079 $ 5,104 $ 5,032 $ 46,535 $ 34,035 $ 23,708 $ 473,463 $ 109,310 $ 686
Net income applicable to preferred stock                   8,662 67
Net income applicable to common stock                 $ 473,463 $ 100,648 $ 619
Determination of shares:                      
Weighted-average common shares outstanding (in shares)                 90,854,000 82,929,000 80,003,000
Assumed conversion of dilutive employee stock-based awards (in shares)                 2,431,000 1,299,000 2,217,000
Assumed conversion of restricted stock (in shares)                 93,000 42,000 60,000
Diluted weighted-average common shares outstanding before participating security                 93,378,000 84,270,000 82,280,000
Assumed conversion of preferred stock (in shares)                   7,137,000 8,624,000
Diluted weighted-average common shares outstanding (in shares)                 93,378,000 91,407,000 90,904,000
Calculation of basic EPS:                      
Net income applicable to common stock                 $ 473,463 $ 100,648 $ 619
Weighted-average common shares outstanding (in shares)                 90,854,000 82,929,000 80,003,000
Basic EPS (in dollars per share) $ (3.72) $ 8.68 $ 0.19 $ 0.06 $ 0.06 $ 0.52 $ 0.38 $ 0.26 $ 5.21 $ 1.21 $ 0.01
Calculation of diluted EPS using two class method:                      
Net income applicable to common stock                 $ 473,463 $ 100,648 $ 619
Diluted weighted-average common shares outstanding before participating security                 93,378,000 84,270,000 82,280,000
Diluted EPS (in dollars per share) $ (3.72) $ 8.43 $ 0.18 $ 0.06 $ 0.05 $ 0.51 $ 0.37 $ 0.26 $ 5.07 $ 1.19 $ 0.01
Anti-dilutive securities, options to purchase shares outstanding                 51,803 3,036,819 1,635,929
Series C Preferred Stock                      
Earnings Per Share                      
Number of shares converted                   8,624  
Preferred stock, shares outstanding 0       0       0 0  
Conversion of preferred stock (in shares)                   8,624,000